Stock Scorer

ScanSource, Inc. (SCSC)

Every figure this model derived for SCSC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 9,286,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 88,374,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,507,994,000 AssetsCurrent 2026-06-30
current liabilities 859,141,000 LiabilitiesCurrent 2026-06-30
equity 910,792,000 StockholdersEquity 2026-06-30
interest expense 6,593,000 InterestExpenseNonoperating 2026-06-30
ocf 123,131,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 3,226,061,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 14,063,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up SCSC on one particular measure came for.

RatioValue
cash operating margin4.23
current ratio1.77
current ratio reported1.76
deferred revenue growth-9.78
dilution pct-9.01
ebit cagr-5.21
ebit yoy15.76
ev ebit12.79
ev owner earnings12.64
ev sales0.39
fcf margin3.53
growth cv10.16
interest cover14.96
net debt ebitda0.11
operating margin3.06
owner earnings margin3.09
revenue growth6.09
revenue growth per share16.6
roic8.43
rule of 409.15
sbc pct revenue0.44

Everything else this filing tags

400 more elements from SCSC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Revenues3,846,260,0002018-06-30 3USD
SalesRevenueNet2,852,408,0002018-03-31 101USD
CostOfGoodsAndServicesSold2,788,707,0002026-06-30 107USD
CostOfRevenue2,529,632,0002018-03-31 101USD
Assets1,932,429,0002026-06-30 132USD
LiabilitiesAndStockholdersEquity1,932,429,0002026-06-30 128USD
Liabilities1,021,637,0002026-06-30 128USD
RetainedEarningsAccumulatedDeficit1,018,144,0002026-06-30 128USD
RevenueFromContractWithCustomerIncludingAssessedTax972,900,0002018-09-30 2USD
BusinessAcquisitionsProFormaRevenue937,782,0002016-09-30 3USD
AccountsReceivableNetCurrent769,750,0002026-06-30 128USD
AccountsPayableCurrent753,275,0002026-06-30 128USD
InventoryNet522,350,0002026-06-30 128USD
GrossProfit437,355,0002026-06-30 208USD
LongTermDebt347,672,0002019-03-31 18USD
OtherCostAndExpenseOperating338,728,0002026-06-30 16USD
SellingGeneralAndAdministrativeExpense313,176,0002026-06-30 208USD
RepaymentsOfLongTermLinesOfCredit293,266,0002026-06-30 118USD
ProceedsFromLongTermLinesOfCredit293,264,0002026-06-30 111USD
Goodwill244,902,0002026-06-30 144USD
FiniteLivedIntangibleAssetsGross169,223,0002026-06-30 32USD
IncreaseDecreaseInAccountsPayable150,881,0002026-06-30 144USD
ProceedsFromIssuanceOfLongTermDebt149,670,0002019-06-30 3USD
RepaymentsOfOtherLongTermDebt134,736,0002026-06-30 19USD
NetCashProvidedByUsedInFinancingActivities-134,478,0002026-06-30 114USD
IncreaseDecreaseInAccountsReceivable133,226,0002026-06-30 144USD
PropertyPlantAndEquipmentGross128,588,0002020-06-30 20USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents126,157,0002025-06-30 50USD
StockRepurchaseProgramAuthorizedAmount1120,000,0002016-08-31 5USD
PrepaidExpenseAndOtherAssetsCurrent116,816,0002026-06-30 122USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization116,463,0002026-06-30 12USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations112,349,0002025-06-30 30USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-110,905,0002025-06-30 30USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-107,352,0002026-06-30 135USD
FiniteLivedIntangibleAssetsAccumulatedAmortization104,832,0002026-06-30 32USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest103,743,0002026-06-30 65USD
DebtLongtermAndShorttermCombinedAmount101,413,0002026-06-30 58USD
ProceedsFromIssuanceOfOtherLongTermDebt100,000,0002026-06-30 7USD
OperatingIncomeLoss98,627,0002026-06-30 208USD
LongTermDebtNoncurrent98,547,0002026-06-30 128USD
PaymentsForRepurchaseOfCommonStock97,900,0002026-06-30 96USD
StockRepurchasedAndRetiredDuringPeriodValue97,543,0002026-06-30 18USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic91,799,0002026-06-30 48USD
OtherReceivablesNetCurrent89,239,0002026-06-30 16USD
NotionalAmountOfForeignCurrencyDerivatives89,200,0002013-03-31 11USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease88,886,0002011-06-30 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations88,374,0002026-06-30 100USD
