SAP SE ADR (SAP)
Every figure this model derived for SAP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 739,000,000 | PurchaseOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets |
2025-12-31 |
| cash | 9,772,000,000 | CashAndCashEquivalents |
2025-12-31 |
| current assets | 20,256,000,000 | CurrentAssets |
2025-12-31 |
| current liabilities | 17,416,000,000 | CurrentLiabilities |
2025-12-31 |
| equity | 44,586,000,000 | EquityAttributableToOwnersOfParent |
2025-12-31 |
| interest expense | 492,000,000 | InterestExpense |
2025-12-31 |
| ocf | 9,156,000,000 | CashFlowsFromUsedInOperatingActivities |
2025-12-31 |
| revenue | 36,800,000,000 | Revenue |
2025-12-31 |
| sbc | 1,695,000,000 | AdjustmentsForSharebasedPayments |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up SAP on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 34.3 |
| current ratio | 1.87 |
| current ratio reported | 1.16 |
| deferred revenue growth | 10.09 |
| dilution pct | -0.42 |
| ebit cagr | 11.12 |
| ebit yoy | 106.15 |
| ev ebit | 25.12 |
| ev owner earnings | 35.93 |
| ev sales | 6.56 |
| fcf margin | 22.87 |
| growth cv | 0.65 |
| interest cover | 19.55 |
| operating margin | 26.13 |
| owner earnings margin | 18.27 |
| revenue growth | 7.68 |
| revenue growth per share | 8.14 |
| roic | 17.81 |
| rule of 40 | 33.81 |
| sbc pct revenue | 4.61 |
Everything else this filing tags
400 more elements from SAP's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
TransactionPriceAllocatedToRemainingPerformanceObligations | 90,500,000,000 | 2025-12-31 | 16 | EUR |
Assets | 70,362,000,000 | 2025-12-31 | 18 | EUR |
EquityAndLiabilities | 70,362,000,000 | 2025-12-31 | 18 | EUR |
Assets | 51,090,000,000 | 2017-12-31 | 1 | USD |
EquityAndLiabilities | 51,090,000,000 | 2017-12-31 | 1 | USD |
NoncurrentAssets | 50,106,000,000 | 2025-12-31 | 18 | EUR |
RetainedEarnings | 47,345,000,000 | 2025-12-31 | 18 | EUR |
Equity | 45,073,000,000 | 2025-12-31 | 41 | EUR |
NoncurrentAssetsOtherThanFinancialInstrumentsDeferredTaxAssetsPostemploymentBenefitAssetsAndRightsArisingUnderInsuranceContracts | 40,597,000,000 | 2025-12-31 | 18 | EUR |
NoncurrentAssets | 36,748,000,000 | 2017-12-31 | 1 | USD |
Equity | 30,704,000,000 | 2017-12-31 | 1 | USD |
RetainedEarnings | 29,808,000,000 | 2017-12-31 | 1 | USD |
Goodwill | 29,014,000,000 | 2025-12-31 | 18 | EUR |
OperatingExpense | 27,183,000,000 | 2025-12-31 | 27 | EUR |
GrossProfit | 26,814,000,000 | 2025-12-31 | 27 | EUR |
Goodwill | 25,576,000,000 | 2017-12-31 | 1 | USD |
Liabilities | 25,288,000,000 | 2025-12-31 | 18 | EUR |
IntangibleAssetsAndGoodwill | 24,241,000,000 | 2017-12-31 | 2 | EUR |
OperatingExpense | 22,341,000,000 | 2017-12-31 | 1 | USD |
Liabilities | 20,386,000,000 | 2017-12-31 | 1 | USD |
GrossProfit | 19,728,000,000 | 2017-12-31 | 1 | USD |
EmployeeBenefitsExpense | 16,478,000,000 | 2025-12-31 | 27 | EUR |
DecreaseThroughPerformanceObligationBeingSatisfiedContractLiabilities | 15,600,000,000 | 2025-12-31 | 8 | EUR |
RevenueFromRenderingOfInformationTechnologyMaintenanceAndSupportServices | 13,114,000,000 | 2017-12-31 | 1 | USD |
WagesAndSalaries | 12,066,000,000 | 2025-12-31 | 27 | EUR |
RevenueFromRenderingOfInformationTechnologyMaintenanceAndSupportServices | 10,525,000,000 | 2025-12-31 | 27 | EUR |
AccountingProfit | 10,270,000,000 | 2025-12-31 | 27 | EUR |
ProfitLossBeforeTax | 10,270,000,000 | 2025-12-31 | 27 | EUR |
CostOfSales | 9,986,000,000 | 2025-12-31 | 27 | EUR |
ProfitLossFromOperatingActivities | 9,617,000,000 | 2025-12-31 | 27 | EUR |
FinancialAssetsHeldForManagingLiquidityRisk | 9,531,000,000 | 2025-12-31 | 18 | EUR |
CashFlowsFromUsedInOperatingActivitiesContinuingOperations | 9,156,000,000 | 2025-12-31 | 9 | EUR |
SalesAndMarketingExpense | 8,879,000,000 | 2025-12-31 | 27 | EUR |
OtherFinancialAssets | 8,821,000,000 | 2025-12-31 | 18 | EUR |
CashFlowsFromUsedInFinancingActivities | -8,745,000,000 | 2025-12-31 | 27 | EUR |
CashFlowsFromUsedInFinancingActivitiesContinuingOperations | -8,745,000,000 | 2025-12-31 | 9 | EUR |
CapitalCommitments | 8,644,000,000 | 2025-12-31 | 18 | EUR |
CostOfSales | 8,477,000,000 | 2017-12-31 | 1 | USD |
SalesAndMarketingExpense | 8,324,000,000 | 2017-12-31 | 1 | USD |
CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition | 8,124,000,000 | 2023-12-31 | 12 | EUR |
NoncurrentLiabilities | 8,112,000,000 | 2017-12-31 | 1 | USD |
FinancialLiabilities | 8,070,000,000 | 2025-12-31 | 18 | EUR |
LiabilitiesArisingFromFinancingActivities | 7,944,000,000 | 2025-12-31 | 25 | EUR |
NoncurrentLiabilities | 7,873,000,000 | 2025-12-31 | 18 | EUR |
OtherNonfinancialAssets | 7,631,000,000 | 2025-12-31 | 18 | EUR |
ProfitLoss | 7,326,000,000 | 2025-12-31 | 28 | EUR |
ProfitLossFromContinuingOperations | 7,326,000,000 | 2025-12-31 | 9 | EUR |
OtherNoncurrentFinancialAssets | 7,269,000,000 | 2025-12-31 | 18 | EUR |
ProfitLossAttributableToOwnersOfParent | 7,161,000,000 | 2025-12-31 | 27 | EUR |
IncomeFromContinuingOperationsAttributableToOwnersOfParent | 7,161,000,000 | 2025-12-31 | 9 | EUR |
TradeAndOtherCurrentReceivables | 7,092,000,000 | 2017-12-31 | 1 | USD |
TreasuryShares | 6,948,000,000 | 2025-12-31 | 18 | EUR |
TradeAndOtherReceivables | 6,893,000,000 | 2025-12-31 | 18 | EUR |
ContractLiabilities | 6,700,000,000 | 2025-12-31 | 16 | EUR |
TradeAndOtherCurrentReceivables | 6,675,000,000 | 2025-12-31 | 18 | EUR |
ResearchAndDevelopmentExpense | 6,633,000,000 | 2025-12-31 | 27 | EUR |
CurrentContractLiabilities | 6,581,000,000 | 2025-12-31 | 12 | EUR |
EquityInstrumentsHeld | 6,545,000,000 | 2024-12-31 | 16 | EUR |
Borrowings | 6,150,000,000 | 2025-12-31 | 16 | EUR |
NoncurrentFinancialLiabilities | 6,051,000,000 | 2017-12-31 | 1 | USD |
ProfitLossBeforeTax | 6,043,000,000 | 2017-12-31 | 1 | USD |
NoncurrentFinancialLiabilities | 6,021,000,000 | 2025-12-31 | 18 | EUR |
ProfitLossFromOperatingActivities | 5,864,000,000 | 2017-12-31 | 1 | USD |
LicenceFeeIncome | 5,857,000,000 | 2017-12-31 | 1 | USD |
OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities | 5,845,000,000 | 2025-12-31 | 27 | EUR |
DebtSecurities | 5,792,000,000 | 2025-12-31 | 18 | EUR |
CurrentTradeReceivables | 5,790,000,000 | 2025-12-31 | 18 | EUR |
TradeReceivables | 5,790,000,000 | 2025-12-31 | 18 | EUR |
OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities | 5,779,000,000 | 2025-12-31 | 27 | EUR |
OtherNonfinancialLiabilities | 5,373,000,000 | 2025-12-31 | 18 | EUR |
RevenueThatWasIncludedInContractLiabilityBalanceAtBeginningOfPeriod | 5,300,000,000 | 2025-12-31 | 15 | EUR |
BondsIssued | 5,294,000,000 | 2025-12-31 | 6 | EUR |
AssetsRecognisedFromCostsToObtainOrFulfilContractsWithCustomers | 5,094,000,000 | 2025-12-31 | 16 | EUR |
PropertyPlantAndEquipment | 4,934,000,000 | 2022-12-31 | 12 | EUR |
ProfitLoss | 4,876,000,000 | 2017-12-31 | 1 | USD |
OtherCurrentNonfinancialLiabilities | 4,849,000,000 | 2025-12-31 | 18 | EUR |
ProfitLossAttributableToOwnersOfParent | 4,830,000,000 | 2017-12-31 | 1 | USD |
OtherCurrentNonfinancialLiabilities | 4,744,000,000 | 2017-12-31 | 1 | USD |
RevenueFromRenderingOfInformationTechnologyConsultingServices | 4,702,000,000 | 2017-12-31 | 1 | USD |
OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation | -4,597,000,000 | 2025-12-31 | 27 | EUR |
GainsLossesOnExchangeDifferencesOnTranslationBeforeTax | -4,594,000,000 | 2025-12-31 | 24 | EUR |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation | -4,594,000,000 | 2025-12-31 | 27 | EUR |
OtherComprehensiveIncome | -4,570,000,000 | 2025-12-31 | 28 | EUR |
OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax | -4,568,000,000 | 2025-12-31 | 27 | EUR |
LongtermBorrowings | 4,550,000,000 | 2025-12-31 | 18 | EUR |
PropertyPlantAndEquipmentIncludingRightofuseAssets | 4,497,000,000 | 2025-12-31 | 6 | EUR |
DeferredTaxAssets | 4,482,000,000 | 2025-12-31 | 18 | EUR |
OtherNoncurrentNonfinancialAssets | 4,419,000,000 | 2025-12-31 | 18 | EUR |
DeferredIncomeClassifiedAsCurrent | 4,266,000,000 | 2019-12-31 | 6 | EUR |
RevenueFromRenderingOfInformationTechnologyConsultingServices | 4,262,000,000 | 2025-12-31 | 27 | EUR |
CashFlowsFromUsedInFinancingActivities | -4,095,000,000 | 2017-12-31 | 1 | USD |
ResearchAndDevelopmentExpense | 4,030,000,000 | 2017-12-31 | 1 | USD |
OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities | 3,933,000,000 | 2017-12-31 | 1 | USD |
BalancesWithBanks | 3,910,000,000 | 2025-12-31 | 16 | EUR |
