Stock Scorer

Sanmina Corporation (SANM)

Every figure this model derived for SANM, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 306,908,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-27
cash 1,874,942,000 CashAndCashEquivalentsAtCarryingValue 2026-06-27
current assets 7,828,414,000 AssetsCurrent 2026-06-27
current liabilities 4,396,880,000 LiabilitiesCurrent 2026-06-27
equity 2,759,625,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-27
interest expense 94,514,000 InterestExpenseNonoperating 2026-06-27
ocf 901,056,000 NetCashProvidedByUsedInOperatingActivities 2026-06-27
revenue 12,763,372,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-27
sbc 88,735,000 ShareBasedCompensation 2026-06-27

The ratios

The figures themselves rather than their scores — what somebody looking up SANM on one particular measure came for.

RatioValue
cash operating margin6.14
current ratio1.78
current ratio reported1.78
dilution pct-3.16
ebit cagr11.8
ebit yoy45.01
ev ebit20.61
ev owner earnings21.62
ev sales0.86
fcf margin4.66
growth cv3.04
interest cover5.61
net debt ebitda0.74
operating margin4.15
owner earnings margin3.96
revenue growth58.56
revenue growth per share63.73
roic12.8
rule of 4062.72
sbc pct revenue0.7

Everything else this filing tags

400 more elements from SANM's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets9,739,734,0002026-06-27 136USD
LiabilitiesAndStockholdersEquity9,739,734,0002026-06-27 136USD
CostOfGoodsAndServicesSold9,707,522,0002026-06-27 215USD
Revenues7,890,475,0002022-10-01 58USD
AdditionalPaidInCapitalCommonStock6,641,698,0002025-09-27 32USD
SalesRevenueNet3,420,429,0002018-03-31 97USD
InventoryNet3,152,247,0002026-06-27 136USD
InventoryRawMaterialsNetOfReserves2,855,046,0002026-06-27 78USD
PropertyPlantAndEquipmentGross2,745,611,0002025-09-27 32USD
LiabilitiesNoncurrent2,583,229,0002026-06-27 136USD
RetainedEarningsAccumulatedDeficit-2,461,579,0002025-09-27 32USD
AccountsPayableCurrent2,452,745,0002026-06-27 136USD
ProceedsFromIssuanceOfLongTermDebt2,200,000,0002026-06-27 41USD
LongTermDebt2,172,310,0002026-06-27 63USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,063,257,0002025-09-27 32USD
AccountsAndOtherReceivablesNetCurrent1,986,682,0002026-06-27 120USD
LongTermDebtNoncurrent1,957,310,0002026-06-27 136USD
TreasuryStockValue1,896,367,0002025-09-27 32USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,887,219,0002026-06-27 80USD
StockholdersEquity1,861,269,0002022-10-01 143USD
NetCashProvidedByUsedInFinancingActivities1,569,938,0002026-06-27 110USD
NetCashProvidedByUsedInInvestingActivities-1,349,638,0002026-06-27 110USD
SegmentReportingInformationRevenue1,203,635,0002012-12-29 2USD
PaymentsToAcquireBusinessesNetOfCashAcquired1,114,152,0002026-06-27 63USD
NoncurrentAssets1,051,414,0002026-06-27 21USD
PropertyPlantAndEquipmentNet1,051,414,0002026-06-27 136USD
AccountsReceivableNetCurrent1,001,543,0002012-09-29 16USD
GrossProfit959,458,0002026-06-27 220USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect920,999,0002026-06-27 70USD
LongTermDebtFairValue806,800,0002012-12-29 7USD
LineOfCreditFacilityMaximumBorrowingCapacity700,000,0002019-06-03 4USD
IncreaseDecreaseInAccountsReceivable-699,074,0002026-06-27 152USD
OtherLiabilitiesNoncurrent625,919,0002026-06-27 136USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1600,000,0002026-06-27 49USD
DebtInstrumentFaceAmount540,000,0002013-09-28 2USD
ContractWithCustomerAssetNetCurrent522,364,0002026-06-27 72USD
OperatingExpenses507,627,0002026-06-27 215USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit503,000,0002023-11-17 10USD
UndistributedEarningsOfForeignSubsidiaries491,000,0002025-09-27 15USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic472,086,0002012-09-29 4USD
Cash466,171,0002014-09-27 8USD
OperatingIncomeLoss451,831,0002026-06-27 220USD
OtherAssetsNoncurrent417,793,0002026-06-27 136USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest384,472,0002026-06-27 75USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive378,415,0002014-09-27 4USD
