Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
30M
60M
90M
Q3 '21: 10.3M
Q4 '21: 10.2M
Q1 '22: 12.9M
Q2 '22: 18.1M
Q3 '22: 28.7M
Q4 '22: 39.8M
Q1 '23: 46.6M
Q2 '23: 50M
Q3 '23: 47.4M
Q4 '23: 44.6M
Q1 '24: 46.2M
Q2 '24: 49.6M
Q3 '24: 65.2M
Q4 '24: 58.8M
Q1 '25: 59.8M
Q2 '25: 64.6M
Q3 '25: 43.7M
Q4 '25: 74.7M
Q1 '26: 66.4M
Q2 '26: 54.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
-27M
-18M
-9M
0
9M
18M
27M
Q4 '21: 10.2M
Q1 '22: 5.2M
Q2 '22: -4M
Q3 '22: -8.7M
Q4 '22: -8.4M
Q1 '23: -6.3M
Q2 '23: 1.9M
Q3 '23: 3.8M
Q4 '23: 2M
Q1 '24: 4.9M
Q2 '24: 8.5M
Q3 '24: 22.9M
Q4 '24: 13.6M
Q1 '25: 3.9M
Q2 '25: -2.3M
Q3 '25: -25.8M
Q4 '25: 3.7M
Q1 '26: 4.8M
Q2 '26: 1.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-750M
-500M
-250M
0
250M
500M
750M
Q3 '21: -143.4M
Q4 '21: -182.8M
Q1 '22: -208.3M
Q2 '22: -233.5M
Q3 '22: -249.7M
Q4 '22: -245.7M
Q1 '23: -259.6M
Q2 '23: -275.1M
Q3 '23: -312.1M
Q4 '23: -350.1M
Q1 '24: -376.5M
Q2 '24: -395.4M
Q3 '24: -394.2M
Q4 '24: -479M
Q1 '25: -574M
Q2 '25: -649.7M
Q3 '25: -723.6M
Q4 '25: -648.1M
Q1 '26: -585.3M
Q2 '26: -544M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-750M
-500M
-250M
0
250M
500M
750M
Q3 '21: -147.3M
Q4 '21: -186.5M
Q1 '22: -211.7M
Q2 '22: -233.9M
Q3 '22: -246.9M
Q4 '22: -239.5M
Q1 '23: -248.8M
Q2 '23: -260M
Q3 '23: -292.6M
Q4 '23: -328.1M
Q1 '24: -354.1M
Q2 '24: -374.9M
Q3 '24: -377.8M
Q4 '24: -463.7M
Q1 '25: -574.8M
Q2 '25: -649.1M
Q3 '25: -715.5M
Q4 '25: -644.8M
Q1 '26: -559.8M
Q2 '26: -518.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
25M
50M
75M
Q4 '21: 0
Q1 '22: 7.8M
Q2 '22: 22M
Q3 '22: 37.4M
Q4 '22: 48.3M
Q1 '23: 52.9M
Q2 '23: 48.1M
Q3 '23: 43.5M
Q4 '23: 42.6M
Q1 '24: 41.3M
Q2 '24: 41.1M
Q3 '24: 42.3M
Q4 '24: 45.2M
Q1 '25: 55.9M
Q2 '25: 66.9M
Q3 '25: 69.5M
Q4 '25: 71M
Q1 '26: 61.6M
Q2 '26: 52.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '21: -88.9M
Q4 '21: -158.6M
Q1 '22: -50.5M
Q2 '22: -78.4M
Q3 '22: -99.9M
Q4 '22: -83.5M
Q1 '23: -234.2M
Q2 '23: -240.1M
Q3 '23: -258.5M
Q4 '23: -287.8M
Q1 '24: -316.8M
Q2 '24: -331.5M
Q3 '24: -317.8M
Q4 '24: -359.2M
Q1 '25: -388.8M
Q2 '25: -383M
Q3 '25: -441.2M
Q4 '25: -371.8M
Q1 '26: -321M
Q2 '26: -350.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-600M
-400M
-200M
0
200M
400M
600M
Q3 '21: -127.9M
Q4 '21: -198.4M
Q1 '22: -75.2M
Q2 '22: -113.4M
Q3 '22: -133.5M
Q4 '22: -120.6M
Q1 '23: -272.1M
Q2 '23: -265.5M
Q3 '23: -276.3M
Q4 '23: -299.7M
Q1 '24: -330.2M
Q2 '24: -342.2M
Q3 '24: -332.3M
Q4 '24: -372.9M
Q1 '25: -397.7M
Q2 '25: -393.9M
Q3 '25: -447.7M
Q4 '25: -378.3M
Q1 '26: -325.8M
Q2 '26: -352.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
200M
400M
600M
Q1 '20: 21.6M
Q2 '20: 21.7M
Q3 '20: 21.8M
Q1 '21: 23M
Q2 '21: 138.4M
Q3 '21: 168.5M
Q1 '22: 170.7M
Q2 '22: 172.2M
Q3 '22: 173.4M
Q1 '23: 191.6M
Q2 '23: 201.4M
Q3 '23: 214.3M
Q1 '24: 236M
Q2 '24: 242.2M
Q3 '24: 282.6M
Q1 '25: 402.8M
Q2 '25: 417.4M
Q3 '25: 447M
Q1 '26: 529.3M
Q2 '26: 532.5M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q3 '21: -3.09
Q4 '21: -2.31
Q1 '22: -1.31
Q2 '22: -1.38
Q3 '22: -1.45
Q4 '22: -1.36
Q1 '23: -1.37
Q2 '23: -1.37
Q3 '23: -1.45
Q4 '23: -1.57
Q1 '24: -1.62
Q2 '24: -1.64
Q3 '24: -1.55
Q4 '24: -1.70
Q1 '25: -1.81
Q2 '25: -1.82
Q3 '25: -1.84
Q4 '25: -1.44
Q1 '26: -1.16
Q2 '26: -1.00
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.