IncreaseDecreaseThroughFinancingCashFlowsLiabilitiesArisingFromFinancingActivities | -3,810,000,000 | 2025-12-31 | 18 | EUR |
ServicesExpense | 3,796,000,000 | 2017-12-31 | 1 | USD |
IntangibleAssetsOtherThanGoodwill | 3,567,000,000 | 2017-12-31 | 1 | USD |
PropertyPlantAndEquipment | 3,567,000,000 | 2017-12-31 | 1 | USD |
OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities | 3,503,000,000 | 2017-12-31 | 1 | USD |
DeferredIncomeClassifiedAsCurrent | 3,331,000,000 | 2017-12-31 | 1 | USD |
OtherCurrentNonfinancialAssets | 3,212,000,000 | 2025-12-31 | 18 | EUR |
ServicesExpense | 3,193,000,000 | 2025-12-31 | 27 | EUR |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities | 3,191,000,000 | 2025-12-31 | 27 | EUR |
EstimateOfBenefitPaymentsExpectedToBePaidFromDefinedBenefitPlan | 3,059,000,000 | 2025-12-31 | 4 | EUR |
CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods | 2,998,000,000 | 2025-12-31 | 27 | EUR |
AdjustmentsForIncomeTaxExpense | 2,944,000,000 | 2025-12-31 | 27 | EUR |
IncomeTaxExpenseContinuingOperations | 2,944,000,000 | 2025-12-31 | 27 | EUR |
DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners | 2,919,000,000 | 2025-12-31 | 9 | EUR |
SharePremium | 2,778,000,000 | 2025-12-31 | 10 | EUR |
ComprehensiveIncome | 2,756,000,000 | 2025-12-31 | 28 | EUR |
TaxExpenseIncomeAtApplicableTaxRate | 2,750,000,000 | 2025-12-31 | 27 | EUR |
DividendsPaid | 2,746,000,000 | 2025-12-31 | 27 | EUR |
DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities | 2,743,000,000 | 2025-12-31 | 18 | EUR |
DividendsRecognisedAsDistributionsToOwnersOfParent | 2,743,000,000 | 2025-12-31 | 27 | EUR |
CurrentTaxExpenseIncome | 2,711,000,000 | 2025-12-31 | 27 | EUR |
ComprehensiveIncomeAttributableToOwnersOfParent | 2,649,000,000 | 2025-12-31 | 27 | EUR |
OtherExpenseByNature | 2,538,000,000 | 2020-12-31 | 3 | EUR |
TradeAndOtherCurrentPayables | 2,431,000,000 | 2025-12-31 | 18 | EUR |
DeferredTaxLiabilities | 2,391,000,000 | 2025-12-31 | 18 | EUR |
DefinedBenefitObligationAtPresentValue | 2,358,000,000 | 2025-12-31 | 18 | EUR |
IntangibleAssetsOtherThanGoodwill | 2,282,000,000 | 2025-12-31 | 16 | EUR |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities | 2,198,000,000 | 2025-12-31 | 27 | EUR |
PlanAssetsAtFairValue | 2,181,000,000 | 2025-12-31 | 18 | EUR |
NetDeferredTaxAssets | 2,163,000,000 | 2025-12-31 | 18 | EUR |
DeferredTaxLiabilityAsset | -2,091,000,000 | 2025-12-31 | 18 | EUR |
CurrentFinancialLiabilities | 2,050,000,000 | 2025-12-31 | 18 | EUR |
SocialSecurityContributions | 1,981,000,000 | 2025-12-31 | 27 | EUR |
PaymentsToAcquireOrRedeemEntitysShares | 1,937,000,000 | 2025-12-31 | 27 | EUR |
PurchaseOfTreasuryShares | 1,916,000,000 | 2025-12-31 | 17 | EUR |
TreasuryShares | 1,913,000,000 | 2017-12-31 | 1 | USD |
FinanceIncome | 1,911,000,000 | 2025-12-31 | 27 | EUR |
Prepayments | 1,882,000,000 | 2025-12-31 | 18 | EUR |
CurrentFinancialLiabilities | 1,877,000,000 | 2017-12-31 | 1 | USD |
AdditionalPaidinCapital | 1,845,000,000 | 2023-12-31 | 8 | EUR |
DividendsPaidClassifiedAsFinancingActivities | 1,802,000,000 | 2017-12-31 | 1 | USD |
DividendsPaidClassifiedAsFinancingActivities | 1,790,000,000 | 2019-12-31 | 9 | EUR |
OtherEquityInterest | 1,770,000,000 | 2019-12-31 | 6 | EUR |
ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets | 1,695,000,000 | 2025-12-31 | 27 | EUR |
LeaseLiabilities | 1,684,000,000 | 2025-12-31 | 14 | EUR |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities | 1,673,000,000 | 2017-12-31 | 1 | USD |
AdministrativeExpense | 1,633,000,000 | 2025-12-31 | 27 | EUR |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities | 1,601,000,000 | 2017-12-31 | 1 | USD |
CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings | 1,600,000,000 | 2025-12-31 | 18 | EUR |
OtherCurrentFinancialAssets | 1,552,000,000 | 2025-12-31 | 18 | EUR |
AdjustmentsForDepreciationAndAmortisationExpense | 1,529,000,000 | 2017-12-31 | 1 | USD |
IssuedCapital | 1,477,000,000 | 2017-12-31 | 1 | USD |
RightofuseAssets | 1,477,000,000 | 2025-12-31 | 13 | EUR |
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | -1,469,000,000 | 2019-12-31 | 9 | EUR |
TradeAndOtherPayablesToTradeSuppliers | 1,465,000,000 | 2025-12-31 | 18 | EUR |
MinimumLeasePaymentsPayableUnderNoncancellableOperatingLease | 1,442,000,000 | 2018-12-31 | 4 | EUR |
