Stock Scorer

Ryerson Holding Corporation (RYZ)

Every figure this model derived for RYZ, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 62,100,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 41,900,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,266,600,000 AssetsCurrent 2026-06-30
current liabilities 1,027,600,000 LiabilitiesCurrent 2026-06-30
equity 1,288,400,000 StockholdersEquity 2026-06-30
interest expense 45,600,000 InterestAndDebtExpense 2026-06-30
ocf -68,400,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 5,839,000,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 10,300,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up RYZ on one particular measure came for.

RatioValue
cash operating margin2.14
current ratio2.21
current ratio reported2.21
dilution pct-3.24
ebit cagr-62.53
ebit yoy16.87
ev ebit123.27
ev owner earnings-16.37
ev sales0.39
fcf margin-2.23
growth cv3.21
interest cover0.41
net debt ebitda8.09
operating margin0.32
owner earnings margin-2.41
revenue growth31.54
revenue growth per share35.94
roic0.67
rule of 4031.86
sbc pct revenue0.18

Everything else this filing tags

400 more elements from RYZ's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Revenues4,571,300,0002025-12-31 12USD
Assets3,841,700,0002026-06-30 108USD
LiabilitiesAndStockholdersEquity3,841,700,0002026-06-30 108USD
CostOfGoodsAndServicesSold2,928,700,0002026-06-30 108USD
Liabilities2,542,900,0002026-06-30 108USD
BusinessAcquisitionsProFormaRevenue2,212,200,0002012-06-30 4USD
PropertyPlantAndEquipmentGross1,528,700,0002026-06-30 106USD
LineOfCreditFacilityMaximumBorrowingCapacity1,350,000,0002015-07-24 1USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,298,800,0002026-06-30 224USD
InventoryNet1,193,700,0002026-06-30 108USD
DebtInstrumentFairValue1,122,200,0002017-06-30 18USD
LossContingencyDamagesSoughtValue1,050,000,0002026-06-30 31USD
AdditionalPaidInCapitalCommonStock976,600,0002026-06-30 108USD
DebtLongtermAndShorttermCombinedAmount955,200,0002026-06-30 100USD
ProceedsFromShortTermDebt942,200,0002026-06-30 9USD
SalesRevenueNet941,300,0002018-03-31 101USD
NoncurrentAssets933,700,0002025-12-31 33USD
AccountsReceivableGrossCurrent929,600,0002026-06-30 64USD
ReceivablesNetCurrent927,200,0002026-06-30 108USD
PropertyPlantAndEquipmentNet921,800,0002026-06-30 108USD
AccountsPayableCurrent788,100,0002026-06-30 108USD
CostOfGoodsSold776,400,0002018-03-31 69USD
MachineryAndEquipmentGross738,900,0002025-12-31 24USD
RetainedEarningsAccumulatedDeficit699,200,0002026-06-30 111USD
GrossProfit644,000,0002026-06-30 225USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment606,900,0002026-06-30 106USD
SellingGeneralAndAdministrativeExpense585,500,0002026-06-30 139USD
LongTermDebtNoncurrent526,600,0002022-03-31 74USD
AccountsAndNotesReceivableNet521,000,0002018-12-31 4USD
ProceedsFromIssuanceOfLongTermDebt500,000,0002020-12-31 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree470,000,0002024-12-31 9USD
NetCashProvidedByUsedInFinancingActivities465,600,0002026-06-30 85USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo463,200,0002025-12-31 10USD
RepaymentsOfShortTermDebt442,600,0002026-06-30 9USD
LesseeOperatingLeaseLiabilityPaymentsDue437,600,0002025-12-31 16USD
ReceivablesFairValueDisclosure434,200,0002017-06-30 18USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour433,000,0002023-12-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive365,000,0002022-12-31 8USD
AccountsPayableFairValueDisclosure349,600,0002017-06-30 18USD
OperatingLeaseLiability349,300,0002025-12-31 16USD
OperatingLeaseRightOfUseAsset343,800,0002026-06-30 56USD
OperatingExpenses343,400,0002015-09-30 38USD
OperatingLeaseLiabilityNoncurrent331,900,0002026-06-30 56USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive300,000,0002021-12-31 6USD
NetCashProvidedByUsedInInvestingActivities-292,500,0002026-06-30 85USD
DeferredIncomeTaxLiabilities271,000,0002025-12-31 16USD
