Sea Ltd (SE)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 8B 16B 24B FY16: 345.7M FY17: 414.2M FY18: 827M FY19: 2.2B FY20: 4.4B FY21: 10B FY22: 12.4B FY23: 13.1B FY24: 16.8B FY25: 22.9B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 3.5B 7B 10.5B FY16: 113.1M FY17: 87.3M FY18: 14.8M FY19: 604.9M FY20: 1.3B FY21: 3.9B FY22: 5.2B FY23: 5.8B FY24: 7.2B FY25: 10.2B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-2.1B -1.4B -700M 0 700M 1.4B 2.1B FY16: -205.4M FY17: -502.4M FY18: -988.8M FY19: -891.2M FY20: -1.3B FY21: -1.6B FY22: -1.5B FY23: 224.8M FY24: 662.2M FY25: 2B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-2.1B -1.4B -700M 0 700M 1.4B 2.1B FY16: -222.9M FY17: -560.5M FY18: -961.2M FY19: -1.5B FY20: -1.6B FY21: -2B FY22: -1.7B FY23: 150.7M FY24: 444.3M FY25: 1.6B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 5B 10B 15B FY16: 232.6M FY17: 326.9M FY18: 812.2M FY19: 1.6B FY20: 3B FY21: 6.1B FY22: 7.3B FY23: 7.2B FY24: 9.6B FY25: 12.7B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-2B 0 2B 4B 6B FY16: -101.8M FY17: -259.2M FY18: -495.2M FY19: 69.9M FY20: 555.9M FY21: 208.6M FY22: -1.1B FY23: 2.1B FY24: 3.3B FY25: 5B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-2B 0 2B 4B 6B FY16: -118.8M FY17: -326.6M FY18: -672.6M FY19: -170M FY20: 219.6M FY21: -563.5M FY22: -2B FY23: 1.8B FY24: 3B FY25: 4.5B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 250M 500M 750M FY19: 436.6M FY20: 477.3M FY21: 532.7M FY22: 558.1M FY23: 594.4M FY24: 604.7M FY25: 638.2M FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.