Stock Scorer

Revvity, Inc (RVTY)

Every figure this model derived for RVTY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-05.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 69,520,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-07-05
cash 1,022,943,000 CashAndCashEquivalentsAtCarryingValue 2026-07-05
current assets 2,297,721,000 AssetsCurrent 2026-07-05
current liabilities 1,276,357,000 LiabilitiesCurrent 2026-07-05
equity 7,228,758,000 StockholdersEquity 2026-07-05
interest expense 93,992,000 InterestExpenseNonoperating 2026-07-05
ocf 627,633,000 NetCashProvidedByUsedInOperatingActivities 2026-07-05
revenue 2,911,811,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-07-05
sbc 22,847,000 ShareBasedCompensation 2025-12-28

The ratios

The figures themselves rather than their scores — what somebody looking up RVTY on one particular measure came for.

RatioValue
cash operating margin27.27
current ratio2.08
current ratio reported1.8
deferred revenue growth-17.66
dilution pct-5.09
ebit cagr-18.73
ebit yoy-5.54
ev ebit54.35
ev owner earnings36.44
ev sales6.7
fcf margin19.17
growth cv6.31
interest cover3.82
net debt ebitda2.85
operating margin12.32
owner earnings margin18.38
revenue growth4.05
revenue growth per share9.63
roic3.01
rule of 4016.37
sbc pct revenue0.78

Everything else this filing tags

400 more elements from RVTY's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets12,045,834,0002026-07-05 130USD
LiabilitiesAndStockholdersEquity12,045,834,0002026-07-05 130USD
Goodwill6,607,802,0002026-07-05 145USD
RetainedEarningsAccumulatedDeficit6,131,228,0002026-07-05 130USD
Liabilities4,817,076,0002026-07-05 130USD
LongTermDebt3,899,642,0002023-12-31 17USD
Revenues3,311,822,0002023-01-01 110USD
DebtLongtermAndShorttermCombinedAmount3,222,200,0002026-07-05 34USD
DebtInstrumentCarryingAmount2,650,000,0002026-07-05 36USD
StockIssuedDuringPeriodValueAcquisitions2,638,144,0002022-01-02 5USD
LongTermDebtNoncurrent2,633,094,0002026-07-05 130USD
FiniteLivedIntangibleAssetsNet2,224,001,0002026-07-05 122USD
IntangibleAssetsNetExcludingGoodwill2,224,001,0002026-07-05 130USD
GrossProfit1,989,830,0002023-01-01 110USD
ProceedsFromLinesOfCredit1,599,416,0002019-12-29 88USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,300,000,0002025-12-28 15USD
UndistributedEarningsOfForeignSubsidiaries1,286,600,0002017-10-01 2USD
AdditionalPaidInCapitalCommonStock1,242,500,0002026-07-05 130USD
PaymentsToAcquireIntangibleAssets1,221,609,0002023-12-31 24USD
PropertyPlantAndEquipmentGross1,093,134,0002025-12-28 94USD
CostOfRevenue1,056,958,0002018-09-30 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,024,181,0002026-07-05 136USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour850,000,0002025-12-28 15USD
AccountsReceivableNet782,679,0002025-12-28 14USD
OtherLiabilitiesNoncurrent771,359,0002026-07-05 130USD
NoncurrentAssets749,031,0002025-12-28 38USD
DeferredIncomeTaxLiabilities728,982,0002025-12-28 18USD
AccountsReceivableNetCurrent709,175,0002026-07-05 130USD
LineOfCreditFacilityMaximumBorrowingCapacity700,000,0002013-09-29 11USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments651,837,0002023-01-01 237USD
SalesRevenueNet643,972,0002018-04-01 104USD
CostOfGoodsAndServicesSold636,285,0002026-07-05 160USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment613,885,0002025-12-28 94USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths589,450,0002025-12-28 15USD
OtherLongTermDebtCurrent588,828,0002025-12-28 39USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-585,106,0002022-10-02 64USD
LongTermDebtCurrent572,156,0002026-07-05 94USD
ProceedsFromLifeInsurancePolicies550,000,0002023-12-31 87USD
AccruedLiabilitiesCurrent538,461,0002026-07-05 130USD
SellingGeneralAndAdministrativeExpense532,458,0002026-07-05 212USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity513,591,0002023-12-31 100USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree500,000,0002025-12-28 15USD
PropertyPlantAndEquipmentNet456,251,0002026-07-05 130USD
DeferredTaxLiabilities454,602,0002025-12-28 29USD
SalesRevenueGoodsNet447,608,0002018-04-01 83USD
