SCI Engineered Materials, Inc. (SCIA)
Every figure this model derived for SCIA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 1,677,725 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 10,689,003 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 15,734,893 | AssetsCurrent |
2026-06-30 |
| current liabilities | 5,674,179 | LiabilitiesCurrent |
2026-06-30 |
| equity | 15,630,060 | StockholdersEquity |
2026-06-30 |
| ocf | 3,299,815 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 30,142,068 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 87,129 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up SCIA on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 12.06 |
| current ratio | 13.95 |
| current ratio reported | 2.77 |
| deferred revenue growth | 429.77 |
| dilution pct | 0.29 |
| ebit cagr | 6.19 |
| ebit yoy | 104.04 |
| ev ebit | 9.67 |
| ev owner earnings | 19.27 |
| ev sales | 0.98 |
| fcf margin | 5.38 |
| growth cv | 1.97 |
| operating margin | 10.15 |
| owner earnings margin | 5.09 |
| revenue growth | 87.87 |
| revenue growth per share | 87.33 |
| roic | 48.92 |
| rule of 40 | 98.02 |
| sbc pct revenue | 0.29 |
Everything else this filing tags
275 more elements from SCIA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 22,795,434 | 2026-06-30 | 122 | USD |
LiabilitiesAndStockholdersEquity | 22,795,434 | 2026-06-30 | 122 | USD |
AccountsReceivablePurchase | 17,645,481 | 2026-06-30 | 14 | USD |
CommonStockSharesAuthorized | 15,000,000 | 2026-06-30 | 122 | shares |
ContractWithCustomerLiabilityRevenueRecognized | -13,764,712 | 2026-06-30 | 14 | USD |
CostOfGoodsAndServicesSold | 13,333,906 | 2026-06-30 | 126 | USD |
Revenues | 11,831,437 | 2022-06-30 | 48 | USD |
PropertyPlantAndEquipmentGross | 11,491,339 | 2026-06-30 | 122 | USD |
CommonStockValue | 10,840,658 | 2026-06-30 | 122 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 9,889,753 | 2026-06-30 | 60 | USD |
MachineryAndEquipmentGross | 9,694,462 | 2026-06-30 | 122 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 8,018,015 | 2026-06-30 | 122 | USD |
SalesRevenueNet | 7,976,429 | 2013-12-31 | 34 | USD |
Liabilities | 7,165,374 | 2026-06-30 | 122 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 5,409,210 | 2022-06-30 | 11 | USD |
CostOfRevenue | 5,125,819 | 2018-09-30 | 4 | USD |
CommonStockSharesIssued | 4,600,003 | 2026-06-30 | 121 | shares |
CommonStockSharesOutstanding | 4,583,407 | 2026-06-30 | 119 | shares |
ContractWithCustomerLiabilityCurrent | 4,546,123 | 2026-06-30 | 75 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 4,460,059 | 2026-06-30 | 184 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 4,460,059 | 2026-06-30 | 184 | shares |
SalesRevenueGoodsNet | 4,390,609 | 2018-06-30 | 88 | USD |
GrossProfit | 4,311,575 | 2026-06-30 | 184 | USD |
OperatingLossCarryforwards | 4,100,000 | 2012-09-30 | 2 | USD |
InventoryGross | 3,635,970 | 2026-06-30 | 52 | USD |
InventoryNet | 3,624,420 | 2026-06-30 | 122 | USD |
PropertyPlantAndEquipmentNet | 3,473,324 | 2026-06-30 | 122 | USD |
RetainedEarningsAccumulatedDeficit | 3,323,518 | 2026-06-30 | 122 | USD |
CustomerDepositsCurrent | 3,259,836 | 2018-09-30 | 60 | USD |
CostOfGoodsSold | 3,139,068 | 2018-06-30 | 88 | USD |
MarketableSecuritiesNoncurrent | 2,569,000 | 2026-06-30 | 29 | USD |
InventoryWorkInProcess | 2,551,558 | 2026-06-30 | 114 | USD |
IncreaseDecreaseInInventories | 2,537,618 | 2026-06-30 | 122 | USD |
ProceedsFromSaleAndMaturityOfMarketableSecurities | 2,259,478 | 2025-12-31 | 20 | USD |
AdditionalPaidInCapital | 2,233,384 | 2026-06-30 | 122 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 2,107,835 | 2026-06-30 | 176 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 1,950,753 | 2026-06-30 | 58 | USD |
OperatingIncomeLoss | 1,888,390 | 2026-06-30 | 184 | USD |
DeferredTaxAssetsGrossCurrent | 1,749,000 | 2014-12-31 | 6 | USD |
NetIncomeLoss | 1,632,538 | 2026-06-30 | 201 | USD |
ProfitLoss | 1,632,538 | 2026-06-30 | 32 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 1,628,163 | 2023-09-30 | 152 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 1,249,923 | 2024-12-31 | 5 | USD |