AccruedLiabilitiesCurrent86,538,0002026-06-30 30USD
OtherLiabilitiesCurrent86,538,0002026-06-30 122USD
ComprehensiveIncomeNetOfTax85,945,0002026-06-30 192USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization81,607,0002026-06-30 12USD
NetIncomeLoss78,873,0002026-06-30 254USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment72,947,0002020-06-30 20USD
OtherAssetsNoncurrent69,696,0002026-06-30 128USD
FiniteLivedIntangibleAssetsNet64,391,0002026-06-30 122USD
IntangibleAssetsNetExcludingGoodwill64,391,0002026-06-30 90USD
LiabilitiesFairValueDisclosure63,064,0002026-03-31 80USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-62,390,0002025-06-30 30USD
AdditionalPaidInCapitalCommonStock62,314,0002020-03-31 72USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-61,573,0002018-03-31 63USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice60,180,0002011-04-15 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments57,535,0002021-06-30 143USD
OtherLiabilitiesNoncurrent51,787,0002026-06-30 128USD
OtherComprehensiveIncomeLossNetOfTax48,968,0002012-06-30 3USD
DeferredTaxAssetsGross45,660,0002026-06-30 32USD
CommonStockSharesAuthorized45,000,0002026-06-30 128shares
OperatingLeasesFutureMinimumPaymentsDue41,257,0002019-06-30 9USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-37,783,0002026-06-30 68USD
DeferredCompensationLiabilityCurrentAndNoncurrent37,600,0002026-06-30 91USD
DeferredCompensationPlanAssets37,600,0002026-06-30 91USD
BusinessCombinationConsiderationTransferred137,400,0002014-09-19 1USD
IncreaseDecreaseInInventories36,659,0002026-06-30 144USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid36,200,0002011-06-30 4USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization34,856,0002026-06-30 46USD
PropertyPlantAndEquipmentNet34,856,0002026-06-30 120USD
OtherAccruedLiabilitiesCurrent34,548,0002026-06-30 24USD
AssetsFairValueDisclosure34,147,0002026-03-31 80USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable34,006,0002011-04-15 3USD
DeferredCompensationLiabilityClassifiedNoncurrent33,593,0002026-06-30 14USD
ValuationAllowancesAndReservesBalance32,589,0002015-06-30 20USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense32,353,0002011-06-30 1USD
DeferredTaxAssetsNet32,338,0002026-06-30 32USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory30,560,0002011-04-15 3USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual29,600,0002011-06-30 1USD
BusinessCombinationContingentConsiderationLiability29,040,0002026-03-31 66USD
IncomeTaxesPaidNet28,904,0002026-06-30 48USD
DeferredTaxAssetsLiabilitiesNetNoncurrent28,813,0002016-06-30 2USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-28,788,0002020-03-31 42USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities28,449,0002017-07-31 1USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue28,150,0002026-06-30 21USD
DeferredTaxAssetsNetNoncurrent27,534,0002017-03-31 4USD
NetCashProvidedByUsedInInvestingActivities-27,506,0002026-06-30 114USD
AccruedEmployeeBenefitsCurrent27,286,0002026-06-30 24USD
AllowanceForDoubtfulAccountsReceivable26,568,0002026-06-30 60USD
AllowanceForDoubtfulAccountsReceivableCurrent26,568,0002026-06-30 128USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount25,557,0002011-04-15 3USD
IncomeTaxExpenseBenefit24,870,0002026-06-30 208USD
LinesOfCreditCurrent24,573,0002011-09-30 1USD
StockRepurchasedDuringPeriodValue24,335,0002024-12-31 51USD
BusinessAcquisitionPurchasePriceAllocationPreacquisitionContingencyAccrual23,990,0002011-04-15 2USD
DepreciationAndAmortization23,633,0002026-06-30 204USD
DepreciationDepletionAndAmortization23,633,0002026-06-30 81USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate21,786,0002026-06-30 52USD
DeferredIncomeTaxLiabilities21,748,0002026-06-30 20USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill21,748,0002026-06-30 28USD
WeightedAverageNumberOfDilutedSharesOutstanding21,692,0002026-06-30 208shares