OtherLiabilitiesCurrent366,525,0002026-06-27 136USD
SellingGeneralAndAdministrativeExpense337,766,0002026-06-27 215USD
PrepaidExpenseAndOtherAssetsCurrent322,179,0002026-06-27 132USD
DeferredIncomeTaxAssetsNet320,224,0002026-06-27 88USD
LesseeOperatingLeaseLiabilityPaymentsDue309,485,0002026-06-27 29USD
RepaymentsOfDebt301,875,0002026-06-27 24USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest291,459,0002026-06-27 51USD
DeferredTaxAssetsLiabilitiesNetNoncurrent279,803,0002019-09-28 10USD
DeferredTaxAssetsNetNoncurrent279,803,0002019-09-28 18USD
ComprehensiveIncomeNetOfTax276,642,0002026-06-27 204USD
ProfitLoss274,878,0002026-06-27 51USD
OperatingLeaseLiability260,593,0002026-06-27 46USD
NetIncomeLoss260,061,0002026-06-27 222USD
SegmentExpenditureAdditionToLongLivedAssets255,626,0002026-06-27 19USD
OperatingLeaseRightOfUseAsset248,877,0002026-06-27 38USD
IncreaseDecreaseInOtherOperatingLiabilities-238,116,0002026-06-27 148USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments237,849,0002021-07-03 140USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets220,260,0002026-06-27 152USD
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized217,000,0002018-06-30 4USD
DebtCurrent215,000,0002026-06-27 120USD
EmployeeRelatedLiabilitiesCurrent212,858,0002026-06-27 136USD
OperatingLeaseLiabilityNoncurrent212,806,0002026-06-27 44USD
DeferredTaxAssetsNet211,775,0002025-09-27 32USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign207,766,0002025-09-27 48USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssets206,000,0002025-10-27 3USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations201,669,0002017-07-01 40USD
MinorityInterestInJointVentures200,074,0002026-06-27 36USD
StockRepurchaseProgramAuthorizedAmount1200,000,0002019-12-28 8USD
DeferredRevenue180,000,0002026-06-27 6USD
CommonStockSharesAuthorized166,667,0002025-09-27 32shares
InventoryWorkInProcessNetOfReserves162,934,0002026-06-27 78USD
DeferredTaxAssetsLiabilitiesNet159,475,0002025-09-27 32USD
PropertyPlantAndEquipmentAdditions156,279,0002022-10-01 33USD
StockIssued1155,346,0002026-06-27 6USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability146,591,0002026-06-27 16USD
PrepaidExpenseAndOtherAssets136,694,0002011-01-01 2USD
DepreciationDepletionAndAmortization134,817,0002026-06-27 156USD
InventoryFinishedGoodsNetOfReserves134,267,0002026-06-27 78USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic131,662,0002025-09-27 48USD
IncomeTaxExpenseBenefitContinuingOperations-130,291,0002012-09-29 12USD
RepaymentsOfLongTermDebt123,994,0002015-10-03 31USD
Goodwill121,889,0002026-06-27 20USD
DeferredTaxAssetsValuationAllowance120,888,0002025-09-27 36USD
Depreciation119,000,0002025-09-27 48USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign115,715,0002025-09-27 32USD
CommonStockSharesIssued114,561,0002025-09-27 32shares
TreasuryStockValueAcquiredCostMethod111,860,0002025-09-27 51USD
IncomeTaxExpenseBenefit109,594,0002026-06-27 215USD
AdditionsToNoncurrentAssets107,574,0002011-10-01 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue104,000,0002025-09-27 39USD
StockRepurchaseProgramAuthorizedAmount100,000,0002013-03-30 3USD
IncreaseDecreaseInContractWithCustomerAsset96,421,0002026-06-27 80USD
ValuationAllowanceDeferredTaxAssetChangeInAmount96,200,0002016-10-01 7USD
ProceedsFromLinesOfCredit94,925,0002026-06-27 131USD
RepaymentsOfLinesOfCredit94,925,0002026-06-27 131USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized92,000,0002024-06-29 7USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets91,972,0002012-09-29 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet91,959,0002016-04-02 4USD
BusinessCombinationConsiderationTransferred190,300,0002016-10-01 6USD
IncomeTaxesPaidNet87,134,0002026-06-27 146USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-82,866,0002017-07-01 36USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-82,520,0002017-07-01 36USD
FiniteLivedIntangibleAssetsGross82,310,0002012-09-29 4USD