PaymentsToAcquireBusinessesNetOfCashAcquired270,000,0002026-06-30 65USD
IncreaseDecreaseInReceivables269,600,0002026-06-30 112USD
BuildingsAndImprovementsGross257,200,0002025-12-31 24USD
DefinedBenefitPlanFairValueOfPlanAssets253,900,0002025-12-31 24USD
TreasuryStockValue240,800,0002026-06-30 99USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive226,700,0002025-12-31 16USD
DefinedBenefitPlanBenefitObligationPaymentForSettlement206,600,0002021-09-24 10USD
BusinessCombinationAcquiredReceivablesFairValue200,300,0002026-02-13 2USD
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths180,000,0002010-12-31 3USD
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths180,000,0002010-12-31 2USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities-178,800,0002026-06-30 121USD
InventoryLIFOReserve178,000,0002026-06-30 97USD
Goodwill164,400,0002026-06-30 109USD
DeferredTaxAssetsNet161,000,0002025-12-31 24USD
FiniteLivedIntangibleAssetsGross160,600,0002025-12-31 24USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-147,200,0002026-06-30 109USD
ValuationAllowanceAmount137,100,0002012-06-30 2USD
DefinedBenefitPlanActuarialGainLoss133,000,0002014-12-31 1USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-128,900,0002014-12-31 3USD
DeferredIncomeTaxLiabilitiesNet121,500,0002026-06-30 56USD
UndistributedEarningsOfForeignSubsidiaries121,000,0002024-12-31 11USD
OtherAccruedLiabilitiesCurrent115,000,0002026-06-30 108USD
ProceedsFromIssuanceInitialPublicOffering112,400,0002014-08-13 6USD
DeferredTaxLiabilities110,000,0002025-12-31 23USD
FiniteLivedIntangibleAssetsAccumulatedAmortization108,700,0002026-06-30 32USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest106,400,0002018-12-31 25USD
DeferredTaxLiabilitiesCurrent103,600,0002015-09-30 22USD
PrepaidExpenseAndOtherAssetsCurrent102,400,0002026-06-30 108USD
OperatingLeasesFutureMinimumPaymentsDue101,600,0002018-12-31 6USD
CommonStockSharesAuthorized100,000,0002026-06-30 108shares
StockRepurchaseProgramAuthorizedAmount1100,000,0002024-06-30 2USD
IncreaseDecreaseInAccountsPayableTrade98,700,0002012-03-31 9USD
IncreaseDecreaseInOperatingCapital95,200,0002016-09-30 18USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts94,000,0002025-12-31 24USD
IncreaseDecreaseInInventories93,300,0002026-06-30 121USD
InventoryLIFOReservePeriodCharge92,700,0002022-09-30 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-92,100,0002025-12-31 36USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent89,100,0002026-06-30 108USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount88,300,0002025-12-31 16USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment88,000,0002025-12-31 24USD
ShippingHandlingAndTransportationCosts84,800,0002017-12-31 12USD
FiniteLivedIntangibleAssetsNet81,800,0002026-06-30 98USD
DepreciationAndAmortization77,600,0002024-12-31 86USD
CashAndCashEquivalentsFairValueDisclosure76,900,0002017-06-30 18USD
LandAndLandImprovements74,700,0002025-12-31 24USD
BankOverdrafts72,600,0002025-12-31 24USD
ProceedsFromIssuanceOfCommonStock71,500,0002016-12-31 10USD
OtherLiabilitiesCurrent70,000,0002016-09-30 16USD
RepaymentsOfRelatedPartyDebt69,000,0002015-06-30 1USD
IncreaseDecreaseInAccountsPayable66,500,0002026-06-30 112USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease65,200,0002011-12-31 3USD
OtherAssetsNoncurrent63,900,0002018-12-31 19USD
PrepaidExpenseAndOtherAssetsNoncurrent63,300,0002026-06-30 108USD
IntangibleAssetsNetExcludingGoodwill60,400,0002012-06-30 10USD
LeaseCost60,400,0002025-12-31 43USD
CommonStockSharesIssued60,233,2932026-06-30 121shares
OperatingIncomeLoss57,600,0002026-06-30 177USD
DepreciationDepletionAndAmortization55,100,0002026-06-30 35USD
StockRepurchasedDuringPeriodValue50,000,0002022-12-31 3USD
ProceedsFromSaleOfEquityMethodInvestments49,000,0002009-12-31 1USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities48,700,0002015-06-30 7USD
WeightedAverageNumberOfDilutedSharesOutstanding47,908,0002026-06-30 143shares
