Stock Scorer
Stock Board CompareNew Screen
Donate
…
Report Measures Companies
Sign in

Rackspace Technology, Inc. (RXT)

Every figure this model derived for RXT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 63,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 110,600,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 555,900,000 AssetsCurrent 2026-06-30
current liabilities 735,500,000 LiabilitiesCurrent 2026-06-30
equity -1,281,100,000 StockholdersEquity 2026-06-30
interest expense 102,400,000 InterestExpenseNonoperating 2026-06-30
ocf 104,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 2,702,200,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 40,100,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up RXT on one particular measure came for.

RatioValue
cash operating margin4.02
current ratio0.87
current ratio reported0.76
deferred revenue growth40.79
dilution pct6.19
ev owner earnings4427.32
ev sales1.47
fcf margin1.52
growth cv108.3
interest cover-0.86
net debt ebitda44.73
operating margin-3.26
owner earnings margin0.03
revenue growth0.34
revenue growth per share-5.51
roic-3.92
rpo growth57.11
rule of 40-2.93
sbc pct revenue1.48

Everything else this filing tags

316 more elements from RXT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Liabilities4,026,400,0002026-06-30 50USD
RetainedEarningsAccumulatedDeficit-3,967,400,0002026-06-30 50USD
LongTermDebt2,786,700,0002026-06-30 50USD
LongTermDebtNoncurrent2,761,900,0002026-06-30 50USD
Assets2,745,300,0002026-06-30 50USD
LiabilitiesAndStockholdersEquity2,745,300,0002026-06-30 50USD
AdditionalPaidInCapital2,716,900,0002026-06-30 50USD
DebtInstrumentCarryingAmount2,571,300,0002026-06-30 29USD
BusinessAcquisitionsProFormaRevenue2,551,100,0002019-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree2,448,600,0002025-12-31 6USD
GoodwillGross2,162,400,0002026-06-30 41USD
IntangibleAssetsGrossExcludingGoodwill2,100,500,0002026-06-30 50USD
FiniteLivedIntangibleAssetsGross1,960,500,0002026-06-30 50USD
PurchaseObligation1,672,000,0002025-12-31 6USD
CommonStockSharesAuthorized1,495,000,0002026-06-30 50shares
FiniteLivedIntangibleAssetsAccumulatedAmortization1,464,700,0002026-06-30 50USD
GoodwillImpairedAccumulatedImpairmentLoss1,423,700,0002026-06-30 41USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization1,387,600,0002026-06-30 50USD
CostOfRevenue1,114,300,0002026-06-30 82USD
RevenueRemainingPerformanceObligation809,100,0002026-06-30 25USD
Goodwill738,700,0002026-06-30 56USD
PurchaseObligationDueInNextTwelveMonths720,600,0002025-12-31 6USD
IntangibleAssetsNetExcludingGoodwill635,800,0002026-06-30 50USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization574,600,0002026-06-30 52USD
FiniteLivedIntangibleAssetsNet495,800,0002026-06-30 50USD
FinanceLeaseLiabilityPaymentsDue489,400,0002025-12-31 6USD
DeferredTaxAssetsGross412,600,0002025-12-31 12USD
PurchaseObligationDueInSecondYear409,100,0002025-12-31 6USD
AccountsPayableAndAccruedLiabilitiesCurrent394,800,0002026-06-30 50USD
FinanceLeaseLiability345,700,0002025-12-31 7USD
PurchaseObligationDueInThirdYear330,200,0002025-12-31 6USD
FinanceLeaseLiabilityNoncurrent297,000,0002026-06-30 50USD
SellingGeneralAndAdministrativeExpense284,900,0002026-06-30 82USD
AccountsReceivableNetCurrent278,700,0002026-06-30 54USD
FinanceLeaseRightOfUseAsset264,700,0002025-12-31 12USD
ProceedsFromIssuanceOfLongTermDebt260,000,0002026-06-30 54USD
CommonStockSharesIssued254,800,0002026-06-30 50shares
CommonStockSharesOutstanding251,700,0002026-06-30 50shares
WeightedAverageNumberOfDilutedSharesOutstanding248,200,0002026-06-30 73shares
WeightedAverageNumberOfSharesOutstandingBasic248,200,0002026-06-30 82shares
FinanceLeaseLiabilityPaymentsDueAfterYearFive244,700,0002025-12-31 6USD
GrossProfit233,900,0002026-06-30 82USD
DeferredTaxAssetsValuationAllowance231,200,0002025-12-31 18USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet-215,400,0002026-06-30 20USD
CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers209,000,0002023-09-29 1USD
TransferOfFinancialAssetsAccountedForAsSalesFairValueOfDerecognizedAssets209,000,0002023-09-30 1USD
DeferredIncomeTaxLiabilities204,800,0002025-12-31 12USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted204,600,0002021-03-31 9shares
DeferredTaxAssetsNet181,400,0002025-12-31 12USD