LineOfCreditFacilityRemainingBorrowingCapacity440,000,0002013-09-29 4USD
DeferredTaxAssetsGross405,476,0002025-12-28 18USD
DebtCurrent381,193,0002021-01-03 1USD
InventoryNet378,502,0002026-07-05 130USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations317,830,0002026-07-05 133USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths312,900,0002026-07-05 36USD
OtherAssetsNoncurrent309,114,0002026-07-05 130USD
CommonStockSharesAuthorized300,000,0002026-07-05 130shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo286,900,0002026-07-05 55USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree256,800,0002026-07-05 55USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-256,554,0002026-07-05 160USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-256,552,0002026-07-05 152USD
DeferredTaxAssetsNet253,547,0002017-01-01 12USD
StockRepurchaseProgramAuthorizedAmount1250,000,0002018-07-23 1USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1250,000,0002020-10-04 6USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased250,000,0002018-09-30 30shares
LineOfCreditFacilityAmountOutstanding248,000,0002013-09-29 20USD
GoodwillAcquiredDuringPeriod239,979,0002011-07-03 1USD
DeferredRevenue239,800,0002026-07-05 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour228,000,0002026-07-05 55USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive221,500,0002025-12-28 37USD
CostOfGoodsSold220,256,0002018-04-01 83USD
LesseeOperatingLeaseLiabilityPaymentsDue211,920,0002025-12-28 10USD
DepreciationDepletionAndAmortization207,095,0002026-07-05 146USD
SalesRevenueServicesNet196,364,0002018-04-01 83USD
DefinedBenefitPlanPlansWithBenefitObligationsInExcessOfPlanAssetsAggregateBenefitObligation190,265,0002017-12-31 10USD
OtherAssetsCurrent187,101,0002026-07-05 130USD
OperatingLeaseLiability178,143,0002025-12-28 19USD
DeferredRevenueCurrent174,300,0002026-07-05 34USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax173,970,0002025-12-28 12USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax173,876,0002025-12-28 175USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax173,876,0002025-12-28 42USD
ContractWithCustomerLiabilityRevenueRecognized-171,581,0002022-07-03 21USD
AmortizationOfIntangibleAssets170,000,0002026-07-05 178USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear169,500,0002026-07-05 37USD
DebtInstrumentFairValue168,200,0002011-07-03 2USD
InventoryRawMaterialsNetOfReserves167,063,0002026-07-05 120USD
OtherAccruedLiabilitiesCurrent166,626,0002025-12-28 30USD
AccountsPayableCurrent165,740,0002026-07-05 130USD
OperatingIncomeLoss165,202,0002026-07-05 300USD
CashAndCashEquivalentsPeriodIncreaseDecrease-157,131,0002017-12-31 70USD
IncomeTaxesPaid154,876,0002024-12-29 47USD
OperatingLeaseRightOfUseAsset150,945,0002026-07-05 63USD
DebtInstrumentFaceAmount150,000,0002011-07-03 3USD
UnrecognizedTaxBenefits149,785,0002024-12-29 84USD
StockRepurchasedDuringPeriodValue148,200,0002017-01-01 27USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic142,633,0002025-12-28 45USD
InventoryFinishedGoodsNetOfReserves139,611,0002026-07-05 120USD
OperatingLeaseLiabilityNoncurrent136,266,0002026-07-05 60USD
InventoryFinishedGoods134,870,0002011-07-03 2USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation132,279,0002025-12-28 26USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsProjectedBenefitObligation132,279,0002025-12-28 16USD
CostOfServices131,494,0002018-04-01 83USD
IncomeTaxesPaidNet131,350,0002025-12-28 1USD
DeferredTaxAssetsValuationAllowance131,096,0002025-12-28 28USD
PaymentsToAcquireBusinessesNetOfCashAcquired126,728,0002010-07-04 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign125,644,0002025-12-28 45USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest113,523,0002026-07-05 65USD
NetCashProvidedByUsedInFinancingActivities-112,055,0002026-07-05 146USD
WeightedAverageNumberOfDilutedSharesOutstanding111,746,0002026-07-05 209shares
WeightedAverageNumberOfSharesOutstandingBasic111,718,0002026-07-05 209shares
CommonStockSharesIssued111,584,0002026-07-05 130shares
