Sealand Capital Galaxy Limited (SCGL.L)
Every figure this model derived for SCGL.L, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| cash | 112,534 | CashAndCashEquivalents |
2026-01-01 |
| current assets | 2,133,987 | CurrentAssets |
2026-01-01 |
| current liabilities | 4,249,676 | CurrentLiabilities |
2026-01-01 |
| equity | -2,207,477 | EquityAttributableToOwnersOfParent |
2026-01-01 |
| interest expense | 1,111,314 | FinanceCosts |
2025-12-31 |
| ocf | -460,459 | CashFlowsFromUsedInOperatingActivities |
2025-12-31 |
| revenue | 1,545,160 | Revenue |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up SCGL.L on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -23.66 |
| current ratio | 0.5 |
| current ratio reported | 0.5 |
| fcf margin | -29.8 |
| growth cv | 1.51 |
| interest cover | -0.33 |
| operating margin | -23.66 |
| owner earnings margin | -29.8 |
| revenue growth | 1168.58 |
| revenue growth per share | 1168.58 |
| rule of 40 | 1144.92 |
| sbc pct revenue | 0.0 |
What to be careful about
What this model itself distrusts about SCGL.L's figures. Written by the derivation as it ran, not added afterwards.
- WITHHELD: market capitalisation -- the share count was computed from profit and profit a share rather than read, and the market value it gives -- 38.4K against 1.5M of revenue -- says the two figures are not in one unit (pence against pounds is the usual case). Every multiple built on it is left out rather than shown, and the valuation dimension rests on what remains; set `market_cap` in overrides.yaml to score it
- revenue is annual, not TTM
- operating income is annual, not TTM
- no current stock compensation tagged; treated as zero, so owner earnings are overstated
- no current capital expenditure tagged; treated as zero, so free cash flow is overstated and equals operating cash flow
- no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is
- no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
- quality rests on 4 of 5 inputs; not tagged: roic
- valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- durability rests on 3 of 4 inputs; not tagged: contracted coverage
- growth rests on 3 of 4 inputs; not tagged: sustained growth