RepaymentsOfLongTermDebt157,200,0002026-06-30 56USD
DeferredTaxAssetInterestCarryforward155,800,0002025-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDue155,400,0002025-12-31 6USD
AmortizationOfIntangibleAssets146,900,0002025-12-31 48USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment144,300,0002025-12-31 4USD
FinanceLeaseLiabilityUndiscountedExcessAmount143,700,0002025-12-31 6USD
OtherDepreciationAndAmortization141,700,0002026-06-30 56USD
OperatingLeaseLiability138,900,0002025-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths124,400,0002025-12-31 6USD
OtherAssetsNoncurrent120,400,0002026-06-30 50USD
OperatingLeaseRightOfUseAsset119,900,0002026-06-30 50USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree117,300,0002025-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo117,300,0002025-12-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents113,300,0002026-06-30 100USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour111,200,0002025-12-31 6USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization110,500,0002025-12-31 12USD
BusinessAcquisitionsProFormaNetIncomeLoss-106,300,0002019-12-31 2USD
PurchaseObligationDueAfterFifthYear101,100,0002025-12-31 6USD
ContractWithCustomerLiabilityCurrent96,300,0002026-06-30 54USD
PrepaidExpenseCurrent96,000,0002026-06-30 50USD
DerivativeNetLiabilityPositionAggregateFairValue91,500,0002020-09-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive84,600,0002025-12-31 6USD
OtherLiabilitiesNoncurrent81,200,0002026-06-30 50USD
PurchaseObligationDueInFourthYear80,300,0002025-12-31 6USD
Depreciation79,100,0002026-06-30 45USD
ContractWithCustomerLiabilityRevenueRecognized78,900,0002026-06-30 82USD
DerivativeLiabilities78,700,0002021-12-31 14USD
StockRepurchaseProgramAuthorizedAmount175,000,0002022-03-03 8USD
OperatingLeasePayments74,600,0002025-12-31 16USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths72,200,0002025-12-31 6USD
OtherAssetsCurrent70,600,0002026-06-30 50USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability68,900,0002025-12-31 16USD
ComprehensiveIncomeNetOfTax-68,800,0002026-06-30 82USD
EmployeeRelatedLiabilitiesCurrent67,000,0002026-06-30 50USD
OperatingLeaseLiabilityNoncurrent66,600,0002026-06-30 50USD
OperatingLeaseCost66,300,0002025-12-31 16USD
FinanceLeaseLiabilityPaymentsDueYearTwo66,200,0002025-12-31 6USD
NetCashProvidedByUsedInFinancingActivities64,200,0002026-06-30 56USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths63,400,0002025-12-31 6USD
GainsLossesOnExtinguishmentOfDebt62,500,0002026-06-30 82USD
FinanceLeaseLiabilityCurrent61,500,0002026-06-30 46USD
InterestPaidNet60,500,0002026-06-30 56USD
NetIncomeLoss-59,200,0002026-06-30 87USD
NetIncomeLossAvailableToCommonStockholdersBasic-59,200,0002026-06-30 81USD
NetIncomeLossAvailableToCommonStockholdersDiluted-59,200,0002026-06-30 73USD
TaxCreditCarryforwardAmount58,000,0002023-12-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-57,500,0002026-06-30 82USD
UnrecognizedTaxBenefits57,300,0002025-12-31 24USD
DerivativeLiabilityFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection53,600,0002021-12-31 14USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate51,300,0002025-12-31 18USD
OperatingIncomeLoss-51,000,0002026-06-30 82USD
OperatingLeaseLiabilityCurrent49,300,0002026-06-30 50USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-47,400,0002026-06-30 56USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized47,200,0002024-09-30 11USD
DeferredIncomeTaxLiabilitiesNet47,000,0002026-06-30 50USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount144,000,0002023-06-30 6USD
InterestExpense43,700,0002024-03-31 52USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-42,400,0002025-12-31 1USD
DeferredIncomeTaxesAndTaxCredits-41,900,0002023-12-31 9USD
FinanceLeaseLiabilityPaymentsDueYearThree39,500,0002025-12-31 6USD
DeferredTaxAssetsOperatingLossCarryforwards39,300,0002025-12-31 12USD
ResearchAndDevelopmentExpense39,100,0002025-12-31 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant38,500,0002025-12-31 6shares
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo35,500,0002025-12-31 6USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance35,300,0002025-12-31 1USD