CommonStockSharesOutstanding111,584,0002026-07-05 130shares
CommonStockValue111,584,0002026-07-05 130USD
CumulativeEffectOnRetainedEarningsBeforeTax-108,500,0002008-12-28 1USD
TreasuryStockValueAcquiredCostMethod107,800,0002011-07-03 1USD
ResearchAndDevelopmentExpense106,861,0002026-07-05 212USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect103,151,0002026-07-05 76USD
PaymentsForRepurchaseOfCommonStock102,488,0002026-07-05 146USD
IncomeLossFromContinuingOperations94,374,0002026-07-05 300USD
NetIncomeLoss92,538,0002026-07-05 344USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax90,814,0002023-12-31 6USD
CurrentIncomeTaxExpenseBenefit89,877,0002025-12-28 45USD
FutureAmortizationExpenseYearTwo87,200,0002012-09-30 4USD
InterestPaidNet86,195,0002025-12-28 21USD
NetCashProvidedByUsedInInvestingActivities-81,777,0002026-07-05 146USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-81,777,0002026-07-05 123USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther80,623,0002025-12-28 30USD
AccruedIncomeTaxes80,565,0002025-12-28 30USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities-78,876,0002026-07-05 34USD
FutureAmortizationExpenseYearThree76,900,0002012-09-30 4USD
InventoryRawMaterials73,906,0002011-07-03 2USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax73,604,0002023-01-01 53USD
InventoryWorkInProcessNetOfReserves71,828,0002026-07-05 120USD
AccruedSalariesCurrent71,406,0002025-12-28 30USD
BusinessCombinationAcquisitionRelatedCosts69,200,0002023-12-31 141USD
NotionalAmountOfForeignCurrencyDerivatives69,000,0002013-06-30 19USD
FiniteLivedIntangibleAssetsAmortizationExpense68,700,0002012-09-30 13USD
UnbilledReceivablesCurrent68,200,0002026-07-05 4USD
ValuationAllowanceAmount67,814,0002012-12-30 4USD
OperatingLeasesFutureMinimumPaymentsDueThereafter67,600,0002019-12-29 12USD
CurrentForeignTaxExpenseBenefit67,292,0002025-12-28 45USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive66,155,0002025-12-28 7USD
DeferredRevenueNoncurrent65,500,0002026-07-05 4USD
IncreaseDecreaseInContractWithCustomerAsset64,612,0002022-01-02 4USD
FutureAmortizationExpenseYearFour63,400,0002012-09-30 4USD
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseGrossOfTax-63,100,0002017-10-01 8USD
IncreaseDecreaseInContractWithCustomerLiability62,955,0002022-01-02 4USD
LeaseAndRentalExpense62,300,0002018-12-30 24USD
DeferredTaxAssetsNetCurrent62,000,0002014-12-28 9USD
DeferredIncomeTaxExpenseBenefit-61,483,0002025-12-28 48USD
ComprehensiveIncomeNetOfTax58,119,0002026-07-05 199USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate58,000,0002022-01-02 40USD
InterestPaid56,451,0002018-12-30 27USD
OperatingLeasesFutureMinimumPaymentsDueCurrent56,400,0002018-12-30 9USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear56,400,0002018-12-30 3USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate56,338,0002025-12-28 45USD
FutureAmortizationExpenseYearFive54,400,0002012-09-30 4USD
NonoperatingIncomeExpense-51,679,0002026-07-05 199USD
ContractWithCustomerAssetNetCurrent50,561,0002024-09-29 55USD
NotionalAmountOfCashFlowHedgeInstruments50,000,0002012-12-30 4EUR
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount49,814,0002025-12-28 14USD
InterestExpense49,114,0002024-06-30 164USD
AccruedEmployeeBenefitsCurrent48,128,0002025-12-28 30USD
AllowanceForDoubtfulAccountsReceivable48,063,0002025-12-28 20USD
OperatingLeaseCost47,862,0002025-12-28 23USD
AllowanceForDoubtfulAccountsReceivableCurrent47,600,0002021-01-03 20USD
SaleLeasebackTransactionGrossProceeds47,600,0002013-09-29 4USD
SaleLeasebackTransactionNetProceeds47,600,0002013-12-29 1USD
SaleLeasebackTransactionNetProceedsInvestingActivities47,600,0002013-12-29 6USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts47,188,0002023-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears46,600,0002018-12-30 12USD
RestructuringCosts46,183,0002026-07-05 9USD
IncreaseDecreaseInAccountsReceivable-43,916,0002026-07-05 146USD
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains43,889,0002025-12-28 6USD
TaxAdjustmentsSettlementsAndUnusualProvisions43,200,0002022-01-02 73USD
