Every figure this model derived for SAIC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-01.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 33,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-05-01 |
| cash | 109,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-05-01 |
| current assets | 1,199,000,000 | AssetsCurrent |
2026-05-01 |
| current liabilities | 1,037,000,000 | LiabilitiesCurrent |
2026-05-01 |
| equity | 1,423,000,000 | StockholdersEquity |
2026-05-01 |
| interest expense | 131,000,000 | InterestExpenseOperating |
2026-05-01 |
| ocf | 636,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-05-01 |
| revenue | 7,291,000,000 | Revenues |
2026-05-01 |
| sbc | 62,000,000 | ShareBasedCompensation |
2026-05-01 |
The figures themselves rather than their scores — what somebody looking up SAIC on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 10.89 |
| current ratio | 1.2 |
| current ratio reported | 1.16 |
| dilution pct | -7.95 |
| ebit cagr | 4.57 |
| ebit yoy | 4.7 |
| ev ebit | 13.57 |
| ev owner earnings | 14.52 |
| ev sales | 1.08 |
| fcf margin | 8.27 |
| growth cv | 5.39 |
| interest cover | 4.42 |
| net debt ebitda | 3.28 |
| operating margin | 7.94 |
| owner earnings margin | 7.42 |
| revenue growth | -2.9 |
| revenue growth per share | 5.48 |
| roic | 11.96 |
| rpo growth | 10.0 |
| rule of 40 | 5.04 |
| sbc pct revenue | 0.85 |
What this model itself distrusts about SAIC's figures. Written by the derivation as it ran, not added afterwards.