NoncurrentLeaseLiabilities | 1,430,000,000 | 2025-12-31 | 13 | EUR |
TemporaryDifferencesAssociatedWithInvestmentsInSubsidiariesBranchesAndAssociatesAndInterestsInJointVentures | 1,400,000,000 | 2025-12-31 | 18 | EUR |
IncreaseDecreaseInCashAndCashEquivalents | -1,390,000,000 | 2025-12-31 | 27 | EUR |
OtherNoncurrentFinancialAssets | 1,388,000,000 | 2017-12-31 | 1 | USD |
TradeAndOtherCurrentPayables | 1,383,000,000 | 2017-12-31 | 1 | USD |
FinanceCosts | 1,377,000,000 | 2025-12-31 | 27 | EUR |
CashFlowsFromUsedInInvestingActivities | -1,337,000,000 | 2017-12-31 | 1 | USD |
AdjustmentsForIncreaseDecreaseInContractLiabilities | 1,336,000,000 | 2025-12-31 | 15 | EUR |
ExpenseFromEquitysettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets | 1,331,000,000 | 2025-12-31 | 27 | EUR |
AdjustmentsForDecreaseIncreaseInOtherAssets | -1,315,000,000 | 2025-12-31 | 18 | EUR |
AdjustmentsForDepreciationAndAmortisationExpense | 1,311,000,000 | 2025-12-31 | 27 | EUR |
AdministrativeExpense | 1,292,000,000 | 2017-12-31 | 1 | USD |
TradeAndOtherPayables | 1,270,000,000 | 2017-12-31 | 2 | EUR |
CurrentPrepayments | 1,256,000,000 | 2025-12-31 | 4 | EUR |
ShorttermBorrowings | 1,250,000,000 | 2024-09-30 | 2 | EUR |
IssuedCapital | 1,229,000,000 | 2025-12-31 | 18 | EUR |
NumberOfSharesIssued | 1,229,000,000 | 2025-12-31 | 27 | shares |
NetDeferredTaxAssets | 1,228,000,000 | 2017-12-31 | 1 | USD |
UndrawnBorrowingFacilities | 1,200,000,000 | 2024-12-31 | 16 | EUR |
OtherCurrentFinancialAssets | 1,190,000,000 | 2017-12-31 | 1 | USD |
AdjustedWeightedAverageShares | 1,175,000,000 | 2025-12-31 | 27 | shares |
AdjustmentsForIncomeTaxExpense | 1,167,000,000 | 2017-12-31 | 1 | USD |
IncomeTaxExpenseContinuingOperations | 1,167,000,000 | 2017-12-31 | 1 | USD |
WeightedAverageShares | 1,166,000,000 | 2025-12-31 | 27 | shares |
AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipmentIncludingRightofuseAssets | 1,130,000,000 | 2025-12-31 | 4 | EUR |
OtherReceivables | 1,103,000,000 | 2025-12-31 | 18 | EUR |
LicenceFeeIncome | 990,000,000 | 2025-12-31 | 27 | EUR |
AdjustmentsForIncreaseDecreaseInDeferredIncome | 984,000,000 | 2019-12-31 | 9 | EUR |
CurrentTaxLiabilities | 968,000,000 | 2025-12-31 | 18 | EUR |
CashFlowsFromUsedInInvestingActivities | -965,000,000 | 2025-12-31 | 27 | EUR |
CashFlowsFromUsedInInvestingActivitiesContinuingOperations | -965,000,000 | 2025-12-31 | 9 | EUR |
TradeAndOtherCurrentPayablesToTradeSuppliers | 952,000,000 | 2017-12-31 | 2 | EUR |
GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss | 943,000,000 | 2024-12-31 | 21 | EUR |
IncreaseDecreaseThroughTreasuryShareTransactions | 922,000,000 | 2025-12-31 | 18 | EUR |
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised | 921,000,000 | 2025-12-31 | 27 | EUR |
CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax | 917,000,000 | 2025-12-31 | 18 | EUR |
PayablesOnSocialSecurityAndTaxesOtherThanIncomeTax | 917,000,000 | 2025-12-31 | 18 | EUR |
IntangibleAssetsMaterialToEntity | 912,000,000 | 2025-12-31 | 18 | EUR |
OtherCurrentReceivables | 885,000,000 | 2025-12-31 | 18 | EUR |
OtherCurrentNonfinancialAssets | 871,000,000 | 2017-12-31 | 1 | USD |
FinancialAssetsAvailableforsale | 865,000,000 | 2017-12-31 | 2 | EUR |
AdjustmentsForIncreaseDecreaseInDeferredIncome | 863,000,000 | 2017-12-31 | 1 | USD |
CurrentPrepaidExpenses | 844,000,000 | 2023-12-31 | 14 | EUR |
EffectOfExchangeRateChangesOnCashAndCashEquivalents | -836,000,000 | 2025-12-31 | 27 | EUR |
NoncurrentFinancialAssetsAvailableforsale | 827,000,000 | 2017-12-31 | 2 | EUR |
IncomeTaxesPaidRefundClassifiedAsInvestingActivities | 815,000,000 | 2023-12-31 | 3 | EUR |
AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment | 810,000,000 | 2023-12-31 | 14 | EUR |
ContractAssets | 803,000,000 | 2025-12-31 | 18 | EUR |
CurrentInvestments | 774,000,000 | 2017-12-31 | 2 | EUR |
OtherNoncurrentNonfinancialAssets | 746,000,000 | 2017-12-31 | 1 | USD |
CurrentTaxLiabilities | 718,000,000 | 2017-12-31 | 1 | USD |
RentalExpense | 708,000,000 | 2018-12-31 | 6 | EUR |
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | 702,000,000 | 2025-12-31 | 12 | EUR |
SharePremium | 685,000,000 | 2017-12-31 | 1 | USD |