IncreaseDecreaseInInventories-78,971,0002026-06-27 152USD
DeferredTaxAssetsNetCurrent74,935,0002015-10-03 10USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax74,009,0002026-06-27 126USD
OperatingLeasesFutureMinimumPaymentsDue72,707,0002019-09-28 17USD
AllocatedShareBasedCompensationExpense72,503,0002026-06-27 13USD
InterestPaidNet72,114,0002026-06-27 131USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability172,000,0002026-06-27 5USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax69,620,0002025-09-27 120USD
NonoperatingIncomeExpense-67,359,0002026-06-27 211USD
FiniteLivedIntangibleAssetsAccumulatedAmortization67,139,0002012-09-29 4USD
CapitalExpendituresIncurredButNotYetPaid65,528,0002026-06-27 86USD
CurrentForeignTaxExpenseBenefit64,724,0002025-09-27 48USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities63,624,0002025-09-27 32USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue63,396,0002025-09-27 50USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentAssets62,632,0002016-04-02 4USD
ShortTermBorrowings61,900,0002011-04-02 4USD
TreasuryStockCommonShares61,157,0002025-09-27 6shares
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities60,304,0002011-10-01 1USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation60,000,0002026-06-27 114USD
ShortTermBankLoansAndNotesPayable59,995,0002012-09-29 4USD
LineOfCreditFacilityAmountOutstanding59,900,0002012-12-29 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths59,628,0002026-06-27 27USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation59,602,0002026-06-27 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue58,397,0002018-06-30 78USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue58,384,0002018-06-30 28USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue158,170,0002018-06-30 29USD
PaymentsToAcquireBusinessesGross57,660,0002013-12-28 6USD
WeightedAverageNumberOfDilutedSharesOutstanding55,254,0002026-06-27 210shares
DeferredIncomeTaxExpenseBenefit54,976,0002026-06-27 150USD
WeightedAverageNumberOfSharesOutstandingBasic54,118,0002026-06-27 210shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet54,061,0002013-12-18 2USD
CommonStockSharesOutstanding53,404,0002025-09-27 32shares
TreasuryStockShares52,766,0002022-10-01 26shares
BusinessAcquisitionPurchasePriceAllocationCurrentAssets52,730,0002011-10-01 1USD
InterestPaid51,563,0002012-06-30 15USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount48,892,0002026-06-27 29USD
LossContingencyAccrualAtCarryingValue48,000,0002026-06-27 126USD
OperatingLeaseLiabilityCurrent47,787,0002026-06-27 44USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo47,433,0002026-06-27 29USD
UnrecognizedTaxBenefits44,029,0002025-09-27 59USD
LongTermDebtCurrent43,416,0002016-12-31 4USD
BusinessCombinationAcquisitionRelatedCosts43,363,0002025-12-27 9USD
BusinessAcquisitionPurchasePriceAllocationNoncurrentAssets42,033,0002011-10-01 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue41,400,0002017-09-30 12USD
SecuredDebt40,000,0002014-03-29 10USD
OtherAssetsFairValueDisclosure39,954,0002012-09-29 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree39,232,0002026-06-27 29USD
RestrictedCashEquivalents38,820,0002026-06-27 12USD
DerivativeAssetsNoncurrent37,519,0002012-12-29 2USD
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity36,307,0002012-12-29 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour35,922,0002026-06-27 29USD
OperatingLeasePayments35,217,0002026-06-27 57USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment34,700,0002013-12-18 2USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet33,738,0002011-10-01 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets33,198,0002016-04-02 6USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate31,000,0002025-09-27 12USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax30,804,0002026-06-27 70USD
OtherShortTermBorrowings30,000,0002012-06-30 8USD
OtherShortTermInvestments30,000,0002020-06-27 2USD
DeferredTaxAssetsPropertyPlantAndEquipment29,891,0002025-09-27 28USD