IncomeTaxPaidFederalAfterRefundReceived21,606,0002026-06-30 1USD
WeightedAverageNumberOfSharesOutstandingBasic21,384,0002026-06-30 208shares
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables21,378,0002011-04-15 3USD
ProceedsFromRepaymentsOfLinesOfCredit21,342,0002012-12-31 14USD
BuildingsAndImprovementsGross21,101,0002017-06-30 14USD
DeferredRevenue21,065,0002018-06-30 8USD
CurrentIncomeTaxExpenseBenefit20,305,0002026-06-30 48USD
CommonStockSharesIssued20,161,9112026-06-30 128shares
CommonStockSharesOutstanding20,161,9112026-06-30 128shares
IncomeLossFromContinuingOperations19,878,0002025-09-30 48USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets18,327,0002011-06-30 4USD
PaymentsToAcquireBusinessesNetOfCashAcquired18,220,0002026-06-30 95USD
FinitelivedIntangibleAssetsAcquired118,200,0002026-03-31 21USD
DeferredTaxAssetsNetCurrent17,811,0002016-03-31 46USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive17,222,0002026-06-30 15USD
AmortizationOfIntangibleAssets16,721,0002026-06-30 141USD
CurrentFederalTaxExpenseBenefit16,658,0002026-06-30 48USD
BusinessCombinationContingentConsiderationLiabilityCurrent15,988,0002026-06-30 74USD
BusinessAcquisitionsProFormaNetIncomeLoss15,841,0002016-09-30 3USD
IncreaseDecreaseInAccruedLiabilities15,749,0002026-06-30 144USD
DeferredTaxLiabilities15,171,0002016-06-30 12USD
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease-14,927,0002024-03-31 2USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets14,891,0002011-03-31 6USD
RestrictedStockExpense14,063,0002026-06-30 48USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue14,054,0002026-06-30 138USD
ValuationAllowancesAndReservesChargedToOtherAccounts13,627,0002015-06-30 12USD
BusinessAcquisitionPreacquisitionContingencyAmount13,500,0002011-12-31 1USD
GoodwillAcquiredDuringPeriod13,427,0002026-06-30 44USD
ForeignEarningsRepatriated13,400,0002025-12-31 6USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-13,325,0002012-03-31 13USD
DeferredTaxAssetsValuationAllowance13,322,0002026-06-30 32USD
TradingSecurities12,900,0002011-06-30 2USD
ShippingAndHandlingRevenue12,800,0002017-06-30 21USD
OtherAssetsCurrent12,310,0002026-06-30 22USD
InterestIncomeOther12,264,0002026-06-30 117USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent12,162,0002026-06-30 66USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh12,000,0002014-06-30 13USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign11,944,0002026-06-30 48USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive11,923,0002026-06-30 15USD
TradingSecuritiesFairValueDisclosure11,705,0002011-12-31 3USD
InterestExpense10,947,0002024-03-31 179USD
FutureAmortizationExpenseAfterYearFive10,818,0002011-06-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths10,791,0002026-06-30 15USD
OperatingLeasesFutureMinimumPaymentsDueThereafter10,780,0002019-06-30 9USD
PrepaidTaxes10,704,0002026-06-30 6USD
DeferredTaxAssetsGoodwillAndIntangibleAssets10,652,0002015-06-30 6USD
DeferredIncomeTaxAssetsNet10,590,0002026-06-30 74USD
DeferredTaxAssetsLiabilitiesNet10,590,0002026-06-30 34USD
PrepaidExpenseCurrent10,516,0002026-06-30 16USD
LesseeOperatingLeaseLiabilityPaymentsDue10,475,0002026-06-30 28USD
ProceedsFromPaymentsForOtherFinancingActivities-10,241,0002017-06-30 47USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsIncomeTaxExpense9,600,0002018-06-30 2USD
OperatingLeaseLiability9,484,0002026-06-30 28USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo9,434,0002026-06-30 15USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues9,352,0002026-06-30 12USD
IncomeTaxReconciliationRepatriationOfForeignEarnings9,300,0002018-03-31 4USD
SegmentExpenditureAdditionToLongLivedAssets9,286,0002026-06-30 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree8,905,0002026-06-30 15USD
DeferredTaxAssetsTaxCreditCarryforwards8,876,0002026-06-30 32USD
OperatingLeaseRightOfUseAsset8,850,0002026-06-30 52USD
OtherSundryLiabilitiesNoncurrent8,814,0002026-06-30 14USD
IncreaseDecreaseInOtherOperatingAssets8,765,0002011-03-31 6USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit8,585,0002024-06-30 3USD