BusinessCombinationContingentConsiderationLiability40,000,0002023-12-31 33USD
DeferredForeignIncomeTaxExpenseBenefit-38,356,0002025-12-28 45USD
AccountsReceivableNetNoncurrent38,008,0002025-12-28 14USD
MinimumLeasePaymentsSaleLeasebackTransactionsThereafter37,600,0002013-09-29 1USD
GoodwillForeignCurrencyTranslationGainLoss-37,505,0002026-07-05 50USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths37,328,0002025-12-28 7USD
DeferredTaxAssetsLiabilitiesNet37,216,0002017-01-01 13USD
OperatingLeasePayments37,179,0002025-12-28 23USD
Depreciation37,143,0002026-07-05 61USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment36,800,0002013-06-30 6USD
OperatingLeaseLiabilityCurrent36,573,0002019-12-29 4USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax36,004,0002022-10-02 70USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo35,369,0002025-12-28 10USD
IncomeTaxPaidFederalAfterRefundReceived34,706,0002025-12-28 1USD
OtherComprehensiveIncomeLossNetOfTax-34,419,0002026-07-05 178USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount33,777,0002025-12-28 10USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears33,500,0002018-12-30 12USD
RestructuringReserve32,818,0002026-07-05 108USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentCumulativeAmount31,300,0002025-12-28 11USD
DeferredTaxLiabilitiesNoncurrent30,300,0002014-12-28 8USD
IncomeTaxReconciliationTaxCreditsForeign30,208,0002025-12-28 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree29,214,0002025-12-28 10USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent29,000,0002023-12-31 57USD
GainLossOnSaleOfInvestments-28,942,0002010-07-04 1USD
ForeignIncomeTaxExpenseBenefitContinuingOperations28,936,0002025-12-28 45USD
MarketableSecuritiesNoncurrent27,956,0002025-12-28 30USD
SaleLeasebackTransactionDeferredGainGross26,500,0002013-08-22 10USD
PaymentsForRestructuring26,286,0002026-07-05 3USD
IncomeTaxExpenseBenefitIntraperiodTaxAllocation26,259,0002025-12-28 85USD
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent25,500,0002023-01-01 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour23,760,0002025-12-28 10USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions23,600,0002011-07-03 2USD
AllocatedShareBasedCompensationExpense22,847,0002025-12-28 141USD
IncreaseDecreaseInUnbilledReceivables22,400,0002019-12-29 9USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent22,266,0002011-10-02 8USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears22,100,0002019-12-29 12USD
FutureAmortizationExpenseYearOne22,000,0002012-09-30 4USD
EffectOfExchangeRateOnCashAndCashEquivalents21,552,0002017-12-31 70USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent21,536,0002011-10-02 8USD
EquitySecuritiesWithoutReadilyDeterminableFairValueDownwardPriceAdjustmentCumulativeAmount20,500,0002025-12-28 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive20,094,0002025-12-28 10USD
ContractWithCustomerLiabilityCurrent20,021,0002024-09-29 55USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation19,554,0002025-12-28 30USD
IncomeTaxExpenseBenefit19,149,0002026-07-05 212USD
DefinedBenefitPlanOtherCosts18,800,0002021-01-03 39USD
IncreaseDecreaseInAccountsPayable-18,064,0002026-07-05 146USD
IncomeTaxExpenseBenefitContinuingOperations-17,854,0002012-12-30 7USD
IncomeTaxReconciliationTaxCredits17,634,0002024-12-29 44USD
RestructuringCharges17,500,0002024-12-29 188USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability17,249,0002025-12-28 15USD
IncreaseDecreaseInRestrictedCash-17,218,0002017-12-31 58USD
DeferredTaxAssetsDeferredIncome17,092,0002025-12-28 30USD
SaleLeasebackTransactionDeferredGainNet17,000,0002018-12-30 18USD
CostMethodInvestments16,783,0002018-12-30 4USD
PaymentsOfDividendsCommonStock15,654,0002026-07-05 146USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears15,600,0002019-12-29 12USD
EffectiveIncomeTaxRateReconciliationFdiiAmount15,526,0002025-12-28 1USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue15,442,0002026-07-05 306USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost15,000,0002016-01-03 1USD