ForeignIncomeTaxExpenseBenefitContinuingOperations29,612,0002011-10-01 3USD
PaymentsOfDebtIssuanceCosts29,341,0002026-06-27 60USD
PurchaseObligationDueInNextTwelveMonths28,600,0002015-03-28 3USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption28,130,0002019-09-28 5USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment-26,906,0002012-09-29 2USD
InterestAndOtherIncome26,291,0002026-06-27 179USD
PurchaseObligationDueInNextTwelveMonths25,300,0002014-12-27 1CAD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized25,300,0002018-09-29 6shares
StockRepurchasedAndRetiredDuringPeriodValue25,069,0002015-10-03 10USD
RestructuringAndRelatedCostExpectedCost125,000,0002018-06-30 2USD
ResearchAndDevelopmentExpense24,916,0002026-06-27 215USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign24,296,0002025-09-27 16USD
GainLossOnDispositionOfProperty23,361,0002013-06-29 36USD
OtherLiabilitiesFairValueDisclosure23,126,0002012-09-29 12USD
DeferredOtherTaxExpenseBenefit22,000,0002020-10-03 6USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount21,800,0002012-09-29 2USD
PaymentsForRepurchaseOfCommonStock21,507,0002023-04-01 108USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter21,430,0002018-09-29 7USD
AociLossCashFlowHedgeCumulativeGainLossAfterTax20,393,0002026-06-27 44USD
OtherTaxExpenseBenefit20,000,0002022-07-02 4USD
InterestRateCashFlowHedgeLiabilityAtFairValue19,800,0002012-12-29 2USD
OperatingLeasesFutureMinimumPaymentsDueCurrent18,472,0002019-09-28 11USD
DeferredForeignIncomeTaxExpenseBenefit-18,119,0002025-09-27 48USD
RepaymentsOfLongTermDebtAndCapitalSecurities17,500,0002023-09-30 65USD
OperatingLeasesFutureMinimumPaymentsDueThereafter17,071,0002019-09-28 11USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves16,842,0002025-09-27 32USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter16,685,0002011-10-01 1USD
InterestExpense16,630,0002024-03-30 185USD
OtherComprehensiveIncomeLossNetOfTax16,581,0002026-06-27 51USD
RestructuringReservePeriodIncreaseDecrease-16,120,0002013-03-30 1USD
LitigationSettlementAmountAwardedFromOtherParty16,000,0002021-10-02 6USD
OperatingLeasesRentExpenseNet16,000,0002021-07-03 40USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-15,989,0002021-07-03 82USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears15,916,0002019-09-28 11USD
DeferredFederalIncomeTaxExpenseBenefit15,717,0002025-09-27 43USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent15,635,0002022-10-01 120USD
TaxAdjustmentsSettlementsAndUnusualProvisions15,500,0002015-03-28 4USD
DeferredTaxLiabilitiesLeasingArrangements15,237,0002025-09-27 12USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear14,878,0002026-06-27 22USD
NetIncomeLossAttributableToNoncontrollingInterest14,817,0002026-06-27 51USD
CashAndCashEquivalentsPeriodIncreaseDecrease-14,034,0002019-03-30 76USD
IncreaseDecreaseInAccruedLiabilities-13,828,0002011-04-02 4USD
DeferredTaxAssetsOperatingLossCarryforwards13,045,0002025-09-27 28USD
OperatingLeaseExpense13,000,0002020-06-27 4USD
ValuationAllowancesAndReservesBalance12,032,0002012-09-29 8USD
DeferredIncomeTaxLiabilitiesNet11,743,0002025-09-27 6USD
DeferredTaxAssetsGoodwillAndIntangibleAssets11,719,0002025-09-27 28USD
IncreaseDecreaseInAccountsPayable-11,395,0002026-06-27 152USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears11,368,0002019-09-28 11USD
StandardProductWarrantyAccrual11,052,0002015-06-27 64USD
DeferredTaxLiabilitiesUndistributedForeignEarnings11,025,0002025-09-27 32USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense11,007,0002011-10-01 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax10,901,0002026-06-27 70USD
DeferredTaxAssetsOther10,298,0002025-09-27 31USD
DeferredCompensationLiabilityClassifiedNoncurrent10,000,0002011-10-01 3USD
DeferredCompensationPlanAssets10,000,0002012-09-29 1USD
DeferredTaxAssetsTaxCreditCarryforwardsOther9,610,0002025-09-27 32USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued9,000,0002025-09-27 26USD