InterestPaid8,544,0002018-06-30 24USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities8,310,0002026-06-30 32USD
ValuationAllowancesAndReservesDeductions8,288,0002015-06-30 15USD
OperatingLeasesFutureMinimumPaymentsDueCurrent8,043,0002019-06-30 9USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation7,678,0002026-06-30 32USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent7,403,0002026-06-30 218USD
Depreciation7,300,0002016-06-30 18USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears7,197,0002019-06-30 9USD
AllowanceForDoubtfulAccountsReceivableWriteOffs7,133,0002026-06-30 36USD
LeaseCost6,710,0002026-06-30 83USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue6,521,5462026-06-30 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue6,521,5462026-06-30 16USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue16,521,5462026-06-30 16USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-6,162,0002026-06-30 48USD
AccrualForTaxesOtherThanIncomeTaxesCurrent6,116,0002026-06-30 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour6,116,0002026-06-30 15USD
InterestPaidNet6,097,0002026-06-30 24USD
DepreciationNonproduction5,992,0002026-06-30 120USD
ProvisionForDoubtfulAccounts5,956,0002026-06-30 145USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears5,940,0002019-06-30 9USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization5,775,0002026-06-30 12USD
FutureAmortizationExpenseYearOne5,743,0002011-06-30 1USD
GoodwillTranslationAdjustments-5,742,0002016-03-31 25USD
AccruedMarketingCostsCurrent5,736,0002026-06-30 22USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes5,455,0002026-06-30 48USD
InvestmentIncomeInterest5,329,0002017-06-30 91USD
DeferredTaxAssetsCapitalLossCarryforwards5,170,0002026-06-30 12USD
BusinessAcquisitionPreacquisitionContingencyAmountOfSettlement5,100,0002011-12-31 1USD
OperatingLeasesRentExpenseNet5,094,0002013-06-30 9USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears5,092,0002019-06-30 9USD
OperatingLeasePayments5,066,0002026-06-30 59USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths5,051,0002026-06-30 25USD
ContractWithCustomerLiabilityCurrent5,019,0002026-06-30 16USD
OperatingLeaseCost4,990,0002026-06-30 83USD
ProceedsFromStockOptionsExercised4,959,0002026-06-30 135USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive4,952,0002015-06-30 5USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost4,946,0002026-06-30 32USD
OperatingLeaseLiabilityNoncurrent4,927,0002026-06-30 52USD
FutureAmortizationExpenseYearTwo4,909,0002011-06-30 1USD
IncomeTaxPaidStateAndLocalAfterRefundReceived4,864,0002026-06-30 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts4,720,0002026-06-30 32USD
DeferredIncomeTaxExpenseBenefit4,565,0002026-06-30 56USD
IncreaseDecreaseInDeferredIncomeTaxes-4,565,0002026-06-30 136USD
ProceedsFromRepaymentsOfShortTermDebt4,558,0002019-06-30 56USD
OperatingLeaseLiabilityCurrent4,557,0002026-06-30 52USD
ConstructionInProgressGross4,556,0002017-06-30 8USD
CurrentStateAndLocalTaxExpenseBenefit4,452,0002026-06-30 48USD
RepaymentsOfShortTermDebt4,384,0002020-03-31 6USD
FiniteLivedIntangibleAssetsTranslationAdjustments-4,295,0002016-03-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears4,205,0002019-06-30 9USD
DeferredCompensationLiabilityCurrent4,000,0002026-06-30 14USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities3,896,0002011-04-15 3USD
FutureAmortizationExpenseYearFour3,698,0002011-06-30 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther3,677,0002021-09-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets3,677,0002021-09-30 2USD
FutureAmortizationExpenseYearFive3,676,0002011-06-30 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets3,575,0002011-04-15 3USD
FutureAmortizationExpenseYearThree3,509,0002011-06-30 1USD
DefinedContributionPlanCostRecognized3,461,0002026-06-30 48USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-3,421,0002026-06-30 144USD
Land3,331,0002017-06-30 14USD
