SERVICE CORP INTERNATIONAL (SCI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 1.5B 3B 4.5B FY08: 2.2B FY09: 2.1B FY10: 2.2B FY11: 2.3B FY12: 2.4B FY13: 2.6B FY14: 3B FY15: 3B FY16: 3B FY17: 3.1B FY18: 3.2B FY19: 3.2B FY20: 3.5B FY21: 4.1B FY22: 4.1B FY23: 4.1B FY24: 4.2B FY25: 4.3B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 500M 1B 1.5B FY08: 420.2M FY09: 421.4M FY10: 449.2M FY11: 476.5M FY12: 522.8M FY13: 549M FY14: 675.7M FY15: 674.6M FY16: 676.9M FY17: 722.8M FY18: 760.3M FY19: 760.6M FY20: 992.4M FY21: 1.3B FY22: 1.2B FY23: 1.1B FY24: 1.1B FY25: 1.1B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

0 500M 1B 1.5B FY08: 292.7M FY09: 323.9M FY10: 354M FY11: 363.7M FY12: 399.4M FY13: 387.7M FY14: 607.5M FY15: 550.3M FY16: 513.3M FY17: 571.1M FY18: 630.7M FY19: 666.6M FY20: 842.8M FY21: 1.2B FY22: 927.3M FY23: 944.3M FY24: 927.7M FY25: 978.1M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

0 300M 600M 900M FY08: 97.1M FY09: 123.1M FY10: 126.4M FY11: 144.9M FY12: 153.8M FY13: 147.3M FY14: 172.5M FY15: 233.8M FY16: 177M FY17: 546.7M FY18: 447.2M FY19: 369.6M FY20: 515.9M FY21: 802.9M FY22: 565.3M FY23: 537.3M FY24: 518.6M FY25: 542.6M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 1.5B 3B 4.5B FY08: 1.7B FY09: 1.6B FY10: 1.7B FY11: 1.8B FY12: 1.9B FY13: 2B FY14: 2.3B FY15: 2.3B FY16: 2.4B FY17: 2.4B FY18: 2.4B FY19: 2.5B FY20: 2.5B FY21: 2.8B FY22: 3B FY23: 3B FY24: 3.1B FY25: 3.2B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

0 350M 700M 1.1B FY08: 350.3M FY09: 372.1M FY10: 354.4M FY11: 388.1M FY12: 369.2M FY13: 384.7M FY14: 317.4M FY15: 472.2M FY16: 489M FY17: 503.4M FY18: 615.8M FY19: 628.8M FY20: 804.4M FY21: 920.6M FY22: 825.7M FY23: 869M FY24: 944.9M FY25: 942.8M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

0 250M 500M 750M FY08: 196.2M FY09: 288.3M FY10: 256.5M FY11: 269.7M FY12: 253.9M FY13: 271.8M FY14: 172.9M FY15: 321.2M FY16: 295.6M FY17: 288.9M FY18: 380.3M FY19: 388.8M FY20: 582.1M FY21: 616.9M FY22: 456M FY23: 507.2M FY24: 571.3M FY25: 554.2M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 90M 180M 270M FY08: 261M FY09: 252.5M FY10: 250.6M FY11: 236.7M FY12: 219.1M FY13: 216M FY14: 214.2M FY15: 204.4M FY16: 196M FY17: 192.2M FY18: 187M FY19: 185.5M FY20: 179M FY21: 170.1M FY22: 160.1M FY23: 152.4M FY24: 146.8M FY25: 142.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 2.00 4.00 6.00 Q4 '09: 0.49 Q1 '10: 0.47 Q2 '10: 0.54 Q3 '10: 0.50 Q4 '10: 0.51 Q1 '11: 0.55 Q2 '11: 0.50 Q3 '11: 0.57 Q4 '11: 0.62 Q1 '12: 0.68 Q2 '12: 0.74 Q3 '12: 0.78 Q4 '12: 0.70 Q1 '13: 0.75 Q2 '13: 0.74 Q3 '13: 0.67 Q4 '13: 0.69 Q1 '14: 0.61 Q2 '14: 0.57 Q3 '14: 0.53 Q4 '14: 0.81 Q1 '15: 0.92 Q2 '15: 1.05 Q3 '15: 1.20 Q4 '15: 1.14 Q1 '16: 1.08 Q2 '16: 0.91 Q3 '16: 0.92 Q4 '16: 0.90 Q1 '17: 1.57 Q2 '17: 1.85 Q3 '17: 1.90 Q4 '17: 2.85 Q1 '18: 2.37 Q2 '18: 2.56 Q3 '18: 2.64 Q4 '18: 2.39 Q1 '19: 2.39 Q2 '19: 2.23 Q3 '19: 2.24 Q4 '19: 1.99 Q1 '20: 2.01 Q2 '20: 2.21 Q3 '20: 2.55 Q4 '20: 2.91 Q1 '21: 3.79 Q2 '21: 4.12 Q3 '21: 4.63 Q4 '21: 4.71 Q1 '22: 4.72 Q2 '22: 4.62 Q3 '22: 4.15 Q4 '22: 3.52 Q1 '23: 3.11 Q2 '23: 3.15 Q3 '23: 3.19 Q4 '23: 3.52 Q1 '24: 3.48 Q2 '24: 3.43 Q3 '24: 3.44 Q4 '24: 3.54 Q1 '25: 3.63 Q2 '25: 3.68 Q3 '25: 3.70 Q4 '25: 3.79 Q1 '26: 3.78 Q2 '26: 3.82 Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.