FinanceLeaseLiabilityPaymentsDueYearFive33,800,0002025-12-31 6USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch33,100,0002025-12-31 1USD
FinanceLeaseLiabilityPaymentsDueYearFour33,000,0002025-12-31 6USD
FinanceLeaseRightOfUseAssetAmortization32,200,0002025-12-31 16USD
ProceedsFromSaleOfLandHeldForUse32,200,0002021-01-15 9USD
OperatingLeaseRightOfUseAssetAmortizationExpense31,900,0002026-06-30 56USD
NetCashProvidedByUsedInInvestingActivities-31,200,0002026-06-30 56USD
StockRepurchasedDuringPeriodValue31,000,0002022-12-31 11USD
TreasuryStockCommonValue31,000,0002026-06-30 36USD
TreasuryStockValueAcquiredCostMethod31,000,0002022-12-31 11USD
PurchaseObligationDueInFifthYear30,700,0002025-12-31 6USD
IncreaseDecreaseInOperatingLeaseLiability-30,200,0002026-06-30 37USD
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch29,200,0002024-12-31 13pure
FinanceLeaseInterestPaymentOnLiability28,600,0002025-12-31 16USD
FinanceLeaseInterestExpense28,000,0002025-12-31 16USD
OtherLiabilitiesCurrent26,200,0002026-06-30 50USD
FinanceLeasePrincipalPayments25,700,0002026-06-30 55USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets25,500,0002026-06-30 56USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount25,200,0002026-06-30 82shares
DerivativeLiabilityNotOffsetPolicyElectionDeduction25,100,0002021-12-31 14USD
LongTermDebtCurrent24,800,0002026-06-30 50USD
VariableLeaseCost24,400,0002025-12-31 16USD
DeferredTaxLiabilities23,400,0002025-12-31 12USD
AdvertisingExpense22,800,0002025-12-31 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree22,500,0002025-12-31 6USD
DeferredFinanceCostsNet21,400,0002023-12-31 30USD
AllowanceForDoubtfulAccountsReceivableWriteOffs21,000,0002025-12-31 18USD
RepaymentsOfLongTermCapitalLeaseObligations21,000,0002018-12-31 1USD
SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale-20,700,0002025-12-31 21USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths20,300,0002025-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo20,300,0002025-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost20,200,0002020-12-31 3USD
GainLossOnSaleOfPropertyPlantEquipment19,900,0002021-12-31 9USD
DeferredTaxAssetsOther19,800,0002025-12-31 12USD
DerivativeAssetNotOffsetPolicyElectionDeduction18,500,0002021-09-30 12USD
DerivativeAssets18,500,0002021-09-30 12USD
ForeignIncomeTaxExpenseBenefitContinuingOperations17,600,0002025-12-31 3USD
AllocatedShareBasedCompensationExpense17,000,0002026-06-30 83USD
ProceedsFromSaleOfPropertyPlantAndEquipment16,900,0002024-09-30 14USD
PropertyPlantAndEquipmentDisposals16,900,0002024-03-31 8USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount16,500,0002025-12-31 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals16,000,0002025-12-31 12USD
RestructuringCharges15,900,0002021-06-30 19USD
DefinedContributionPlanCostRecognized14,200,0002025-12-31 18USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions13,700,0002025-12-31 18USD
DeferredTaxLiabilitiesOther13,500,0002025-12-31 12USD
AllocatedShareBasedCompensationExpenseNetOfTax13,400,0002026-06-30 82USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour13,100,0002025-12-31 6USD
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign12,600,0002024-12-31 1pure
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal12,500,0002025-12-31 2USD
AllowanceForDoubtfulAccountsReceivableCurrent12,400,0002026-06-30 54USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations12,000,0002025-12-31 20USD
CurrentFederalTaxExpenseBenefit-11,700,0002025-12-31 18USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign11,500,0002025-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive11,500,0002025-12-31 6USD
LandAvailableForSale11,400,0002021-01-15 9USD
CurrentForeignTaxExpenseBenefit10,400,0002025-12-31 18USD
IncomeTaxExaminationPenaltiesAndInterestAccrued10,400,0002025-12-31 18USD
AllowanceForDoubtfulAccountsReceivable10,100,0002025-12-31 24USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions10,000,0002025-12-31 18USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations9,700,0002025-12-31 3USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-9,600,0002026-06-30 82USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive9,400,0002025-12-31 6USD
OtherNonoperatingIncomeExpense-8,600,0002026-06-30 82USD
DebtInstrumentUnamortizedDiscount8,500,0002023-12-31 30USD