ProceedsFromSaleAndMaturityOfOtherInvestments8,710,0002026-06-27 23USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax8,201,0002026-06-27 126USD
AllowanceForDoubtfulAccountsReceivableCurrent8,000,0002026-06-27 126USD
LettersOfCreditOutstandingAmount8,000,0002022-07-02 11USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax8,000,0002021-10-02 7USD
IncomeTaxExaminationEstimateOfPossibleLoss8,000,0002023-11-17 10USD
ImpairmentOfIntangibleAssetsFinitelived7,928,0002012-09-29 4USD
LossContingencyRangeOfPossibleLossMaximum7,800,0002013-06-29 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths7,779,0002018-09-29 7USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive7,741,0002025-09-27 20USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets7,600,0002011-10-01 1USD
CurrentFederalTaxExpenseBenefit7,378,0002025-09-27 43USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearOne7,308,0002011-10-01 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill7,300,0002016-04-02 2USD
RestructuringReserve7,000,0002022-07-02 47USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost6,871,0002025-09-27 32USD
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates6,000,0002015-06-27 2USD
RestructuringReserveCurrent6,000,0002022-10-01 11USD
DefinedBenefitPlanBenefitObligationPaymentForSettlement6,000,0002022-10-01 4USD
LossContingencyEstimateOfPossibleLoss5,900,0002013-06-29 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears5,887,0002019-09-28 11USD
DerivativeLiabilitiesCurrent5,251,0002012-12-29 2USD
StandardProductWarrantyAccrualPayments5,133,0002015-06-27 34USD
LossContingencyLossInPeriod5,100,0002012-12-29 2USD
PreferredStockSharesAuthorized5,000,0002025-09-27 32shares
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax4,941,0002021-07-03 134USD
AmortizationOfIntangibleAssets4,883,0002026-06-27 92USD
ProceedsFromSaleOfPropertyPlantAndEquipment4,881,0002025-09-27 122USD
OtherOperatingActivitiesCashFlowStatement4,846,0002026-06-27 134USD
TreasuryStockSharesAcquired4,800,0002018-06-30 17shares
CurrentStateAndLocalTaxExpenseBenefit4,791,0002025-09-27 48USD
GainLossOnSaleOfInvestments4,710,0002026-06-27 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive4,631,0002018-09-29 7USD
StockIssuedDuringPeriodValueOther4,603,0002011-10-01 2USD
ProceedsFromRepaymentsOfShortTermDebt-4,600,0002011-07-02 6USD
RestructuringReserveSettledWithCash-4,548,0002012-03-31 3USD
OtherCostAndExpenseOperating4,484,0002019-09-28 19USD
DeferredTaxLiabilitiesNoncurrent4,474,0002019-09-28 16USD
DeferredTaxAssetsDerivativeInstruments4,437,0002013-09-28 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour4,401,0002018-09-29 7USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo4,349,0002018-09-29 7USD
RestructuringReserveSettledWithoutCash14,341,0002013-09-28 3USD
OtherNonoperatingIncomeExpense-4,326,0002026-06-27 215USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree4,276,0002018-09-29 7USD
RestructuringReservePeriodExpense4,210,0002012-03-31 3USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease4,124,0002011-10-01 3USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations4,047,0002025-09-27 42USD
DepreciationExpenseOnReclassifiedAssets4,000,0002011-10-01 1USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-4,000,0002025-06-28 3USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears3,993,0002019-09-28 11USD
AdjustmentsToAdditionalPaidInCapitalOther-3,815,0002015-10-03 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearTwo3,749,0002011-10-01 1USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-3,705,0002026-06-27 191USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFour3,594,0002011-10-01 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFive3,585,0002011-10-01 1USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount3,521,0002018-09-29 90shares
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions3,480,0002024-09-28 24USD