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo47,200,0002025-12-31 16USD
WeightedAverageNumberOfSharesOutstandingBasic47,175,0002026-06-30 143shares
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease-46,000,0002018-12-31 8USD
CapitalizedComputerSoftwareGross46,000,0002025-12-31 8USD
OperatingLeasePayments45,400,0002025-12-31 33USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents43,300,0002026-06-30 74USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations43,300,0002026-06-30 124USD
IncreaseDecreaseInAccountsAndOtherReceivables42,700,0002012-03-31 9USD
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess42,200,0002025-06-30 108USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree41,700,0002025-12-31 16USD
OperatingLeaseLiabilityCurrent41,700,0002026-06-30 56USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths41,600,0002025-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour41,600,0002025-12-31 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments41,300,0002016-09-30 10USD
BusinessAcquisitionsProFormaNetIncomeLoss40,600,0002012-06-30 4USD
EmployeeRelatedLiabilitiesCurrent39,900,0002019-06-30 52USD
AmortizationOfDebtDiscountPremium39,000,0002012-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive38,800,0002025-12-31 12USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest35,200,0002026-06-30 221USD
DividendsCash35,000,0002012-12-31 3USD
PaymentsOfDividends35,000,0002012-12-31 6USD
CapitalLeasesFutureMinimumPaymentsDue33,800,0002018-12-31 3USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-33,000,0002018-03-31 36USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted32,000,0002015-06-30 17shares
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations31,700,0002018-03-31 36USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear30,000,0002012-06-30 1USD
OperatingLeaseExpense29,400,0002020-12-31 6USD
OtherAssetsCurrent28,400,0002016-09-30 16USD
OperatingLeasesRentExpenseNet27,900,0002018-12-31 15USD
LossContingencyDamagesAwardedValue27,700,0002014-09-30 3USD
LossContingencyRangeOfPossibleLossMaximum27,700,0002014-06-30 1USD
IncreaseDecreaseInBookOverdrafts27,000,0002026-03-31 119USD
IncreaseDecreaseInAccruedLiabilities26,900,0002026-06-30 120USD
InterestExpense25,300,0002015-03-31 17USD
ShortTermBorrowings25,000,0002015-06-30 20USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount124,300,0002024-06-30 2USD
ConstructionInProgressGross24,100,0002025-12-31 24USD
DividendsCommonStock24,100,0002025-12-31 3USD
CapitalLeasedAssetsGross23,500,0002016-12-31 2USD
LiabilitiesNoncurrent22,900,0002014-12-31 2USD
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized-22,600,0002022-12-31 23USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear22,000,0002016-12-31 3USD
PurchaseObligation22,000,0002025-12-31 12USD
OperatingLeasesFutureMinimumPaymentsDueCurrent21,700,0002018-12-31 6USD
GainsLossesOnExtinguishmentOfDebt-21,300,0002022-12-31 55USD
FinanceLeaseRightOfUseAsset21,100,0002025-12-31 28USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive21,100,0002025-12-31 12USD
ProfitLoss21,000,0002026-06-30 269USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign20,900,0002025-12-31 36USD
ContractWithCustomerLiability20,400,0002026-06-30 74USD
OtherLiabilitiesNoncurrent20,200,0002026-06-30 108USD
InterestPaidNet20,100,0002026-06-30 74USD
IncreaseDecreaseInOtherOperatingAssets20,000,0002026-06-30 99USD
NetIncomeLoss20,000,0002026-06-30 223USD
OperatingLeasesFutureMinimumPaymentsDueThereafter19,900,0002018-12-31 6USD
PaymentsOfDividendsCommonStock19,400,0002026-06-30 39USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears19,200,0002018-12-31 6USD
DeferredTaxAssetsOther19,000,0002025-12-31 24USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear19,000,0002017-03-31 9USD
FinanceLeaseLiabilityPaymentsDue18,800,0002025-12-31 16USD
FinitelivedIntangibleAssetsAcquired118,200,0002018-09-30 8USD
DeferredTaxAssetsLiabilitiesNet18,000,0002017-12-31 9USD