DeferredFederalIncomeTaxExpenseBenefit8,400,0002025-12-31 18USD
DeferredStateAndLocalIncomeTaxExpenseBenefit8,100,0002025-12-31 18USD
IncomeTaxPaidForeignAfterRefundReceived8,100,0002025-12-31 1USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes8,100,0002025-12-31 1USD
AmortizationOfFinancingCostsAndDiscounts7,900,0002023-12-31 34USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue7,400,0002026-06-30 82USD
DeferredForeignIncomeTaxExpenseBenefit7,200,0002025-12-31 18USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-7,100,0002026-06-30 82USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet-7,000,0002026-06-30 56USD
NonoperatingIncomeExpense-6,500,0002026-06-30 82USD
ContractWithCustomerAssetNetCurrent6,000,0002026-06-30 54USD
DeferredTaxLiabilitiesDeferredExpense6,000,0002025-12-31 12USD
IncomeTaxesPaidNet6,000,0002026-06-30 56USD
GoodwillAcquiredDuringPeriod5,900,0002022-12-31 8USD
IncomeTaxReconciliationTaxContingencies-5,700,0002025-12-31 1USD
InterestPayableCurrent5,500,0002026-06-30 50USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost5,400,0002025-12-31 12USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect5,300,0002026-06-30 56USD
DeferredTaxAssetsDeferredIncome5,300,0002025-12-31 4USD
DeferredIncomeTaxExpenseBenefit-5,200,0002026-06-30 56USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount5,100,0002025-12-31 12USD
PreferredStockSharesAuthorized5,000,0002026-06-30 50shares
OtherNoncashIncomeExpense4,900,0002026-06-30 56USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths4,000,0002025-12-31 23USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense3,600,0002026-06-30 82USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive3,500,0002025-12-31 6USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment3,400,0002026-03-31 14shares
ContractWithCustomerLiabilityNoncurrent3,300,0002026-06-30 54USD
ProvisionForDoubtfulAccounts3,300,0002026-06-30 56USD
FederalIncomeTaxExpenseBenefitContinuingOperations-3,300,0002025-12-31 3USD
TreasuryStockShares3,100,0002022-09-30 6shares
TreasuryStockCommonShares3,100,0002026-06-30 29shares
ContractWithCustomerAssetNetNoncurrent3,000,0002026-06-30 54USD
PaymentsForDerivativeInstrumentFinancingActivities3,000,0002026-06-30 47USD
EquityMethodInvestmentRealizedGainLossOnDisposal-3,000,0002021-12-31 3USD
RestrictedCashAndCashEquivalents2,700,0002026-06-30 56USD
IncreaseDecreaseInContractWithCustomerLiability2,600,0002026-06-30 56USD
CommonStockValue2,500,0002026-06-30 50USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax2,500,0002026-06-30 82USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent-2,400,0002026-06-30 81USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost2,300,0002025-12-31 1USD
RestrictedCash2,200,0002025-12-31 12USD
StockRepurchasedAndRetiredDuringPeriodValue2,200,0002019-12-31 6USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-2,100,0002026-06-30 50USD
CompensationExpenseExcludingCostOfGoodAndServiceSold2,100,0002021-09-30 21USD
IncreaseDecreaseInAccountsReceivable-1,900,0002026-06-30 56USD
ShortTermLeaseCost1,900,0002025-12-31 16USD
IncomeTaxExpenseBenefit1,700,0002026-06-30 82USD
CurrentStateAndLocalTaxExpenseBenefit1,600,0002025-12-31 18USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax1,500,0002026-06-30 74USD
GoodwillForeignCurrencyTranslationGainLoss-1,400,0002026-06-30 31USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-1,300,0002026-06-30 56USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax1,200,0002025-12-31 15USD
DeferredTaxLiabilitiesDerivatives1,100,0002025-12-31 10USD
DeferredTaxLiabilitiesPrepaidExpenses1,000,0002021-12-31 4USD
TaxAdjustmentsSettlementsAndUnusualProvisions1,000,0002020-12-31 3USD
IncomeTaxReconciliationTaxExemptIncome1,000,0002025-12-31 1USD
RealizedInvestmentGainsLosses900,0002020-06-30 8USD
InterestCostsCapitalized700,0002025-12-31 18USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions700,0002025-12-31 18USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax600,0002025-12-31 72USD
IncomeTaxPaidStateAndLocalAfterRefundReceived600,0002025-12-31 1USD
GoodwillPurchaseAccountingAdjustments-500,0002020-12-31 6USD
DeferredTaxLiabilitiesDeferredExpenseDeferredFinancingCosts400,0002021-12-31 4USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation400,0002026-06-30 42USD