TaxEffectOfRevenuesExemptFromTaxation2011 | 630,000,000 | 2021-12-31 | 15 | EUR |
NoncurrentPrepayments | 626,000,000 | 2025-12-31 | 18 | EUR |
OtherEquityInterest | 610,000,000 | 2017-12-31 | 1 | USD |
OtherNoncurrentNonfinancialLiabilities | 604,000,000 | 2017-12-31 | 1 | USD |
PaymentsToAcquireOrRedeemEntitysShares | 601,000,000 | 2017-12-31 | 1 | USD |
CurrentTaxAssets | 598,000,000 | 2025-12-31 | 18 | EUR |
AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables | -583,000,000 | 2019-12-31 | 9 | EUR |
InterestPaidClassifiedAsFinancingActivities | 574,000,000 | 2025-12-31 | 3 | EUR |
CurrentTaxLiabilitiesNoncurrent | 565,000,000 | 2017-12-31 | 1 | USD |
InterestReceivedClassifiedAsOperatingActivities | 563,000,000 | 2024-12-31 | 24 | EUR |
CurrentTaxLiabilitiesNoncurrent | 562,000,000 | 2025-12-31 | 18 | EUR |
FinanceIncome | 557,000,000 | 2017-12-31 | 1 | USD |
InterestPaidClassifiedAsOperatingActivities | 550,000,000 | 2024-12-31 | 24 | EUR |
NoncurrentProvisions | 550,000,000 | 2025-12-31 | 18 | EUR |
CurrentProvisions | 537,000,000 | 2025-12-31 | 18 | EUR |
AdjustmentsForFinanceIncomeCost | 534,000,000 | 2025-12-31 | 18 | EUR |
FinanceIncomeCost | 534,000,000 | 2025-12-31 | 27 | EUR |
CurrentTaxAssetsNoncurrent | 533,000,000 | 2017-12-31 | 1 | USD |
OtherNoncurrentNonfinancialLiabilities | 524,000,000 | 2025-12-31 | 18 | EUR |
CommercialPapersIssued | 498,000,000 | 2025-12-31 | 13 | EUR |
CurrentCommercialPapersIssuedAndCurrentPortionOfNoncurrentCommercialPapersIssued | 498,000,000 | 2025-12-31 | 12 | EUR |
NoncurrentContractAssets | 497,000,000 | 2017-12-31 | 2 | EUR |
PostemploymentBenefitExpenseInProfitOrLoss | 495,000,000 | 2025-12-31 | 6 | EUR |
NoncontrollingInterests | 488,000,000 | 2025-12-31 | 18 | EUR |
Provisions | 487,000,000 | 2017-12-31 | 2 | EUR |
GrossFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 437,000,000 | 2025-12-31 | 6 | EUR |
CostsIncurredAndRecognisedProfitsLessRecognisedLosses | 435,000,000 | 2017-12-31 | 3 | EUR |
RevenueFromInterest | 428,000,000 | 2025-12-31 | 3 | EUR |
AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables | -427,000,000 | 2017-12-31 | 1 | USD |
InterestReceivedClassifiedAsInvestingActivities | 420,000,000 | 2025-12-31 | 3 | EUR |
DerivativeFinancialLiabilities | 412,000,000 | 2025-12-31 | 16 | EUR |
NetFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | -398,000,000 | 2025-12-31 | 6 | EUR |
PostemploymentBenefitExpenseDefinedContributionPlans | 396,000,000 | 2025-12-31 | 27 | EUR |
NewProvisionsOtherProvisions | 390,000,000 | 2017-12-31 | 1 | EUR |
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables | -388,000,000 | 2025-12-31 | 18 | EUR |
GainsLossesOnAvailableforsaleFinancialAssets | 382,000,000 | 2017-12-31 | 3 | EUR |
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | -371,000,000 | 2017-12-31 | 1 | USD |
IncreaseDecreaseInCashAndCashEquivalents | 371,000,000 | 2017-12-31 | 1 | USD |
CurrentTaxAssets | 367,000,000 | 2017-12-31 | 1 | USD |
ExpenseFromCashsettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets | 364,000,000 | 2025-12-31 | 27 | EUR |
NoncurrentProvisions | 364,000,000 | 2017-12-31 | 1 | USD |
OtherProvisions | 351,000,000 | 2017-12-31 | 2 | EUR |
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | 350,000,000 | 2017-12-31 | 1 | USD |
ContractualCapitalCommitments | 344,000,000 | 2025-12-31 | 4 | EUR |
DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised | 340,000,000 | 2025-12-31 | 27 | EUR |
FinanceCosts | 334,000,000 | 2017-12-31 | 1 | USD |
OtherIncome | 320,000,000 | 2020-12-31 | 3 | EUR |
RevenueFromConstructionContracts | 317,000,000 | 2017-12-31 | 3 | EUR |
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss | 309,000,000 | 2025-12-31 | 27 | EUR |
ReserveOfGainsAndLossesFromInvestmentsInEquityInstruments | 302,000,000 | 2025-12-31 | 3 | EUR |
IncreaseDecreaseThroughOtherChangesLiabilitiesArisingFromFinancingActivities | 301,000,000 | 2025-12-31 | 18 | EUR |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities | 299,000,000 | 2025-12-31 | 21 | EUR |
GainsLossesOnCashFlowHedgesBeforeTax | 291,000,000 | 2025-12-31 | 27 | EUR |
NetDeferredTaxLiabilities | 288,000,000 | 2017-12-31 | 1 | USD |
AdjustmentsForCurrentTaxOfPriorPeriod | 287,000,000 | 2025-12-31 | 27 | EUR |