InterestPayableCurrent17,600,0002020-12-31 16USD
ContractWithCustomerAssetNet17,200,0002026-06-30 74USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears17,000,0002018-12-31 6USD
DeferredFederalIncomeTaxExpenseBenefit-16,900,0002025-12-31 3USD
FinanceLeaseLiability16,500,0002025-12-31 16USD
FederalIncomeTaxExpenseBenefitContinuingOperations-16,200,0002025-12-31 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill15,700,0002023-09-30 7USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect15,500,0002026-06-30 76USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest15,400,0002026-06-30 166USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect15,300,0002026-06-30 76USD
PensionContributions15,200,0002025-12-31 57USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-14,900,0002025-12-31 36USD
ComprehensiveIncomeNetOfTax14,500,0002026-06-30 166USD
IncomeTaxExpenseBenefit14,200,0002026-06-30 177USD
DeferredTaxAssetsOperatingLossCarryforwards14,000,0002025-12-31 8USD
DeferredTaxAssetInterestCarryforward14,000,0002025-12-31 3USD
CapitalLeasesFutureMinimumPaymentsDueCurrent13,700,0002018-12-31 3USD
RepaymentsOfLongTermCapitalLeaseObligations13,700,0002018-12-31 41USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal13,600,0002025-12-31 20USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears13,300,0002018-12-31 6USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic13,000,0002025-12-31 10USD
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear13,000,0002020-03-31 9USD
OtherComprehensiveIncomeLossBeforeTax12,900,0002025-12-31 36USD
DerivativeAssetAfterOffsetSubjectToMasterNettingArrangement12,900,0002026-06-30 19USD
ContractWithCustomerAssetReclassifiedToReceivable-12,300,0002018-12-31 6USD
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities12,300,0002015-03-31 1USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax12,000,0002019-12-31 13USD
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue12,000,0002012-06-30 2USD
ProceedsFromIncomeTaxRefunds12,000,0002020-09-30 1USD
InventoryWriteDown11,800,0002016-03-31 5USD
DefinedContributionPlanCostRecognized11,700,0002025-12-31 36USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax11,600,0002022-12-31 79USD
FinanceLeaseLiabilityNoncurrent11,400,0002025-12-31 28USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears11,200,0002018-12-31 3USD
DerivativeLiabilities10,700,0002019-06-30 16USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit10,600,0002017-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears10,500,0002018-12-31 6USD
MinorityInterest10,400,0002026-06-30 108USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax9,800,0002025-12-31 36USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths9,500,0002025-12-31 12USD
UnamortizedDebtIssuanceExpense9,400,0002026-06-30 88USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions9,000,0002025-12-31 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo8,900,0002025-12-31 12USD
AllocatedShareBasedCompensationExpense8,700,0002025-12-31 21USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear8,600,0002022-12-31 6USD
DeferredTaxAssetsNetNoncurrent8,400,0002018-06-30 46USD
DefinedBenefitPlanEffectOfPlanAmendmentOnNetPeriodicBenefitCost-8,400,0002016-12-31 1USD
DefinedBenefitPlanNetPeriodicBenefitCostCreditIncreaseDecreaseForPlanAmendment-8,400,0002016-12-31 1USD
TreasuryStockCommonShares8,342,1402026-06-30 26shares
PaymentsOfDebtIssuanceCosts8,300,0002026-06-30 29USD
SaleLeasebackTransactionNetProceedsFinancingActivities8,300,0002019-12-31 26USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear8,200,0002021-09-30 9USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits8,000,0002025-12-31 24USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets8,000,0002025-12-31 24USD
DebtConversionOriginalDebtAmount17,600,0002019-12-31 9USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-7,500,0002018-03-31 36USD
DerivativeAssets7,400,0002023-09-30 50USD