BusinessCombinationAcquisitionRelatedCosts3,300,0002015-06-30 2USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent-3,277,0002019-06-30 2USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-3,277,0002019-06-30 68USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation3,032,0002026-06-30 79USD
FiniteLivedIntangibleAssetsAmortizationExpense3,000,0002011-06-30 3USD
PreferredStockSharesAuthorized3,000,0002026-06-30 128shares
ProceedsFromLegalSettlements2,900,0002018-06-30 9USD
LongTermDebtCurrent2,866,0002026-06-30 74USD
IncreaseDecreaseInOtherNoncurrentAssets-2,864,0002026-06-30 138USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths2,860,0002015-06-30 5USD
TaxAdjustmentsSettlementsAndUnusualProvisions2,800,0002021-06-30 4USD
CashAndCashEquivalentsPeriodIncreaseDecrease-2,781,0002018-12-31 76USD
ContractWithCustomerLiabilityNoncurrent2,727,0002026-06-30 14USD
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments-2,675,0002026-06-30 203USD
DeferredTaxAssetsInventory2,651,0002026-06-30 32USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue2,600,0002013-06-30 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo2,525,0002026-06-30 28USD
CostOfGoodsSoldDepreciation2,500,0002018-03-31 6USD
DeferredFinanceCostsGross2,499,0002013-06-30 2USD
DeferredTaxLiabilitiesNoncurrent2,482,0002016-09-30 34USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment2,400,0002011-06-30 1USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost2,310,0002026-06-30 48USD
ProceedsFromRepaymentsOfOtherLongTermDebt-2,236,0002025-09-30 56USD
DeferredTaxLiabilitiesGrossNoncurrent2,163,0002017-03-31 4USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-2,151,0002020-03-31 11USD
IncomeTaxReconciliationNondeductibleExpenseOther2,144,0002025-06-30 8USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions2,126,0002018-03-31 6USD
DeferredFederalIncomeTaxExpenseBenefit1,982,0002026-06-30 48USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber1,969,4772011-06-30 1shares
DeferredStateAndLocalIncomeTaxExpenseBenefit1,938,0002026-06-30 48USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets1,934,0002011-04-15 2USD
StockIssuedDuringPeriodValueShareBasedCompensation1,927,0002026-06-30 130USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueLow1,900,0002011-12-31 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents1,900,0002014-09-19 1USD
IncreaseDecreaseInOtherCurrentAssets1,884,0002026-06-30 138USD
IncomeTaxReconciliationTaxCredits1,794,0002024-06-30 43USD
RestructuringCharges1,766,0002026-06-30 62USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment1,741,0002011-04-15 3USD
AccruedIncomeTaxesNoncurrent1,726,0002026-06-30 14USD
VariableLeaseCost1,720,0002026-06-30 83USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree1,701,0002026-06-30 28USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1,643,0002026-06-30 59USD
DeferredFinanceCostsNoncurrentNet1,600,0002026-06-30 49USD
ForeignCurrencyTransactionGainLossBeforeTax-1,600,0002026-06-30 198USD
OtherDeferredCompensationArrangementsLiabilityCurrent1,600,0002019-06-30 18USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit-1,600,0002018-06-30 1USD
CapitalLeasedAssetsGross1,583,0002019-06-30 7USD
RestructuringReserve1,570,0002026-06-30 41USD
ValuationAllowancesAndReservesRecoveries1,500,0002016-06-30 6USD
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxesAssetLiabilityNet1,409,0002011-04-15 2USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability-1,396,0002013-03-31 19USD
PaymentsOfDebtIssuanceCosts1,394,0002026-06-30 77USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential1,382,0002025-06-30 47USD
IncomeTaxReconciliationTaxCreditsForeign1,380,0002026-06-30 1USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements1,375,0002026-03-31 19USD
PaymentForContingentConsiderationLiabilityFinancingActivities1,375,0002026-06-30 53USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases-1,375,0002026-06-30 1USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,322,0002026-03-31 21USD