ProvisionUsedOtherProvisions | 284,000,000 | 2017-12-31 | 1 | EUR |
InterestIncomeOnHeldtomaturityInvestments | 276,000,000 | 2023-12-31 | 1 | EUR |
DepreciationRightofuseAssets | 275,000,000 | 2025-12-31 | 13 | EUR |
EffectOfExchangeRateChangesOnCashAndCashEquivalents | -262,000,000 | 2017-12-31 | 1 | USD |
OtherLiabilities | 260,000,000 | 2017-12-31 | 2 | EUR |
ReclassificationAdjustmentsOnCashFlowHedgesBeforeTax | 255,000,000 | 2025-12-31 | 27 | EUR |
CurrentLeaseLiabilities | 254,000,000 | 2025-12-31 | 13 | EUR |
CurrentAdvancesToSuppliers | 252,000,000 | 2025-12-31 | 2 | EUR |
RecognisedLiabilitiesDefinedBenefitPlan | 249,000,000 | 2025-12-31 | 6 | EUR |
GovernmentGrants | 245,000,000 | 2025-12-31 | 4 | EUR |
CurrentTaxAssetsNoncurrent | 244,000,000 | 2025-12-31 | 18 | EUR |
TaxEffectOfForeignTaxRates | -242,000,000 | 2025-12-31 | 27 | EUR |
InterestPaidClassifiedAsOperatingActivities | 241,000,000 | 2017-12-31 | 1 | USD |
ExpenseRelatingToLeasesOfLowvalueAssetsForWhichRecognitionExemptionHasBeenUsed | 238,000,000 | 2019-01-01 | 1 | EUR |
TerminationBenefitsExpense | 238,000,000 | 2025-12-31 | 27 | EUR |
LiabilitiesFromSharebasedPaymentTransactions2011 | 235,000,000 | 2025-12-31 | 18 | EUR |
SurplusDeficitInPlan | -230,000,000 | 2025-12-31 | 18 | EUR |
ProceedsFromDisposalOfNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleAndDiscontinuedOperations | 225,000,000 | 2020-05-05 | 2 | EUR |
FinanceIncomeCost | 223,000,000 | 2017-12-31 | 1 | USD |
CurrentProvisions | 221,000,000 | 2017-12-31 | 1 | USD |
ExpenseOfRestructuringActivities | 219,000,000 | 2017-12-31 | 1 | USD |
NoncurrentReceivables | 218,000,000 | 2025-12-31 | 18 | EUR |
OtherNoncurrentReceivables | 218,000,000 | 2025-12-31 | 18 | EUR |
IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset | 216,000,000 | 2025-12-31 | 6 | EUR |
DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences | -208,000,000 | 2025-12-31 | 27 | EUR |
OtherFinancialLiabilities | 208,000,000 | 2017-12-31 | 2 | EUR |
IncreaseDecreaseThroughCumulativeCatchupAdjustmentsToRevenueArisingFromContractModificationContractLiabilities | 200,000,000 | 2021-12-31 | 1 | EUR |
CurrentContractAssets | 199,000,000 | 2017-12-31 | 2 | EUR |
InterestIncomeForFinancialAssetsMeasuredAtAmortisedCost | 199,000,000 | 2025-12-31 | 8 | EUR |
InterestExpenseOnBorrowings | 197,000,000 | 2023-12-31 | 1 | EUR |
OtherShorttermProvisions | 184,000,000 | 2017-12-31 | 2 | EUR |
OtherReserves | 182,000,000 | 2025-12-31 | 4 | EUR |
IncreaseDecreaseThroughChangesInFairValuesLiabilitiesArisingFromFinancingActivities | 176,000,000 | 2025-12-31 | 18 | EUR |
OtherLongtermProvisions | 167,000,000 | 2017-12-31 | 2 | EUR |
ProfitLossAttributableToNoncontrollingInterests | 165,000,000 | 2025-12-31 | 27 | EUR |
ProfitLossFromContinuingOperationsAttributableToNoncontrollingInterests | 165,000,000 | 2025-12-31 | 9 | EUR |
OtherFinanceCost | 163,000,000 | 2025-12-31 | 3 | EUR |
CurrentDerivativeFinancialAssets | 158,000,000 | 2017-12-31 | 2 | EUR |
InvestmentAccountedForUsingEquityMethod | 155,000,000 | 2021-12-31 | 2 | USD |
NoncurrentContractLiabilities | 144,000,000 | 2025-12-31 | 12 | EUR |
IncreaseDecreaseThroughSharebasedPaymentTransactions | 143,000,000 | 2025-12-31 | 27 | EUR |
NoncurrentPayables | 143,000,000 | 2017-12-31 | 1 | USD |
InvestmentsInAssociates | 142,000,000 | 2025-12-31 | 18 | EUR |
InvestmentsInAssociatesAccountedForUsingEquityMethod | 142,000,000 | 2025-12-31 | 4 | EUR |
GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss | 141,000,000 | 2025-12-31 | 27 | EUR |
InterestExpenseForFinancialLiabilitiesNotAtFairValueThroughProfitOrLoss | 141,000,000 | 2025-12-31 | 26 | EUR |
NoncurrentReceivables | 141,000,000 | 2017-12-31 | 1 | USD |
OtherCurrentLiabilities | 141,000,000 | 2017-12-31 | 2 | EUR |
NoncurrentProvisionsForEmployeeBenefits | 136,000,000 | 2017-12-31 | 2 | EUR |
ProvisionsForEmployeeBenefits | 136,000,000 | 2017-12-31 | 2 | EUR |
InvestmentAccountedForUsingEquityMethod | 135,000,000 | 2023-12-31 | 4 | EUR |
ProceedsFromDisposalsOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets | 121,000,000 | 2025-12-31 | 27 | EUR |
DeferredTaxExpenseArisingFromWritedownOrReversalOfWritedownOfDeferredTaxAsset | 120,000,000 | 2017-12-31 | 3 | EUR |