PurchaseObligationDueInNextTwelveMonths7,400,0002020-12-31 7USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-7,200,0002017-12-31 34USD
DeferredIncomeTaxExpenseBenefit7,200,0002026-06-30 120USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree7,000,0002025-12-31 12USD
PreferredStockSharesAuthorized7,000,0002026-06-30 96shares
AmortizationOfIntangibleAssets6,900,0002018-12-31 15USD
BusinessCombinationAcquisitionRelatedCosts6,800,0002026-06-30 2USD
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed6,300,0002026-03-31 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue6,100,0002025-12-31 76USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour6,100,0002025-12-31 12USD
ForeignIncomeTaxExpenseBenefitContinuingOperations6,100,0002025-12-31 3USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations-6,000,0002025-12-31 3USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths5,900,0002025-12-31 11USD
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment5,900,0002026-06-30 98USD
CurrentForeignTaxExpenseBenefit5,800,0002025-12-31 36USD
EffectOfLIFOInventoryLiquidationOnIncome5,800,0002011-06-30 1USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears5,700,0002018-12-31 3USD
PaymentsToAcquireProductiveAssets5,700,0002015-03-31 20USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive5,600,0002025-12-31 12USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-5,500,0002025-12-31 36USD
ProceedsFromSaleOfPropertyPlantAndEquipment5,500,0002026-06-30 117USD
CapitalLeaseObligationsIncurred5,300,0002016-12-31 23USD
DeferredCosts5,200,0002016-03-31 5USD
FinanceLeaseLiabilityCurrent5,200,0002025-12-31 28USD
DefinedBenefitPlanAmortizationOfGainsLosses5,100,0002014-09-30 3USD
DefinedBenefitPlanEffectOfPlanAmendmentOnAccumulatedBenefitObligation-5,100,0002014-09-30 1USD
CapitalizedComputerSoftwareNet5,100,0002025-12-31 8USD
StockIssuedDuringPeriodSharesNewIssues5,000,0002016-07-25 21shares
IncreaseDecreaseInPensionAndPostretirementObligations-4,900,0002026-06-30 112USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability4,800,0002026-06-30 60USD
ForeignCurrencyTransactionGainLossRealized4,500,0002025-12-31 36USD
FinanceLeaseLiabilityPaymentsDueYearTwo4,400,0002025-12-31 16USD
IncomeTaxPaidForeignAfterRefundReceived4,400,0002025-12-31 1USD
CurrentIncomeTaxExpenseBenefit4,200,0002025-12-31 36USD
IncreaseDecreaseInAccruedTaxesPayable4,200,0002026-06-30 121USD
GoodwillAcquiredDuringPeriod4,100,0002024-12-31 19USD
DeferredTaxAssetsValuationAllowance4,000,0002026-06-30 98USD
FinanceLeaseLiabilityPaymentsDueYearFour4,000,0002025-12-31 16USD
LitigationSettlementAmount4,000,0002015-12-31 2USD
EffectOfExchangeRateOnCashAndCashEquivalents3,900,0002017-12-31 45USD
InterestPaid3,900,0002018-03-31 47USD
GainLossOnDispositionOfAssets3,800,0002022-12-31 19USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax-3,800,0002020-12-31 9USD
SaleAndLeasebackTransactionGainLossNet3,800,0002022-12-31 23USD
AssetsHeldForSaleCurrent3,700,0002014-06-30 4USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-3,700,0002025-12-31 3USD
TreasuryStockShares3,678,5542023-03-31 72shares
NonoperatingIncomeExpense3,600,0002026-06-30 177USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities3,600,0002026-06-30 100USD
DerivativeLiabilityAfterOffsetSubjectToMasterNettingArrangement3,500,0002023-12-31 1USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation3,400,0002018-12-31 5USD
InterestRateCashFlowHedgeDerivativeAtFairValueNet3,400,0002021-03-31 8USD
AllowanceForDoubtfulAccountsReceivableWriteOffs3,300,0002024-12-31 24USD
CashAndCashEquivalentsPeriodIncreaseDecrease-3,300,0002017-12-31 45USD
FinanceLeasePrincipalPayments3,300,0002026-06-30 67USD
PrepaidRent3,300,0002025-12-31 4USD
ProvisionForDoubtfulAccounts3,200,0002024-12-31 82USD
DividendsCommonStockCash3,100,0002021-09-30 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-3,100,0002025-12-31 36USD
