SEADRILL Ltd (SDRL)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 400M 800M 1.2B FY20: 605M FY21: 663M FY23: 1.2B FY24: 1B FY25: 1.1B FY20 FY21 FY23 FY24 FY25

Gross Profit Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income Annual

-6B -4B -2B 0 2B 4B 6B FY20: -4.5B FY21: -156M FY23: 329M FY24: 412M FY25: 47M FY20 FY21 FY23 FY24 FY25

Net Income Annual

-1.5B 0 1.5B 3B 4.5B FY21: -587M FY22: 3.9B FY23: 300M FY24: 446M FY25: -77M FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow Annual

-450M -300M -150M 0 150M 300M 450M FY20: -420M FY21: -154M FY23: 287M FY24: 88M FY25: -28M FY20 FY21 FY23 FY24 FY25

Free Cash Flow Annual

-600M -400M -200M 0 200M 400M 600M FY17: 249M FY19: -409M FY20: -557M FY21: -238M FY17 FY19 FY20 FY21

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 35M 70M 105M FY20: 100M FY21: 100M FY23: 74M FY24: 71M FY25: 65M FY20 FY21 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 2.50 5.00 7.50 Q4 '24: 6.34 Q1 '25: 5.30 Q2 '25: 1.13 Q3 '25: 0.47 Q4 '24 Q1 '25 Q2 '25 Q3 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.