B-Scada, Inc. (SCDA)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 10-31. Amounts in USD.

Revenue Annual

0 700K 1.4M 2.1M FY10: 824.5K FY11: 980.9K FY12: 1.1M FY13: 1.5M FY14: 2M FY15: 1.9M FY10 FY11 FY12 FY13 FY14 FY15

Gross Profit Annual

0 700K 1.4M 2.1M FY13: 1.4M FY14: 1.8M FY15: 1.5M FY13 FY14 FY15

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

-600K -400K -200K 0 200K 400K 600K FY10: -180.5K FY11: 56.2K FY12: 170.4K FY13: 479.8K FY14: 541.2K FY15: -559.2K FY10 FY11 FY12 FY13 FY14 FY15

Net Income Annual

-400K 0 400K 800K 1.2M FY10: -192.5K FY11: 41.7K FY12: 152.4K FY13: 871.2K FY14: 1M FY15: -398.2K FY10 FY11 FY12 FY13 FY14 FY15

Cost of Revenue Annual

0 200K 400K 600K FY13: 180.8K FY14: 245.7K FY15: 450K FY13 FY14 FY15

Operating Cash Flow Annual

-300K -150K 0 150K 300K 450K FY10: 13.6K FY11: -164K FY12: 132.3K FY13: 422K FY14: 205.1K FY15: -47.4K FY10 FY11 FY12 FY13 FY14 FY15

Free Cash Flow Annual

-150K 0 150K 300K 450K FY10: 3K FY12: 126.7K FY13: 413.4K FY14: 109.8K FY15: -66.7K FY10 FY12 FY13 FY14 FY15

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 9M 18M 27M FY12: 24.6M FY13: 24.7M FY14: 25.3M FY12 FY13 FY14

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.01 0.00 0.01 0.03 0.04 Q4 '13: 0.04 Q1 '15: 0.04 Q2 '15: 0.03 Q3 '15: 0.02 Q4 '15: -0.01 Q4 '13 Q1 '15 Q2 '15 Q3 '15 Q4 '15

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.