StockIssuedDuringPeriodValueShareBasedCompensation-400,0002026-06-30 72USD
IncomeTaxPaidFederalAfterRefundReceived-400,0002025-12-31 1USD
CurrentIncomeTaxExpenseBenefit300,0002025-12-31 18USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions200,0002023-12-31 4USD
ProceedsFromStockPlans200,0002026-06-30 48USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan200,0002026-06-30 46USD
PaymentsForProceedsFromOtherInvestingActivities-100,0002026-06-30 56USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost100,0002025-12-31 17USD
SubleaseIncome100,0002025-12-31 16USD
StockholdersEquityNoteStockSplitConversionRatio1122020-07-20 4pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue82020-12-31 6USD/shares
NumberOfOperatingSegments22026-06-30 27segment
NumberOfReportableSegments22026-06-30 27segment
NumberOfReportingUnits22023-12-31 8reportingUnit
NumberOfReportingUnits22025-12-31 2segment
EarningsPerShareBasicAndDiluted-02021-03-31 9USD/shares
EarningsPerShareBasic-02026-06-30 73USD/shares
EarningsPerShareDiluted-02026-06-30 73USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 18pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02025-12-31 18pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses-02024-12-31 17pure
EffectiveIncomeTaxRateContinuingOperations-02025-12-31 18pure
FinanceLeaseWeightedAverageDiscountRatePercent02025-12-31 12pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 12pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes-02025-12-31 18pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02025-12-31 18pure
CommonStockParOrStatedValuePerShare02026-06-30 50USD/shares
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02024-12-31 17pure
PreferredStockParOrStatedValuePerShare02026-06-30 50USD/shares
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02024-12-31 17pure
EffectiveIncomeTaxRateReconciliationTaxExemptIncome-02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate-02024-12-31 17pure
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction02022-03-31 4USD
DeferredOfferingCosts02022-12-31 13USD
DeferredTaxAssetsInProcessResearchAndDevelopment02024-12-31 10USD
DeferredTaxLiabilitiesUndistributedForeignEarnings02020-12-31 2USD
DerivativeAssetFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection02021-09-30 12USD
EffectiveIncomeTaxRateReconciliationOtherAdjustments02024-12-31 17pure
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Percent02020-12-31 3pure
GainLossOnInvestments02026-06-30 82USD
GainLossOnSaleOfBusiness02021-12-31 14USD
GainLossOnSaleOfInvestments02026-06-30 46USD
GainLossOnSaleOfProperties02023-12-31 29USD
GoodwillImpairmentLoss02025-12-31 56USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive02025-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive02025-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour02025-12-31 6USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax02026-06-30 81USD
PaymentsForRepurchaseOfCommonStock02024-12-31 31USD
PaymentsOfDebtIssuanceCosts02023-12-31 28USD
PaymentsToAcquireBusinessesNetOfCashAcquired02024-12-31 27USD
PreferredStockSharesIssued02026-06-30 50shares
PreferredStockSharesOutstanding02026-06-30 50shares
PreferredStockValue02026-06-30 50USD
ProceedsFromDivestitureOfBusinesses02021-12-31 10USD
ProceedsFromIssuanceOfCommonStock02022-12-31 17USD
ProceedsFromSaleOfOtherInvestments02022-12-31 9USD
ProceedsFromSaleOfRealEstateHeldforinvestment02025-12-31 33USD
StockIssuedDuringPeriodValueNewIssues02021-09-30 9USD
UnrealizedGainLossOnDerivatives02025-12-31 46USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities02023-12-31 12USD
TreasuryStockSharesAcquired02023-12-31 20shares
ProceedsFromPaymentsForOtherFinancingActivities02024-12-31 17USD
ImpairmentOfLongLivedAssetsHeldForUse02025-12-31 28USD
PaymentsToAcquireNotesReceivable02024-12-31 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod02025-12-31 11shares
GoodwillOtherIncreaseDecrease02023-12-31 4USD
LossOnContractTermination02025-12-31 26USD
PaymentsOfDebtExtinguishmentCosts02025-12-31 18USD
GoodwillTransfers02023-12-31 1USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount02025-12-31 2USD

What to be careful about

What this model itself distrusts about RXT's figures. Written by the derivation as it ran, not added afterwards.