RestructuringCharges3,100,0002024-12-31 62USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation13,000,0002018-12-31 5USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear3,000,0002021-09-30 9USD
NotionalAmountOfForeignCurrencyDerivatives3,000,0002012-06-30 2USD
FinanceLeaseLiabilityPaymentsDueYearThree2,900,0002025-12-31 16USD
PaymentsToAcquireInterestInJointVenture2,900,0002012-12-31 3USD
IncomeTaxesPaidNet2,800,0002026-06-30 121USD
DerivativeFairValueOfDerivativeLiability2,600,0002023-09-30 34USD
EmbeddedDerivativeFairValueOfEmbeddedDerivativeAsset2,600,0002021-03-31 4USD
LongTermDebtCurrent2,600,0002026-06-30 88USD
ProceedsFromSaleOfProductiveAssets2,600,0002025-12-31 19USD
AllowanceForDoubtfulAccountsReceivable2,500,0002024-12-31 44USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears2,500,0002018-12-31 3USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-2,500,0002015-03-31 20USD
AllowanceForDoubtfulAccountsReceivableCurrent2,400,0002026-06-30 108USD
PaymentForContingentConsiderationLiabilityFinancingActivities2,400,0002025-12-31 32USD
PaymentsForRepurchaseOfCommonStock2,400,0002026-06-30 36USD
CurrentStateAndLocalTaxExpenseBenefit-2,300,0002025-12-31 33USD
FinanceLeaseLiabilityUndiscountedExcessAmount2,300,0002025-12-31 16USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-2,300,0002026-06-30 135USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount2,300,0002024-12-31 2USD
IncomeTaxReconciliationOtherAdjustments-2,200,0002013-12-31 3USD
RestructuringAndRelatedCostIncurredCost2,200,0002020-12-31 21USD
IncomeTaxReconciliationNondeductibleExpense2,100,0002024-12-31 8USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-2,000,0002018-09-30 6USD
ValuationAllowancesAndReservesDeductions-2,000,0002025-12-31 24USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates2,000,0002022-12-31 7USD
GainLossOnSaleOfPropertyPlantEquipment1,900,0002015-12-31 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,900,0002025-12-31 12USD
UnrecognizedTaxBenefits1,900,0002026-06-30 77USD
EffectiveIncomeTaxRateReconciliationGiltiAmount1,900,0002022-12-31 3USD
OtherBorrowings1,800,0002024-03-31 55USD
OtherShortTermBorrowings1,800,0002024-03-31 49USD
ContractWithCustomerLiabilityRevenueRecognized-1,700,0002023-06-30 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-1,600,0002021-12-31 29USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax1,600,0002017-06-30 3USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities1,600,0002025-09-30 6USD
FinanceLeaseLiabilityPaymentsDueYearFive1,500,0002025-12-31 12USD
GainLossOnRepurchaseOfDebtInstrument-1,500,0002016-12-31 6USD
GainLossRelatedToLitigationSettlement1,500,0002019-12-31 11USD
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent1,500,0002011-12-31 3USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent1,500,0002022-12-31 31USD
PaymentsForProceedsFromTenantAllowance-1,500,0002026-06-30 11USD
RestrictedCashCurrent1,400,0002026-06-30 68USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation1,400,0002026-06-30 27USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-1,300,0002011-12-31 3USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,300,0002025-12-31 1USD
PensionExpenseReversalOfExpenseNoncash1,100,0002020-06-30 5USD
RestrictedCashAndCashEquivalentsAtCarryingValue1,100,0002017-12-31 40USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease1,100,0002023-12-31 21USD
FinanceLeaseInterestPaymentOnLiability1,000,0002025-12-31 33USD
NetIncomeLossAttributableToNoncontrollingInterest1,000,0002026-06-30 159USD
AssetImpairmentCharges900,0002026-06-30 40USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest900,0002026-06-30 151USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges900,0002015-06-30 4USD
ImpairmentOfLongLivedAssetsToBeDisposedOf900,0002026-06-30 49USD
OtherLongTermDebt900,0002017-06-30 2USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued900,0002025-12-31 24USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue900,0002025-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue900,0002025-12-31 4USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1900,0002024-12-31 3USD