GeneralAndAdministrativeExpense | 1,154,133 | 2026-06-30 | 184 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 1,131,041 | 2026-06-30 | 30 | USD |
DeferredTaxAssetsValuationAllowanceCurrent | 1,095,000 | 2018-12-31 | 14 | USD |
DeferredTaxAssetsGross | 1,019,317 | 2020-12-31 | 12 | USD |
AccountsReceivableNetCurrent | 1,006,578 | 2026-06-30 | 135 | USD |
OperatingLeaseLiability | 959,224 | 2026-06-30 | 23 | USD |
OperatingLeaseRightOfUseAsset | 959,224 | 2026-06-30 | 59 | USD |
ConstructionInProgressGross | 883,802 | 2026-06-30 | 118 | USD |
NetCashProvidedByUsedInInvestingActivities | -870,733 | 2026-06-30 | 108 | USD |
MarketableSecuritiesCurrent | 799,250 | 2026-06-30 | 27 | USD |
TreasuryStockCommonValue | 767,500 | 2026-06-30 | 5 | USD |
DeferredIncomeTaxLiabilitiesNet | 763,983 | 2026-06-30 | 23 | USD |
LeaseholdImprovementsGross | 732,711 | 2026-06-30 | 122 | USD |
OperatingLeaseLiabilityNoncurrent | 727,212 | 2026-06-30 | 59 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 655,711 | 2018-12-31 | 7 | USD |
InventoryRawMaterials | 629,724 | 2026-06-30 | 114 | USD |
PreferredStockValue | 508,400 | 2021-09-30 | 67 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 500,000 | 2025-12-31 | 1 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -488,602 | 2011-09-30 | 8 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 478,619 | 2025-12-31 | 2 | USD |
AccountsPayableCurrent | 477,280 | 2026-06-30 | 122 | USD |
IncomeTaxExpenseBenefit | 475,297 | 2026-06-30 | 184 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 456,770 | 2017-06-30 | 14 | USD |
InventoryFinishedGoods | 454,689 | 2026-06-30 | 114 | USD |
Depreciation | 448,092 | 2025-12-31 | 40 | USD |
CurrentFederalTaxExpenseBenefit | 439,702 | 2026-06-30 | 41 | USD |
FinanceLeaseRightOfUseAsset | 438,316 | 2020-06-30 | 8 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 417,555 | 2025-12-31 | 20 | USD |
SellingAndMarketingExpense | 416,983 | 2026-06-30 | 184 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 405,599 | 2017-12-31 | 12 | shares |
CapitalLeaseObligations | 396,000 | 2014-09-30 | 1 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness | 388,776 | 2022-12-31 | 23 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | -374,411 | 2026-06-30 | 44 | USD |
CapitalLeasedAssetsGross | 359,366 | 2019-06-30 | 14 | USD |
EmployeeRelatedLiabilitiesCurrent | 343,462 | 2026-06-30 | 122 | USD |
IncomeTaxesPaid | 339,549 | 2026-06-30 | 86 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 335,072 | 2026-06-30 | 28 | USD |
GainsLossesOnExtinguishmentOfDebt | 325,300 | 2021-12-31 | 12 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 322,183 | 2026-06-30 | 25 | USD |
IncreaseDecreaseInAccountsReceivable | 321,286 | 2026-06-30 | 122 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 318,374 | 2025-12-31 | 15 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 318,374 | 2026-06-30 | 27 | USD |
LossContingencyLossInPeriod | 312,026 | 2026-06-30 | 3 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization | 306,973 | 2024-06-30 | 34 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -303,179 | 2019-03-31 | 64 | USD |
ResearchAndDevelopmentExpense | 290,043 | 2026-06-30 | 184 | USD |
CapitalLeasesBalanceSheetAssetsByMajorClassNet | 282,976 | 2019-06-30 | 14 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 267,894 | 2025-12-31 | 108 | USD |
DeferredFederalStateAndLocalTaxExpenseBenefit | 267,894 | 2025-12-31 | 6 | USD |
NetCashProvidedByUsedInFinancingActivities | -267,500 | 2026-06-30 | 96 | USD |
PaymentsForRepurchaseOfCommonStock | 267,500 | 2026-06-30 | 3 | USD |
TreasuryStockValueAcquiredCostMethod | 267,500 | 2026-03-31 | 3 | USD |
CurrentIncomeTaxExpenseBenefit | 265,959 | 2025-12-31 | 28 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | -263,000 | 2015-12-31 | 8 | USD |
NotesPayableCurrent | 252,577 | 2020-12-31 | 71 | USD |
DepreciationAmortizationAndAccretionNet | 251,138 | 2026-06-30 | 110 | USD |
DividendsPreferredStockCash | 248,766 | 2021-12-31 | 20 | USD |
PaymentsOfDividendsPreferredStockAndPreferenceStock | 248,766 | 2021-12-31 | 55 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 239,024 | 2019-03-31 | 8 | USD |