AccumulatedAmortizationDeferredFinanceCosts1,312,0002013-06-30 2USD
UnrecognizedTaxBenefits1,296,0002026-06-30 150USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesOtherLiabilities1,277,0002011-04-15 3USD
RepaymentsOfLongTermDebt1,272,0002019-09-30 36USD
RestructuringAndRelatedCostExpectedCost1,200,0002013-03-31 2USD
DeferredFinanceCostsNet1,187,0002013-06-30 2USD
ProceedsFromSaleOfProductiveAssets1,158,0002009-06-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour1,127,0002026-06-30 28USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate1,100,0002026-06-30 66USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability11,073,0002026-06-30 147USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings1,073,0002026-06-30 33USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations1,070,0002026-06-30 57USD
FinanceLeasePrincipalPayments998,0002026-06-30 58USD
ValuationAllowancesAndReservesChargedToCostAndExpense993,0002015-06-30 15USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount991,0002026-06-30 28USD
IncomeTaxReconciliationDeductions928,0002025-06-30 17USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax923,0002018-03-31 21USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation914,0002019-06-30 6USD
CostOfGoodsAndServicesSoldDepreciation900,0002026-06-30 24USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue900,0002026-06-30 48USD
IncomeTaxReconciliationOtherReconcilingItems863,0002025-06-30 55USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-819,0002019-03-31 9USD
CurrentForeignTaxExpenseBenefit-805,0002026-06-30 48USD
BusinessCombinationAssetsAndLiabilitiesArisingFromContingenciesAmountRecognized761,0002019-06-30 6USD
PaymentsForRestructuring751,0002026-06-30 18USD
AmortizationOfAcquiredIntangibleAssets700,0002011-06-30 1USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual700,0002011-06-30 1USD
DeferredTaxAssetsPropertyPlantAndEquipment694,0002026-06-30 12USD
CapitalLeasesFutureMinimumPaymentsDue675,0002019-06-30 6USD
CapitalLeasesFutureMinimumPaymentsDueCurrent675,0002019-06-30 6USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet669,0002019-06-30 6USD
CapitalLeaseObligations667,0002019-06-30 6USD
CapitalLeaseObligationsCurrent667,0002019-06-30 6USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments667,0002019-06-30 7USD
RepaymentsOfLongTermCapitalLeaseObligations662,0002019-06-30 50USD
GoodwillForeignCurrencyTranslationGainLoss655,0002026-06-30 52USD
DeferredForeignIncomeTaxExpenseBenefit645,0002026-06-30 48USD
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Amount630,0002022-06-30 12USD
AmortizationOfFinancingCosts615,0002026-06-30 111USD
ForeignCurrencyContractAssetFairValueDisclosure614,0002017-03-31 38USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions605,0002026-06-30 33USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued600,0002026-06-30 116USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease600,0002026-06-30 15USD
OtherNonoperatingIncomeExpense-555,0002026-06-30 208USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-531,0002017-06-30 24USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-500,0002026-06-30 45USD
ValuationAllowanceAmount500,0002012-06-30 1USD
EffectiveIncomeTaxRateReconciliationFdiiAmount481,0002026-06-30 1USD
EffectiveIncomeTaxRateReconciliationGiltiAmount-475,0002026-06-30 11USD
AccruedIncomeTaxesCurrent474,0002026-06-30 128USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment413,0002011-09-30 5shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo403,0002015-06-30 5USD
IncomeTaxReconciliationTaxContingenciesForeign-400,0002012-03-31 1USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations400,0002012-03-31 1USD
IncomeTaxReconciliationOtherAdjustments390,0002018-03-31 4USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount366,7172026-06-30 198shares
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent-331,0002026-06-30 123USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements308,0002026-06-30 193shares