ProceedsFromRepaymentsOfDebt-14,975,0002019-12-29 88USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue14,890,0002025-06-29 39USD
UnamortizedDebtIssuanceExpense14,881,0002026-07-05 35USD
DeferredFederalIncomeTaxExpenseBenefit-14,468,0002025-12-28 45USD
StockIssuedDuringPeriodValueStockOptionsExercised14,418,0002017-01-01 29USD
DefinedBenefitPlanNetPeriodicBenefitCost14,410,0002017-01-01 18USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption14,200,0002017-01-01 4USD
InventoryWorkInProcess13,462,0002011-07-03 2USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-13,332,0002024-12-29 44USD
EquitySecuritiesWithoutReadilyDeterminableFairValueDownwardPriceAdjustmentAnnualAmount13,300,0002025-12-28 6USD
AvailableForSaleSecuritiesDebtSecurities12,337,0002024-12-29 6USD
ConvertibleDebtNoncurrent12,300,0002023-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear12,284,0002019-09-29 3USD
CurrentFederalTaxExpenseBenefit12,257,0002025-12-28 45USD
ProceedsFromSaleOfPropertyPlantAndEquipment12,039,0002026-07-05 34USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements11,953,0002026-07-05 195USD
DeferredTaxAssetsInventory11,879,0002025-12-28 30USD
ProductWarrantyAccrual11,847,0002021-10-03 208USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions11,800,0002025-12-28 30USD
InvestmentIncomeInterest11,563,0002026-07-05 199USD
BusinessCombinationContingentConsiderationLiabilityCurrent11,000,0002023-12-31 58USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-10,657,0002026-07-05 133USD
AccrualForEnvironmentalLossContingencies10,600,0002026-07-05 104USD
CurrentStateAndLocalTaxExpenseBenefit10,328,0002025-12-28 45USD
IncomeTaxPaidStateAndLocalAfterRefundReceived10,306,0002025-12-28 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities10,224,0002025-12-28 42USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-10,190,0002026-07-05 76USD
EquitySecuritiesFvNiAndWithoutReadilyDeterminableFairValue9,710,0002024-12-29 10USD
DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent9,400,0002021-01-03 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue9,400,0002023-12-31 45USD
IncomeTaxReconciliationPriorYearIncomeTaxes-9,389,0002024-12-29 44USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount9,200,0002016-01-03 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-8,659,0002025-12-28 45USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance8,644,0002025-12-28 45USD
DividendsPayableCurrentAndNoncurrent8,600,0002024-06-30 47USD
DefinedBenefitPlanContributionsByEmployer8,422,0002017-12-31 4USD
DerivativeInstrumentsLossRecognizedInOtherComprehensiveIncomeEffectivePortion8,400,0002008-05-31 12USD
DividendsPayableAmount8,000,0002012-09-30 4USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases-8,000,0002026-07-05 128USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased8,000,0002016-07-27 44shares
GoodwillWrittenOffRelatedToSaleOfBusinessUnit-7,923,0002016-10-02 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsRestructuringCharges7,912,0002025-12-28 30USD
Dividends7,814,0002026-07-05 138USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh7,300,0002021-04-04 31USD
PaymentsForLegalSettlements7,000,0002014-12-28 5USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized6,900,0002011-07-03 1USD
ProceedsFromStockOptionsExercised6,437,0002026-07-05 90USD
PaymentsToAcquireInvestments6,300,0002023-12-31 47USD
ProductWarrantyAccrualPayments6,182,0002021-10-03 134USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxEffectPeriodIncreaseDecrease5,400,0002008-05-31 5USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax5,400,0002008-05-31 6USD
IncomeTaxReconciliationRepatriationOfForeignEarnings5,329,0002024-12-29 44USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense5,300,0002025-12-28 149USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue5,300,0002011-07-03 4USD
GainLossOnDispositionOfAssets1-5,074,0002026-04-05 4USD
GainLossOnSaleOfBusiness5,074,0002026-07-05 4USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost4,943,0002025-12-28 1USD