OperatingLeaseLiabilityCurrent | 232,011 | 2026-06-30 | 59 | USD |
IncreaseDecreaseInAccountsPayable | 231,757 | 2026-06-30 | 122 | USD |
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments | 223,830 | 2019-03-31 | 8 | USD |
NotesPayable | 221,892 | 2017-12-31 | 13 | USD |
InterestIncomeExpenseNet | 219,445 | 2026-06-30 | 158 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 217,089 | 2018-12-31 | 5 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | 184,184 | 2024-06-30 | 34 | USD |
FurnitureAndFixturesGross | 180,364 | 2026-06-30 | 122 | USD |
LeaseAndRentalExpense | 176,142 | 2018-12-31 | 14 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 171,817 | 2026-06-30 | 23 | USD |
SegmentReportingOtherItemAmount | -168,723 | 2026-06-30 | 2 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 164,962 | 2023-12-31 | 25 | USD |
DividendsPayableCurrentAndNoncurrent | 163,026 | 2012-09-30 | 4 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -159,631 | 2017-06-30 | 14 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 155,412 | 2026-06-30 | 13 | USD |
OperatingLeaseCost | 154,400 | 2026-06-30 | 69 | USD |
IncreaseDecreaseInAccruedLiabilities | -153,188 | 2026-06-30 | 20 | USD |
TreasuryStockCommonShares | 150,000 | 2026-06-30 | 6 | shares |
PrepaidExpenseCurrent | 131,327 | 2026-06-30 | 122 | USD |
CapitalLeaseObligationsNoncurrent | 128,262 | 2019-03-31 | 63 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization | 122,789 | 2024-06-30 | 34 | USD |
LineOfCreditFacilityAmountOutstanding | 115,052 | 2013-12-31 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 112,617 | 2018-12-31 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 110,370 | 2018-12-31 | 7 | USD |
AssetRetirementObligation | 109,868 | 2025-12-31 | 42 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 108,123 | 2018-12-31 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 107,512 | 2018-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 102,550 | 2020-09-30 | 7 | USD |
OperatingLeasePayments | 102,485 | 2026-06-30 | 44 | USD |
CapitalLeaseObligationsCurrent | 95,568 | 2019-03-31 | 63 | USD |
ResearchAndDevelopmentArrangementContractToPerformForOthersCompensationEarned | 90,170 | 2013-12-31 | 34 | USD |
IntangibleAssetsNetExcludingGoodwill | 88,030 | 2020-03-31 | 48 | USD |
StockIssuedDuringPeriodValueNewIssues | 87,129 | 2026-03-31 | 93 | USD |
AllocatedShareBasedCompensationExpense | 87,129 | 2026-06-30 | 1 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 86,052 | 2019-03-31 | 8 | USD |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 83,331 | 2019-03-31 | 8 | USD |
ResearchAndDevelopmentArrangementContractToPerformForOthersCostsIncurredGross | 76,648 | 2013-12-31 | 34 | USD |
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation | 76,390 | 2019-06-30 | 14 | USD |
AccruedLiabilitiesAndOtherLiabilities | 75,303 | 2026-06-30 | 98 | USD |
LongTermNotesPayable | 72,723 | 2020-12-31 | 64 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 69,641 | 2019-03-31 | 8 | USD |
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities | -69,592 | 2014-03-31 | 24 | USD |
VariableLeaseCost | 59,600 | 2026-06-30 | 32 | USD |
OtherAssets | 58,993 | 2026-06-30 | 96 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 54,613 | 2025-12-31 | 14 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 49,859 | 2023-09-30 | 16 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 49,859 | 2020-09-30 | 2 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 49,859 | 2021-09-30 | 9 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 49,859 | 2022-09-30 | 14 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 49,859 | 2023-03-31 | 16 | USD |
RepaymentsOfDebtAndCapitalLeaseObligations | 49,149 | 2024-12-31 | 90 | USD |
DeferredFinanceCostsNoncurrentNet | 45,622 | 2012-03-31 | 4 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -43,870 | 2017-06-30 | 14 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal | 42,000 | 2022-12-31 | 53 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 41,304 | 2023-09-30 | 6 | shares |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 40,449 | 2017-12-31 | 6 | USD |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges | 39,000 | 2011-12-31 | 1 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 38,746 | 2025-12-31 | 2 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 35,595 | 2026-06-30 | 146 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 35,359 | 2024-12-31 | 6 | shares |