OtherNoncurrentPayables | 119,000,000 | 2017-12-31 | 2 | EUR |
ProceedsFromDisposalsOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets | 116,000,000 | 2017-12-31 | 1 | USD |
TradingIncomeExpenseOnDerivativeFinancialInstruments | -116,000,000 | 2017-12-31 | 3 | EUR |
GainsLossesOnFinancialAssetsAtAmortisedCost | -108,000,000 | 2025-12-31 | 2 | EUR |
ComprehensiveIncomeAttributableToNoncontrollingInterests | 107,000,000 | 2025-12-31 | 27 | EUR |
InterestReceivedClassifiedAsOperatingActivities | 105,000,000 | 2017-12-31 | 1 | USD |
SharesReservedForIssueUnderOptionsAndContractsForSaleOfShares | 100,000,000 | 2025-12-31 | 9 | shares |
PostemploymentBenefitExpenseDefinedBenefitPlans | 99,000,000 | 2025-12-31 | 24 | EUR |
DeferredIncomeClassifiedAsNoncurrent | 95,000,000 | 2017-12-31 | 1 | USD |
OtherAdjustmentsForNoncashItems | 94,000,000 | 2025-12-31 | 27 | EUR |
OtherFinanceIncome | 93,000,000 | 2025-12-31 | 2 | EUR |
InterestIncomeOnFinancialAssetsDesignatedAtFairValueThroughProfitOrLoss | 91,000,000 | 2024-12-31 | 3 | EUR |
DeferredIncomeClassifiedAsNoncurrent | 89,000,000 | 2019-12-31 | 6 | EUR |
DerivativeFinancialLiabilitiesUndiscountedCashFlows | 86,000,000 | 2017-12-31 | 2 | EUR |
DeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity | 80,000,000 | 2025-12-31 | 6 | EUR |
RevenueFromPerformanceObligationsSatisfiedOrPartiallySatisfiedInPreviousPeriods | 77,000,000 | 2025-12-31 | 9 | EUR |
GainLossRecognisedOnMeasurementToFairValueLessCostsToSellOrOnDisposalOfAssetsOrDisposalGroupsConstitutingDiscontinuedOperation | 77,000,000 | 2023-12-31 | 5 | EUR |
GrossFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 73,000,000 | 2025-12-31 | 6 | EUR |
NetDeferredTaxLiabilities | 72,000,000 | 2025-12-31 | 18 | EUR |
DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions | -71,000,000 | 2025-12-31 | 3 | EUR |
NoncurrentRecognisedLiabilitiesDefinedBenefitPlan | 69,000,000 | 2023-12-31 | 2 | EUR |
DerivativeFinancialAssets | 66,000,000 | 2025-12-31 | 16 | EUR |
OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome | 60,000,000 | 2025-12-31 | 27 | EUR |
RevenueFromGovernmentGrants | 59,000,000 | 2025-12-31 | 1 | EUR |
Advances | 58,000,000 | 2017-12-31 | 2 | EUR |
CurrentAdvances | 58,000,000 | 2017-12-31 | 2 | EUR |
DeferredTaxExpenseIncomeRelatingToTaxRateChangesOrImpositionOfNewTaxes | 58,000,000 | 2025-12-31 | 3 | EUR |
InterestExpenseOnLeaseLiabilities | 55,000,000 | 2019-12-31 | 1 | EUR |
DeferredTaxExpenseIncome | -54,000,000 | 2025-12-31 | 27 | EUR |
DividendsPaidToNoncontrollingInterests | 54,000,000 | 2017-12-31 | 1 | USD |
OtherAssets | 54,000,000 | 2017-12-31 | 2 | EUR |
OtherCurrentAssets | 54,000,000 | 2017-12-31 | 2 | EUR |
DeferredTaxExpenseIncomeRecognisedInProfitOrLoss | -54,000,000 | 2025-12-31 | 6 | EUR |
ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed | 51,000,000 | 2019-01-01 | 1 | EUR |
OtherOperatingIncomeExpense | -49,000,000 | 2025-12-31 | 27 | EUR |
DeferredTaxAssetWhenUtilisationIsDependentOnFutureTaxableProfitsInExcessOfProfitsFromReversalOfTaxableTemporaryDifferencesAndEntityHasSufferedLossInJurisdictionToWhichDeferredTaxAssetRelates | 47,000,000 | 2018-12-31 | 6 | EUR |
ExpenseFromSharebasedPaymentTransactionsWithEmployees | 46,000,000 | 2020-12-31 | 3 | EUR |
ProfitLossAttributableToNoncontrollingInterests | 46,000,000 | 2017-12-31 | 1 | USD |
OtherAdjustmentsForNoncashItems | -41,000,000 | 2017-12-31 | 1 | USD |
CurrentFinancialAssetsAvailableforsale | 39,000,000 | 2017-12-31 | 2 | EUR |
DebtInstrumentsHeld | 39,000,000 | 2017-12-31 | 2 | EUR |
AmountsSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialAssets | 39,000,000 | 2025-12-31 | 6 | EUR |
AmountsSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialLiabilities | 39,000,000 | 2025-12-31 | 6 | EUR |
IncreaseDecreaseThroughTransfersAndOtherChangesEquity | 38,000,000 | 2025-12-31 | 27 | EUR |
NoncontrollingInterests | 37,000,000 | 2017-12-31 | 1 | USD |
NoncurrentDerivativeFinancialAssets | 36,000,000 | 2017-12-31 | 2 | EUR |
OtherComprehensiveIncomeBeforeTaxCashFlowHedges | 36,000,000 | 2025-12-31 | 27 | EUR |
UnusedTaxCreditsForWhichNoDeferredTaxAssetRecognised | 35,000,000 | 2025-12-31 | 27 | EUR |
NetFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 34,000,000 | 2025-12-31 | 6 | EUR |
ProceedsFromBorrowingsClassifiedAsFinancingActivities | 33,000,000 | 2017-12-31 | 1 | USD |
ProceedsFromChangesInOwnershipInterestsInSubsidiaries | 33,000,000 | 2022-12-31 | 9 | EUR |
GrossAmountDueToCustomersForContractWorkAsLiability | 30,000,000 | 2017-12-31 | 3 | EUR |
OtherComprehensiveIncomeNetOfTaxCashFlowHedges | 26,000,000 | 2025-12-31 | 27 | EUR |
AuditorsRemuneration | 24,000,000 | 2025-12-31 | 27 | EUR |
RecognisedAssetsDefinedBenefitPlan | 19,000,000 | 2025-12-31 | 6 | EUR |
DividendsPaidToNoncontrollingInterests | 17,000,000 | 2019-12-31 | 9 | EUR |
AuditorsRemunerationForAuditServices | 16,000,000 | 2025-12-31 | 27 | EUR |
IncreaseDecreaseThroughEffectOfChangesInForeignExchangeRatesLiabilitiesArisingFromFinancingActivities | -14,000,000 | 2025-12-31 | 18 | EUR |
IncreaseDecreaseThroughLossOfControlOfSubsidiaryDeferredTaxLiabilityAsset | 14,000,000 | 2025-12-31 | 6 | EUR |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeAndOtherReceivables | 11,000,000 | 2025-12-31 | 18 | EUR |
IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome | 10,000,000 | 2025-12-31 | 27 | EUR |
IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions | -10,000,000 | 2017-12-31 | 1 | EUR |
InterestExpenseOnFinancialLiabilitiesDesignatedAtFairValueThroughProfitOrLoss | 10,000,000 | 2025-12-31 | 23 | EUR |
TaxEffectFromChangeInTaxRate | 10,000,000 | 2019-12-31 | 9 | EUR |
GainsLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeNetOfTax | -10,000,000 | 2025-12-31 | 2 | EUR |
DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares | 9,000,000 | 2025-12-31 | 24 | shares |
OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans | -9,000,000 | 2025-12-31 | 27 | EUR |
ShareOfProfitLossOfContinuingOperationsOfAssociatesAndJointVenturesAccountedForUsingEquityMethod | -9,000,000 | 2021-12-31 | 2 | USD |
IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome | -7,000,000 | 2025-12-31 | 27 | EUR |
UnusedProvisionReversedOtherProvisions | 6,000,000 | 2017-12-31 | 1 | EUR |
ReturnOnPlanAssetsNetDefinedBenefitLiabilityAsset | 5,000,000 | 2017-12-31 | 3 | EUR |
CurrentAndDeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity | -4,000,000 | 2017-12-31 | 3 | EUR |
ExpenseOfRestructuringActivities | 3,000,000 | 2025-12-31 | 19 | EUR |
ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationBeforeTax | 3,000,000 | 2025-12-31 | 24 | EUR |
DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities | 2,000,000 | 2025-12-31 | 18 | EUR |
IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome | -2,000,000 | 2025-12-31 | 27 | EUR |
IncreaseDecreaseThroughAcquisitionOfSubsidiary | 2,000,000 | 2017-12-31 | 1 | EUR |
NoncurrentPayables | 2,000,000 | 2025-12-31 | 18 | EUR |
OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans | -2,000,000 | 2025-12-31 | 27 | EUR |
OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax | -2,000,000 | 2025-12-31 | 27 | EUR |
ProceedsFromBorrowingsClassifiedAsFinancingActivities | 2,000,000 | 2025-12-31 | 27 | EUR |
ProceedsFromContributionsOfNoncontrollingInterests | 2,000,000 | 2017-12-31 | 1 | USD |
ShareOfProfitLossOfContinuingOperationsOfAssociatesAndJointVenturesAccountedForUsingEquityMethod | 2,000,000 | 2025-12-31 | 8 | EUR |
IncreaseDecreaseInExistingProvisionsOtherProvisions | 1,000,000 | 2017-12-31 | 1 | EUR |
OtherOperatingIncomeExpense | 1,000,000 | 2017-12-31 | 1 | USD |
NoncurrentRecognisedAssetsDefinedBenefitPlan | 1,000,000 | 2023-12-31 | 2 | EUR |
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome | 1,000,000 | 2025-12-31 | 6 | EUR |
NumberOfEmployees | 110,650 | 2025-12-31 | 27 | employee |
What to be careful about
What this model itself distrusts about SAP's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- reports in EUR and quotes in USD, so the share price is converted at 1 USD = 0.8989 EUR as at 2026-10-14. Only the price is converted: every figure from the filing is as reported, and only the multiples built on market capitalisation carry the rate
- forward EPS growth +27.2% is analyst consensus, not a filing: consensus 2027 EPS 9.64 against trailing 5.96, over 2 year(s), from 10 analysts (taken 2026-10-13)