IncomeTaxReconciliationTaxContingencies308,0002026-06-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber301,9632026-06-30 16shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber301,9632026-06-30 32shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber301,9632026-06-30 16shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions301,9632026-06-30 15shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions301,9632026-06-30 15shares
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive300,0002024-06-30 8USD
DeferredTaxAssetsOperatingLossCarryforwards273,0002026-06-30 32USD
OtherComprehensiveIncomeLossTax260,0002020-12-31 95USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive246,0002015-06-30 4USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1-243,0002026-06-30 75USD
DebtRelatedCommitmentFeesAndDebtIssuanceCosts238,0002014-03-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour231,0002015-06-30 4USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPeriodIncreaseDecrease215,0002012-03-31 10USD
IncomeTaxReconciliationNondeductibleExpense-200,0002020-03-31 8USD
InterestRateCashFlowHedgeDerivativeAtFairValueNet200,0002011-06-30 1USD
TaxCutsAndJobsActOf2017MeasurementPeriodAdjustmentIncomeTaxExpenseBenefit-200,0002018-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities177,0002011-04-15 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod165,0002011-06-30 1shares
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease139,0002012-03-31 10USD
IncomeTaxReconciliationTaxExemptIncome136,0002025-06-30 31USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount-136,0002026-06-30 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree134,0002015-06-30 4USD
StockIssuedDuringPeriodSharesStockOptionsExercised133,7002026-06-30 16shares
ForeignCurrencyContractsLiabilityFairValueDisclosure131,0002017-06-30 37USD
PropertyPlantAndEquipmentOther126,0002015-06-30 6USD
EffectOfExchangeRateOnCashAndCashEquivalents121,0002018-12-31 76USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit100,0002020-06-30 3USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense100,0002012-06-30 5USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions82,0002026-06-30 48USD
FiniteLivedIntangibleAssetsPurchaseAccountingAdjustments-76,0002016-03-31 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions75,0002026-06-30 47USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive71,0002026-06-30 10USD
LineOfCredit50,0002024-06-30 76USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInOtherComprehensiveIncome-49,0002013-03-31 18USD
FinanceLeaseInterestExpense49,0002026-06-30 61USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets14,0002021-09-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther14,0002021-09-30 4USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments8,0002019-06-30 6USD
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss3,0002026-03-31 30USD
DefinedContributionPlanMaximumAnnualContributionPerEmployeeAmount8002012-06-30 1USD
DefinedContributionPlanMaximumAnnualContributionsPerEmployeeAmount8002017-06-30 5USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice382026-06-30 15USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice362011-06-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice302026-06-30 16USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice302026-06-30 32USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice302026-06-30 16USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1302026-06-30 15USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1302026-06-30 15USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice272011-06-30 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice192011-06-30 1USD
FiniteLivedIntangibleAssetsWeightedAverageUsefulLife102011-06-30 3years
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue92021-06-30 33USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTerm72011-06-30 3pure

What to be careful about

What this model itself distrusts about SCSC's figures. Written by the derivation as it ran, not added afterwards.