AccountsAndOtherReceivablesNetCurrent | 35,072 | 2026-06-30 | 34 | USD |
DeferredIncomeTaxAssetsNet | 34,231 | 2023-03-31 | 22 | USD |
IncomeTaxExpenseBenefitContinuingOperations | -27,000 | 2012-12-31 | 2 | USD |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts | -26,929 | 2013-12-31 | 1 | USD |
DebtInstrumentPeriodicPaymentPrincipal | 25,000 | 2012-12-31 | 3 | USD |
DividendsPreferredStock | 24,152 | 2018-06-30 | 13 | USD |
PaymentsOfDividends | 24,152 | 2018-07-31 | 1 | USD |
PreferredStockDividendsIncomeStatementImpact | 24,152 | 2021-12-31 | 125 | USD |
PreferredStockSharesOutstanding | 24,152 | 2020-12-31 | 7 | shares |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations | 23,159 | 2025-12-31 | 28 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 22,698 | 2023-09-30 | 4 | USD |
IncreaseDecreaseInPrepaidExpense | -20,375 | 2026-06-30 | 122 | USD |
DebtIssuanceCosts | 19,665 | 2015-12-31 | 1 | USD |
ProceedsFromSaleOfMachineryAndEquipment | 18,000 | 2026-06-30 | 41 | USD |
LineOfCreditFacilityPeriodicPayment | 16,900 | 2012-12-31 | 2 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 16,667 | 2026-06-30 | 128 | USD |
IncomeTaxReconciliationOtherAdjustments | 16,488 | 2025-12-31 | 24 | USD |
DepositsAssetsNoncurrent | 15,685 | 2016-12-31 | 46 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 15,000 | 2026-06-30 | 123 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 14,952 | 2019-12-31 | 17 | USD |
InterestExpense | 13,481 | 2019-06-30 | 4 | USD |
InventoryWriteDown | 12,000 | 2015-03-31 | 32 | USD |
InventoryValuationReserves | 11,550 | 2026-06-30 | 114 | USD |
NonoperatingIncomeExpense | -10,935 | 2016-03-31 | 60 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 8,917 | 2022-12-31 | 23 | USD |
FinanceLeaseLiabilityPaymentsDue | 8,086 | 2024-06-30 | 21 | USD |
FinanceLeaseLiability | 8,054 | 2024-06-30 | 22 | USD |
FinanceLeaseLiabilityCurrent | 8,054 | 2024-06-30 | 46 | USD |
FinanceLeaseLiabilityNoncurrent | 8,054 | 2023-06-30 | 38 | USD |
StockIssuedDuringPeriodSharesNewIssues | 8,000 | 2011-09-30 | 2 | shares |
NotesAndLoansReceivableGrossCurrent | 7,477 | 2019-09-30 | 6 | USD |
OtherAssetsCurrent | 7,359 | 2020-03-31 | 6 | USD |
IncreaseDecreaseInOtherOperatingAssets | 7,038 | 2024-12-31 | 108 | USD |
AssetRetirementObligationPeriodIncreaseDecrease | 6,900 | 2025-12-31 | 28 | USD |
InventoryLIFOReservePeriodCharge | 4,669 | 2026-06-30 | 32 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 4,256 | 2025-09-30 | 152 | shares |
IncreaseDecreaseInAssetRetirementObligations | 3,450 | 2026-06-30 | 122 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 3,162 | 2025-12-31 | 28 | USD |
NontradeReceivablesCurrent | 2,641 | 2015-12-31 | 20 | USD |
AdjustmentForAmortization | 2,467 | 2026-06-30 | 122 | USD |
AmortizationOfAcquisitionCosts | 1,830 | 2012-12-31 | 4 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 1,577 | 2023-12-31 | 85 | USD |
PaymentsToAcquireMarketableSecurities | 1,125 | 2026-06-30 | 24 | USD |
InvestmentIncomeInterest | 1,123 | 2012-12-31 | 22 | USD |
DebtSecuritiesHeldToMaturityAllowanceForCreditLossCurrent | 1,000 | 2025-12-31 | 5 | USD |
IncomeTaxesPaidNet | 948 | 2017-09-30 | 8 | USD |
AmortizationOfFinancingCosts | 787 | 2018-12-31 | 14 | USD |
AssetImpairmentCharges | 723 | 2025-12-31 | 13 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances | 211 | 2025-12-31 | 5 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 32 | 2024-06-30 | 21 | USD |
SharePrice | 5 | 2025-12-31 | 1 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 2 | 2011-12-31 | 3 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 1 | 2018-12-31 | 4 | USD/shares |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit | 1 | 2024-06-30 | 44 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 1 | 2023-09-30 | 18 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 1 | 2023-09-30 | 6 | USD/shares |
