Every figure this model derived for SCSC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 9,286,000 | PaymentsToAcquireProductiveAssets |
2026-06-30 |
| cash | 88,374,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,507,994,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 859,141,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 910,792,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 6,593,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 123,131,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 3,226,061,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 14,063,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up SCSC on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 4.23 |
| current ratio | 1.77 |
| current ratio reported | 1.76 |
| deferred revenue growth | -9.78 |
| dilution pct | -9.01 |
| ebit cagr | -5.21 |
| ebit yoy | 15.76 |
| fcf margin | 3.53 |
| growth cv | 10.16 |
| interest cover | 14.96 |
| net debt ebitda | 0.11 |
| operating margin | 3.06 |
| owner earnings margin | 3.09 |
| revenue growth | 6.09 |
| revenue growth per share | 16.6 |
| roic | 8.43 |
| rule of 40 | 9.15 |
| sbc pct revenue | 0.44 |
What this model itself distrusts about SCSC's figures. Written by the derivation as it ran, not added afterwards.