RestrictedCash3,457,0002026-06-27 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour3,416,0002014-09-27 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree3,416,0002014-09-27 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo3,416,0002014-09-27 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearThree3,397,0002011-10-01 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber3,387,0002018-06-30 78shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber3,385,0002018-06-30 28shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber3,201,0002018-06-30 29shares
StockRepurchasedAndRetiredDuringPeriodShares3,200,0002015-06-27 5shares
FutureAmortizationExpenseYearOne3,168,0002011-10-01 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities3,146,0002016-04-02 6USD
ProceedsFromIssuanceOrSaleOfEquity3,141,0002011-04-02 4USD
AccruedLiabilitiesFairValueDisclosure3,088,0002012-09-29 12USD
RestructuringCharges3,040,0002026-06-27 99USD
RestructuringSettlementAndImpairmentProvisions3,040,0002026-06-27 73USD
DefinedContributionPlanCostRecognized2,800,0002009-10-03 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-2,709,0002013-09-28 6USD
FiniteLivedIntangibleAssetsNet2,702,0002018-09-29 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber2,530,0002025-09-27 152shares
DerivativeAssetsCurrent2,478,0002012-12-29 2USD
StandardProductWarrantyAccrualWarrantiesIssued2,459,0002015-06-27 34USD
FutureAmortizationExpenseYearTwo2,442,0002011-10-01 1USD
PaymentsForPreviousAcquisition2,049,0002012-03-31 6USD
ImpairmentOfLongLivedAssetsToBeDisposedOf2,000,0002022-10-01 48USD
OtherAccruedLiabilitiesCurrent2,000,0002011-10-01 1USD
PaymentsForProceedsFromInvestments2,000,0002023-07-01 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant2,000,0002025-09-27 57shares
TangibleAssetImpairmentCharges2,000,0002020-03-28 1USD
ProceedsFromIssuanceOfCommonStock1,995,0002012-06-30 11USD
FutureAmortizationExpenseAfterYearFive1,924,0002011-10-01 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths1,905,0002012-09-29 1USD
UnrecognizedTaxBenefitsResultingInNetOperatingLossCarryforward-1,900,0002013-09-28 1USD
CashAndCashEquivalentsFairValueDisclosure1,893,0002012-12-29 14USD
AssetImpairmentCharges1,848,0002022-10-01 22USD
ForeignCurrencyContractAssetFairValueDisclosure1,847,0002012-09-29 10USD
FutureAmortizationExpenseYearThree1,845,0002011-10-01 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax1,823,0002025-09-27 166USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,797,0002012-09-29 1USD
GainLossOnSaleOfPropertyPlantEquipment-1,744,0002012-06-30 10USD
ValuationAllowancesAndReservesDeductions-1,679,0002012-09-29 6USD
BusinessCombinationBargainPurchaseGainRecognizedAmount1,642,0002016-04-02 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive1,557,0002012-09-29 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-1,323,0002025-09-27 43USD
CashAcquiredFromAcquisition1,300,0002016-04-02 4USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-1,278,0002026-06-27 45USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-1,272,0002021-07-03 101USD
FutureAmortizationExpenseYearFour1,264,0002011-10-01 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,256,0002012-09-29 1USD
IncreaseDecreaseInDeferredIncomeTaxes1,254,0002011-07-02 2USD
GainLossOnSaleOfProperties1,250,0002016-10-01 24USD
CommonStockCapitalSharesReservedForFutureIssuance1,200,0002026-06-27 59shares
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions1,192,0002025-09-27 29USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment1,136,0002026-06-27 171shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod1,048,0002025-09-27 95shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized1,000,0002023-07-01 18shares
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense1,000,0002025-09-27 42USD
EarlyRepaymentOfSeniorDebt966,0002016-04-02 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod958,0002013-06-29 19shares
DeferredTaxAssetsOtherComprehensiveLoss838,0002022-10-01 18USD
InvestmentIncomeInterest835,0002013-06-29 36USD
ProvisionForDoubtfulAccounts-826,0002012-09-29 14USD
