COMSCORE, INC. (SCOR)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 150M 300M 450M FY09: 127.7M FY10: 175M FY11: 232.4M FY12: 255.2M FY13: 286.9M FY14: 329.2M FY15: 270.8M FY16: 399.5M FY17: 403.5M FY18: 419.5M FY19: 388.6M FY20: 356M FY21: 367M FY22: 376.4M FY23: 371.3M FY24: 356M FY25: 357.5M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 80M 160M 240M FY16: 226.4M FY17: 209.9M FY18: 219.3M FY19: 189M FY20: 175.3M FY21: 164M FY22: 171.1M FY23: 165.8M FY24: 147.3M FY25: 144.7M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-450M -300M -150M 0 150M 300M 450M FY09: 9.5M FY10: -1.5M FY11: -18M FY12: -7.8M FY13: 3.1M FY14: -14.8M FY15: -75.1M FY16: -131.8M FY17: -295.5M FY18: -138.9M FY19: -310.5M FY20: -21.3M FY21: -28.9M FY22: -74.9M FY23: -73.6M FY24: -59.5M FY25: 4.5M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-450M -300M -150M 0 150M 300M 450M FY09: 4M FY10: -1.6M FY11: -15.8M FY12: -11.8M FY13: -2.3M FY14: -9.9M FY15: -78.2M FY16: -117.2M FY17: -281.4M FY18: -159.3M FY19: -339M FY20: -47.9M FY21: -50M FY22: -66.6M FY23: -79.4M FY24: -60.2M FY25: -10M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 80M 160M 240M FY16: 173.1M FY17: 193.6M FY18: 200.2M FY19: 199.6M FY20: 180.7M FY21: 203M FY22: 205.3M FY23: 205.6M FY24: 208.7M FY25: 212.8M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-75M -50M -25M 0 25M 50M 75M FY09: 25M FY10: 25.4M FY11: 26.8M FY12: 44.9M FY13: 44.6M FY14: 49.5M FY15: 59.4M FY16: -55.9M FY17: -56.4M FY18: -72.6M FY19: -4.6M FY20: 717K FY21: 9.9M FY22: 34.9M FY23: 28.9M FY24: 18.1M FY25: 22.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-90M -60M -30M 0 30M 60M 90M FY09: 18.6M FY10: 20.3M FY11: 19.5M FY12: 37.3M FY13: 40M FY14: 41.8M FY15: 55M FY16: -63M FY17: -66.6M FY18: -76.8M FY19: -7.4M FY20: 240K FY21: 9.1M FY22: 33.8M FY23: 27.3M FY24: 17.3M FY25: 21.8M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 25M 50M 75M FY09: 31M FY10: 31.1M FY11: 32.3M FY12: 33.2M FY13: 34.4M FY14: 33.7M FY15: 37.9M FY16: 55.7M FY17: 57.5M FY19: 63.6M FY20: 71.2M FY21: 4M FY22: 4.6M FY23: 4.8M FY24: 5M FY25: 5.3M FY10 FY12 FY14 FY16 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-45.00 -30.00 -15.00 0.00 15.00 30.00 45.00 Q4 '10: -0.05 Q1 '11: -0.07 Q2 '11: -0.36 Q3 '11: -0.41 Q4 '11: -0.49 Q1 '12: -0.49 Q2 '12: -0.43 Q3 '12: -0.40 Q4 '12: -0.35 Q1 '13: -0.40 Q2 '13: -0.21 Q3 '13: -0.12 Q4 '13: -0.07 Q1 '14: -0.03 Q2 '14: -0.11 Q3 '14: -0.21 Q4 '14: -0.29 Q1 '15: -0.49 Q2 '15: -0.52 Q3 '15: -0.40 Q4 '15: -2.09 Q1 '16: -2.13 Q2 '16: -2.73 Q3 '16: -3.30 Q4 '16: -2.09 Q1 '17: -2.54 Q2 '17: -2.49 Q3 '17: -4.20 Q4 '17: -4.89 Q1 '18: -5.11 Q2 '18: -5.46 Q3 '18: -3.62 Q4 '18: -2.83 Q1 '19: -2.36 Q2 '19: -5.95 Q3 '19: -5.69 Q4 '19: -5.54 Q1 '20: -5.27 Q2 '20: -0.81 Q3 '20: -0.81 Q4 '20: -0.68 Q1 '21: -0.98 Q2 '21: -1.11 Q3 '21: -0.97 Q4 '21: -15.53 Q1 '22: -15.18 Q2 '22: -15.00 Q3 '22: -15.58 Q4 '22: -17.70 Q1 '23: -20.22 Q2 '23: -30.33 Q3 '23: -30.07 Q4 '23: -19.94 Q2 '25: -17.38 Q4 '11 Q3 '13 Q2 '15 Q1 '17 Q4 '18 Q3 '20 Q2 '22 Q2 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.