BusinessCombinationContingentConsiderationLiability900,0002023-12-31 2USD
OtherComprehensiveIncomeLossTax800,0002025-12-31 33USD
OtherNoncashIncomeExpense800,0002026-06-30 64USD
ProceedsFromInsuranceSettlementInvestingActivities800,0002026-06-30 27USD
TreasuryStockValueAcquiredCostMethod800,0002026-06-30 41USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost800,0002025-12-31 1USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements733,0002026-06-30 106shares
AllowanceForDoubtfulAccountsReceivableRecoveries700,0002024-12-31 20USD
CurrentFederalTaxExpenseBenefit700,0002025-12-31 35USD
DerivativeGainLossOnDerivativeNet-700,0002026-06-30 88USD
IncreaseDecreaseInOtherOperatingCapitalNet700,0002015-06-30 21USD
OtherOperatingActivitiesCashFlowStatement-700,0002017-12-31 21USD
IncomeTaxReconciliationNondeductibleExpenseOther700,0002025-12-31 1USD
BusinessCombinationBargainPurchaseGainRecognizedAmount600,0002022-12-31 15USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears600,0002018-12-31 3USD
CommonStockValue600,0002026-06-30 98USD
IncomeLossFromEquityMethodInvestments600,0002025-12-31 13USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential600,0002024-12-31 35USD
PaymentsOfDebtRestructuringCosts600,0002018-09-30 11USD
RestructuringReserve600,0002022-12-31 36USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense600,0002025-12-31 13USD
InsuredEventGainLoss600,0002026-06-30 7USD
ContractWithCustomerAssetIncreaseDecreaseForContractAcquiredInBusinessCombination500,0002018-12-31 6USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign500,0002025-12-31 12USD
ImpairmentOfIntangibleAssetsFinitelived500,0002025-12-31 6USD
MultiemployerPlansWithdrawalObligation500,0002018-12-31 10USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability500,0002026-06-30 63USD
AvailableForSaleEquitySecuritiesAmortizedCostBasis400,0002016-12-31 1USD
MultiemployerPlanContributionsByEmployer400,0002018-12-31 6USD
MultiemployerPlanPeriodContributions400,0002016-12-31 9USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent-400,0002019-09-30 16USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent400,0002022-12-31 48USD
ProceedsFromMinorityShareholders400,0002016-12-31 7USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate400,0002025-12-31 24USD
ProceedsFromStockOptionsExercised400,0002026-06-30 9USD
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet400,0002026-06-30 6USD
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments300,0002024-12-31 17USD
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet300,0002021-03-31 1USD
IncomeTaxReconciliationOtherReconcilingItems300,0002025-12-31 36USD
InterestRateDerivativeLiabilitiesAtFairValue300,0002022-03-31 4USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent300,0002018-09-30 5USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax-300,0002017-12-31 13USD
PaymentsForProceedsFromOtherInvestingActivities300,0002026-06-30 46USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions300,0002025-12-31 28USD
InterestRateDerivativeAssetsAtFairValue300,0002022-06-30 1USD
IncomeTaxReconciliationTaxCredits300,0002025-12-31 6USD
DeferredForeignIncomeTaxExpenseBenefit300,0002025-12-31 3USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents1200,0002018-12-31 5USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnServiceAndInterestCostComponents200,0002018-12-31 5USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations200,0002026-06-30 67USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders200,0002020-12-31 3USD
MinorityInterestDecreaseFromRedemptions200,0002018-09-30 3USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax200,0002012-06-30 1USD

What to be careful about

What this model itself distrusts about RYZ's figures. Written by the derivation as it ran, not added afterwards.