Every figure this model derived for RXT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 63,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 110,600,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 555,900,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 735,500,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | -1,281,100,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 102,400,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 104,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 2,702,200,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 40,100,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up RXT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 4.02 |
| current ratio | 0.87 |
| current ratio reported | 0.76 |
| deferred revenue growth | 40.79 |
| dilution pct | 6.19 |
| fcf margin | 1.52 |
| growth cv | 108.3 |
| interest cover | -0.86 |
| net debt ebitda | 44.73 |
| operating margin | -3.26 |
| owner earnings margin | 0.03 |
| revenue growth | 0.34 |
| revenue growth per share | -5.51 |
| roic | -3.92 |
| rpo growth | 57.11 |
| rule of 40 | -2.93 |
| sbc pct revenue | 1.48 |
What this model itself distrusts about RXT's figures. Written by the derivation as it ran, not added afterwards.