ValuationAllowancesAndReservesChargedToCostAndExpense-826,0002012-09-29 6USD
RestructuringCostsAndAssetImpairmentCharges822,0002012-06-30 2USD
EffectOfExchangeRateOnCashAndCashEquivalents-786,0002022-01-01 101USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive763,0002025-09-27 18USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities725,0002016-04-02 4USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions725,0002025-09-27 43USD
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilities721,0002011-10-01 1USD
CommonStockValueOutstanding534,0002025-09-27 32USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther521,0002011-04-02 4USD
PaymentsForProceedsFromLongtermInvestments499,0002019-09-28 23USD
ProceedsFromPaymentsForOtherFinancingActivities477,0002025-09-27 18USD
MoneyMarketFundsAtCarryingValue436,0002014-09-27 8USD
SharesPaidForTaxWithholdingForShareBasedCompensation400,0002026-06-27 114shares
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet386,0002013-12-28 32USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-383,0002026-06-27 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive364,0002012-09-29 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour364,0002012-09-29 1USD
FutureAmortizationExpenseYearFive364,0002011-10-01 1USD
PaymentsForProceedsFromOtherInvestingActivities-245,0002026-06-27 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross200,0002018-06-30 29shares
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-182,0002012-03-31 13USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax86,0002024-12-28 150USD
OtherNoncashIncomeExpense81,0002012-09-29 14USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax55,0002012-03-31 13USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet37,0002013-12-28 32USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedIntrinsicValue14,2492011-10-01 8USD/shares
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminated2,9002017-12-30 1pure
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminated1,7702020-06-27 1people
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue782025-09-27 95USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue642025-09-27 152USD/shares
FiniteLivedIntangibleAssetsUsefulLifeMaximum602011-10-01 1pure
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice382018-06-30 39USD/shares
FiniteLivedIntangibleAssetsUsefulLifeMinimum182011-10-01 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice132018-06-30 78USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice132018-06-30 28USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice122018-06-30 29USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice112012-03-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue102016-10-01 53USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm172011-01-01 2USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm172012-03-31 11pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm62012-03-31 4pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm62012-03-31 4pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTerm52012-03-31 13pure
EarningsPerShareBasic52026-06-27 220USD/shares
EarningsPerShareDiluted52026-06-27 220USD/shares
NumberOfOperatingSegments22014-09-27 2pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerm22012-03-31 13pure
NumberOfReportableSegments12025-09-27 57pure
NumberOfReportableSegments12023-04-01 3segment
NumberOfReportableSegments12026-06-27 3people
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12012-12-29 22pure
EffectiveIncomeTaxRateContinuingOperations02026-06-27 154pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-09-27 48pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-27 54pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02015-10-03 15pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-09-27 33pure

What to be careful about

What this model itself distrusts about SANM's figures. Written by the derivation as it ran, not added afterwards.