OtherNonoperatingIncomeExpense-4,868,0002026-07-05 167USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease4,806,0002012-09-30 13USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax-4,800,0002013-12-29 7USD
AssetImpairmentCharges4,784,0002025-12-28 22USD
IncreaseDecreaseInInventories4,778,0002026-07-05 146USD
RestructuringReserveCurrent4,700,0002021-01-03 51USD
PaymentsForHedgeFinancingActivities4,600,0002021-01-03 15USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-4,600,0002025-12-28 9USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued4,500,0002025-12-28 16USD
RestructuringAndRelatedCostExpectedCost4,300,0002011-07-03 1USD
DeferredTaxLiabilitiesOther4,160,0002021-01-03 8USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts4,000,0002011-07-03 2USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount3,855,0002025-12-28 1USD
LossContingencyAccrualAtCarryingValue3,700,0002014-03-30 6USD
ProductWarrantyAccrualWarrantiesIssued3,691,0002021-10-03 134USD
PensionAndOtherPostretirementBenefitExpense3,639,0002025-12-28 45USD
AllowanceForDoubtfulAccountsReceivableWriteOffs3,513,0002025-12-28 15USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFiveYears3,500,0002013-09-29 1USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFourYears3,400,0002013-09-29 1USD
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments-3,300,0002021-10-03 76USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinThreeYears3,300,0002013-09-29 1USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinOneYear3,200,0002013-09-29 1USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinTwoYears3,200,0002013-09-29 1USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations3,046,0002025-12-28 50USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions2,925,0002025-12-28 27USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount2,900,0002023-01-01 7USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetRevenue-2,800,0002012-12-30 17USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue2,789,0002026-07-05 138USD
DefinedBenefitPlanOtherChanges2,700,0002021-01-03 17USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax2,600,0002018-12-30 3USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease2,476,0002025-12-28 15USD
IncomeTaxReconciliationTaxCreditsOther2,473,0002025-12-28 1USD
ProductWarrantyAccrualPreexistingIncreaseDecrease2,455,0002021-10-03 134USD
AmortizationOfFinancingCostsAndDiscounts2,440,0002026-07-05 146USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-2,338,0002008-12-28 1USD
AccrualForEnvironmentalLossContingenciesComponentAmount2,300,0002014-12-28 6USD
FederalIncomeTaxExpenseBenefitContinuingOperations-2,211,0002025-12-28 45USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue2,200,0002025-12-28 29USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued2,200,0002017-12-31 9USD
AvailableForSaleSecuritiesNoncurrent2,154,0002021-01-03 20USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-2,135,0002025-12-28 159USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent2,102,0002017-12-31 10USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation2,102,0002017-12-31 10USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent2,075,0002014-06-29 6USD
DebtInstrumentUnamortizedDiscount2,069,0002026-07-05 37USD
IncomeTaxReconciliationOtherAdjustments-2,003,0002025-12-28 45USD
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months2,000,0002013-09-29 3USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchasesSalesIssuancesSettlements1,908,0002011-07-03 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax-1,900,0002013-12-29 10USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued1,900,0002017-12-31 9USD
PaymentsOfFinancingCosts1,845,0002014-09-28 1USD
IncomeLossFromDiscontinuedOperationsNetOfTax-1,836,0002026-07-05 156USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease1,814,0002012-01-01 6USD
SaleLeasebackTransactionCurrentPeriodGainRecognized1,800,0002018-12-30 11USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax-1,718,0002011-07-03 10USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations1,669,0002025-12-28 45USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions1,638,0002025-12-28 45USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense-1,600,0002017-12-31 18USD
