Vivid Seats Inc. (SEAT)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 250M 500M 750M FY19: 403.6M FY20: 23.3M FY21: 389.7M FY22: 511.1M FY23: 597.4M FY24: 647.9M FY25: 450.5M FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Net Income Annual

-900M -600M -300M 0 300M 600M 900M FY19: -53.8M FY20: -774.2M FY21: -5M FY22: 70.8M FY23: 69.4M FY24: 13.4M FY25: 806.1M FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow Annual

-120M -60M 0 60M 120M 180M FY19: 76.5M FY20: -33.9M FY21: 175.8M FY22: 14.4M FY23: 147.3M FY24: 53.9M FY25: -91.6M FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-120M -60M 0 60M 120M 180M FY19: 75.2M FY20: -34.2M FY21: 174.7M FY22: 10.8M FY23: 146.4M FY24: 49.7M FY25: -93.8M FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 4M 8M 12M FY23: 9.9M FY24: 10.5M FY23 FY24

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.