Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
7M
14M
21M
FY11: 283.8K
FY12: 308.7K
FY13: 475.3K
FY14: 605.9K
FY15: 897.3K
FY16: 1M
FY17: 895.3K
FY18: 1.3M
FY19: 20.4K
FY20: 2.3M
FY21: 11.3M
FY22: 18.1M
FY23: 18.9M
FY24: 801.3K
FY25: 73.1K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-2.5M
0
2.5M
5M
7.5M
FY11: 138K
FY12: 177.7K
FY13: 239K
FY14: 349.8K
FY15: 470.4K
FY16: 527.4K
FY17: 454.9K
FY18: 703.9K
FY19: -225.1K
FY20: 363.6K
FY21: 3.9M
FY22: 5.9M
FY23: 5.6M
FY24: -119.8K
FY25: 16.9K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-30M
-20M
-10M
0
10M
20M
30M
FY11: -49.7K
FY12: -9.3K
FY13: 618
FY14: -27.9K
FY15: 18.9K
FY16: -50K
FY17: -157.2K
FY18: 66.7K
FY19: -4.5M
FY20: -17.7M
FY21: -29.1M
FY22: -21.4M
FY23: -15.3M
FY24: -9.9M
FY25: -14.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-30M
-20M
-10M
0
10M
20M
30M
FY11: -53.1K
FY12: -12.6K
FY13: -31K
FY14: -30.1K
FY15: 19.2K
FY16: -48.8K
FY17: -147.5K
FY18: 68.2K
FY19: -5.1M
FY20: -28.7M
FY21: -29.1M
FY22: -21.7M
FY23: -21M
FY24: -23.8M
FY25: -25.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
5M
10M
15M
FY17: 440.4K
FY18: 605.3K
FY19: 245.5K
FY20: 1.9M
FY21: 7.4M
FY22: 12.2M
FY23: 13.3M
FY24: 3.8M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Operating Cash Flow Annual
-24M
-16M
-8M
0
8M
16M
24M
FY11: -45.7K
FY12: -16.8K
FY13: -35.6K
FY14: 1.2K
FY15: 13.1K
FY16: 32.1K
FY17: -17.6K
FY18: 62.4K
FY19: -2.7M
FY20: -21.3M
FY21: -14.7M
FY22: -14M
FY23: -10.2M
FY24: -7.3M
FY25: -4.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-24M
-16M
-8M
0
8M
16M
24M
FY14: -29.2K
FY15: -13.8K
FY16: -26.3K
FY17: -75.9K
FY18: -13.2K
FY19: -2.7M
FY20: -21.4M
FY21: -14.7M
FY22: -14.1M
FY23: -10.2M
FY24: -7.3M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY18: 11.4M
FY19: 11.9M
FY20: 18.5M
FY21: 28.9M
FY22: 37.4M
FY23: 1.1M
FY24: 1.3M
FY25: 2.2M
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.75
-0.50
-0.25
0.00
0.25
0.50
0.75
Q4 '12: 0.00
Q1 '13: 0.00
Q2 '13: 0.00
Q3 '13: 0.00
Q4 '13: 0.00
Q1 '14: 0.00
Q2 '14: 0.00
Q3 '14: 0.00
Q4 '14: 0.00
Q1 '15: 0.00
Q2 '15: 0.00
Q3 '15: 0.00
Q4 '15: 0.00
Q1 '16: 0.00
Q2 '16: 0.00
Q3 '16: 0.00
Q4 '16: 0.00
Q1 '17: -0.01
Q2 '17: -0.01
Q3 '17: -0.01
Q4 '17: -0.02
Q1 '18: -0.01
Q2 '18: 0.00
Q3 '18: 0.00
Q4 '18: 0.01
Q1 '19: -0.01
Q2 '19: -0.03
Q3 '19: -0.06
Q4 '19: -0.12
Q1 '20: -0.15
Q2 '20: -0.15
Q3 '20: -0.16
Q4 '20: -0.51
Q1 '21: -0.65
Q3 '13
Q4 '14
Q1 '16
Q2 '17
Q3 '18
Q4 '19
Q1 '21
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.