LongTermInvestments1,539,0002016-10-02 32USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability11,527,0002026-07-05 90USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease1,526,0002026-07-05 199USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber1,500,0002025-12-28 29shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,469,0002026-07-05 197shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,462,0002025-12-28 104shares
CapitalExpenditureDiscontinuedOperations1,302,0002017-01-01 3USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-1,281,0002025-12-28 45USD
RestructuringReserveNoncurrent1,200,0002019-09-29 40USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax1,196,0002012-12-30 6USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan1,183,0002026-07-05 109USD
InvestmentsFairValueDisclosure1,177,0002011-07-03 2USD
IncomeTaxHolidayAggregateDollarAmount1,100,0002023-01-01 27USD
RestrictedCash1,018,0002022-01-02 32USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax-1,000,0002013-06-30 2USD
PreferredStockSharesAuthorized1,000,0002026-07-05 130shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue11,000,0002025-12-28 47USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-897,0002012-09-30 23USD
AllowanceForDoubtfulOtherReceivablesCurrent-896,0002023-01-01 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber855,0002025-12-28 57shares
RestrictedCashCurrent713,0002026-07-05 44USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber698,0002011-07-03 2shares
SaleLeasebackTransactionCumulativeGainRecognized1600,0002013-12-29 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax598,0002013-06-30 9USD
IncomeTaxReconciliationNondeductibleExpenseOther-575,0002025-12-28 1USD
RestrictedCashNoncurrent525,0002026-07-05 32USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount500,0002021-10-03 73USD
ForeignCurrencyTransactionGainLossBeforeTax500,0002021-10-03 78USD
DeferredTaxLiabilitiesPrepaidExpenses496,0002025-12-28 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod415,0002011-07-03 1shares
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax400,0002013-06-30 2USD
RestructuringAndRelatedCostIncurredCost400,0002011-07-03 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod371,0002025-12-28 59shares
PaymentForContingentConsiderationLiabilityFinancingActivities350,0002026-07-05 20USD
PaymentsToAcquireNotesReceivable337,0002024-03-31 2USD
GoodwillTranslationAdjustments331,0002016-07-03 26USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense300,0002025-12-28 24USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense-300,0002017-12-31 19USD
IncomeTaxReconciliationTaxContingencies-291,0002017-01-01 21USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax273,0002026-07-05 202USD
DeferredTaxAssetsOther219,0002025-12-28 24USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod-214,0002011-07-03 1shares
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments200,0002011-01-02 2USD
WriteOffOfDeferredDebtIssuanceCost200,0002013-12-29 3USD
RestructuringReserveAccrualAdjustment-199,0002016-07-03 4USD
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss-190,0002021-10-03 65USD
ProductWarrantyAccrualCurrencyTranslationIncreaseDecrease187,0002016-07-03 69USD
ForeignCurrencyTransactionGainLossUnrealized-186,0002026-07-05 22USD
BusinessDevelopment-167,0002008-12-28 1USD
ProceedsFromDivestitureOfBusinesses158,0002026-07-05 84USD
WeightedAverageNumberOfSharesRestrictedStock128,0002011-07-03 4shares
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax-107,0002012-01-01 11USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense87,0002015-10-04 8USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax82,0002012-12-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod-81,0002011-07-03 1shares

What to be careful about

What this model itself distrusts about RVTY's figures. Written by the derivation as it ran, not added afterwards.