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1 | 1 | 2024-06-30 | 32 | USD/shares |
NumberOfOperatingSegments | 1 | 2026-06-30 | 29 | segment |
NumberOfReportableSegments | 1 | 2026-06-30 | 3 | segment |
ConcentrationRiskPercentage1 | 1 | 2013-12-31 | 2 | pure |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit | 1 | 2024-06-30 | 44 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2018-12-31 | 2 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate | 1 | 2014-12-31 | 2 | pure |
EarningsPerShareBasic | 0 | 2026-06-30 | 184 | USD/shares |
EarningsPerShareDiluted | 0 | 2026-06-30 | 184 | USD/shares |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-06-30 | 60 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 31 | pure |
PreferredStockDividendRatePercentage | 0 | 2012-09-30 | 2 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 44 | pure |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2024-06-30 | 6 | pure |
LesseeFinanceLeaseDiscountRate | 0 | 2020-08-31 | 1 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2018-12-31 | 4 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 28 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2022-12-31 | 22 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2025-12-31 | 6 | pure |
AmortizationOfIntangibleAssets | 0 | 2012-09-30 | 10 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFiveYears | 0 | 2015-12-31 | 3 | USD |
CapitalLeasesFutureMinimumPaymentsDueThereafter | 0 | 2019-03-31 | 4 | USD |
CommonStockNoParValue | 0 | 2011-06-30 | 2 | USD/shares |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 54 | USD/shares |
DeferredFinanceCostsCurrentNet | 0 | 2018-12-31 | 36 | USD |
DeferredFinanceCostsNet | 0 | 2018-12-31 | 14 | USD |
DeferredIncomeTaxExpenseBenefit | 0 | 2012-12-31 | 10 | USD |
DeferredTaxAssetsNet | 0 | 2023-09-30 | 35 | USD |
DeferredTaxAssetsNetCurrent | 0 | 2014-12-31 | 12 | USD |
DeferredTaxAssetsOther | 0 | 2020-12-31 | 18 | USD |
DeferredTaxAssetsValuationAllowance | 0 | 2026-06-30 | 29 | USD |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | 0 | 2025-12-31 | 28 | pure |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 0 | 2025-12-31 | 49 | USD |
FederalIncomeTaxExpenseBenefitContinuingOperations | 0 | 2017-03-31 | 2 | USD |
GoodwillAndIntangibleAssetImpairment | 0 | 2016-12-31 | 8 | USD |
GrantsReceivableCurrent | 0 | 2013-12-31 | 16 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 0 | 2025-12-31 | 16 | USD |
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems | 0 | 2016-12-31 | 8 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2021-12-31 | 20 | USD |
IncreaseDecreaseInNotesReceivables | 0 | 2020-09-30 | 11 | USD |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1 | 0 | 2016-12-31 | 12 | USD |
PreferredStockAmountOfPreferredDividendsInArrears | 0 | 2012-09-30 | 5 | USD |
ProceedsFromIssuanceOfCommonStock | 0 | 2015-12-31 | 4 | USD |
ProceedsFromNotesPayable | 0 | 2021-06-30 | 27 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 0 | 2017-12-31 | 52 | USD |
ProceedsFromShortTermCapitalLeaseObligations | 0 | 2018-03-31 | 4 | USD |
ProceedsFromStockOptionsExercised | 0 | 2020-09-30 | 45 | USD |
ProvisionForDoubtfulAccounts | 0 | 2025-12-31 | 54 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2018-12-31 | 4 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 0 | 2025-12-31 | 18 | shares |
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations | 0 | 2017-03-31 | 2 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 0 | 2010-12-31 | 1 | USD |
UnrecognizedTaxBenefits | 0 | 2025-12-31 | 10 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 0 | 2025-12-31 | 14 | USD |
FinanceLeaseRightOfUseAssetAmortization | 0 | 2025-12-31 | 22 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 0 | 2025-12-31 | 6 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares | 0 | 2025-12-31 | 4 | shares |
What to be careful about
What this model itself distrusts about SCIA's figures. Written by the derivation as it ran, not added afterwards.
- analyst estimate not used: the consensus itself is a loss