Stock Scorer

Revolve Group, Inc. (RVLV)

Every figure this model derived for RVLV, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 15,213,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 311,571,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 704,668,000 AssetsCurrent 2026-06-30
current liabilities 283,791,000 LiabilitiesCurrent 2026-06-30
equity 539,401,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
ocf 59,396,000 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 1,310,287,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 11,056,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up RVLV on one particular measure came for.

RatioValue
cash operating margin7.3
current ratio2.48
current ratio reported2.48
dilution pct0.57
ebit cagr2.35
ebit yoy35.96
ev ebit15.6
ev owner earnings37.37
ev sales0.94
fcf margin3.37
growth cv1.12
operating margin6.05
owner earnings margin2.53
revenue growth10.8
revenue growth per share10.17
roic27.51
rule of 4016.86
sbc pct revenue0.84

Everything else this filing tags

203 more elements from RVLV's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets842,840,0002026-06-30 61USD
LiabilitiesAndStockholdersEquity842,840,0002026-06-30 61USD
StockholdersEquity405,755,0002024-06-30 98USD
RetainedEarningsAccumulatedDeficit390,322,0002026-06-30 58USD
GrossProfit377,280,0002026-06-30 95USD
OperatingExpenses339,525,0002026-06-30 95USD
CostOfGoodsAndServicesSold313,005,0002026-06-30 95USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations311,571,0002026-06-30 116USD
Liabilities303,439,0002026-06-30 41USD
InventoryNet275,750,0002026-06-30 58USD
CashEquivalentsAtCarryingValue240,900,0002025-12-31 30USD
AdditionalPaidInCapitalCommonStock147,789,0002026-06-30 55USD
SellingExpense119,820,0002026-06-30 95USD
MarketingExpense111,717,0002026-06-30 95USD
NetIncomeLossAvailableToCommonStockholdersBasic99,840,0002021-12-31 25USD
AccountsPayableCurrent86,541,0002026-06-30 58USD
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest85,720,0002019-03-31 8USD
GeneralAndAdministrativeExpense85,621,0002026-06-30 95USD
CustomerRefundLiabilityCurrent80,098,0002026-06-30 140USD
MembersEquityAttributableToNoncontrollingInterest79,818,0002018-12-31 1USD
PrepaidExpenseAndOtherAssetsCurrent79,805,0002026-06-30 61USD
WeightedAverageNumberOfDilutedSharesOutstanding72,174,0002026-06-30 95shares
WeightedAverageNumberOfSharesOutstandingBasic71,385,0002026-06-30 95shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic70,523,0002025-12-31 9USD
DeferredTaxAssetsGross58,478,0002025-12-31 14USD
DeferredTaxAssetsNet57,699,0002025-12-31 14USD
ProceedsFromIssuanceInitialPublicOffering57,077,0002019-12-31 7USD
OtherLiabilitiesCurrent54,426,0002026-06-30 61USD
StockIssuedDuringPeriodValueNewIssues52,722,0002019-12-31 9USD
AccruedLiabilitiesCurrent50,823,0002026-06-30 58USD
OtherAssetsNoncurrent46,059,0002026-06-30 58USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest43,331,0002026-06-30 95USD
PropertyPlantAndEquipmentGross41,616,0002025-12-31 14USD
DeferredIncomeTaxAssetsNet39,759,0002026-06-30 58USD
DeferredTaxAssetsLiabilitiesNet39,759,0002025-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDue37,848,0002025-12-31 7USD
OperatingIncomeLoss37,755,0002026-06-30 95USD
NetIncomeLoss32,911,0002026-06-30 85USD
OperatingLeaseLiability32,455,0002025-12-31 5USD
ProfitLoss32,381,0002026-06-30 86USD
ComprehensiveIncomeNetOfTax32,085,0002026-06-30 43USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest31,555,0002026-06-30 92USD
AccountsReceivableNetCurrent31,085,0002026-06-30 58USD
ContractWithCustomerAssetNet30,530,0002026-06-30 55USD
IncreaseDecreaseInAccountsPayable30,132,0002026-06-30 65USD
ProceedsFromLinesOfCredit30,000,0002020-12-31 9USD
RepaymentsOfLinesOfCredit30,000,0002020-12-31 12USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment29,102,0002026-06-30 49USD
OperatingLeaseRightOfUseAsset27,746,0002026-06-30 40USD
AdvancesOnInventoryPurchases27,082,0002026-06-30 58USD
CurrentIncomeTaxExpenseBenefit24,056,0002025-12-31 21USD
IncreaseDecreaseInInventories23,906,0002026-06-30 65USD
AccruedMarketingCostsCurrent23,495,0002026-06-30 58USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther23,106,0002025-12-31 14USD
NetCashProvidedByUsedInInvestingActivities-21,773,0002026-06-30 65USD
PropertyPlantAndEquipmentNet19,799,0002026-06-30 58USD
OperatingLeaseLiabilityNoncurrent19,648,0002026-06-30 40USD
OtherPrepaidExpenseCurrent17,972,0002026-06-30 58USD
DeferredIncomeTaxLiabilities17,940,0002025-12-31 14USD
EquityMethodInvestments17,672,0002026-06-30 2USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate17,284,0002025-12-31 3USD
IncomeTaxesPaidNet16,554,0002026-06-30 64USD
LinesOfCreditCurrent15,000,0002020-09-30 3USD
CurrentFederalTaxExpenseBenefit14,555,0002025-12-31 21USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates14,534,0002026-06-30 1USD
IncreaseDecreaseInAccountsReceivable14,524,0002026-06-30 65USD
IncomeTaxPaidFederalAfterRefundReceived14,500,0002025-12-31 3USD
OtherSundryLiabilitiesCurrent13,730,0002026-06-30 58USD
IncreaseDecreaseInOtherCurrentLiabilities13,463,0002026-06-30 68USD
LeaseCost13,113,0002025-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths12,744,0002025-12-31 7USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign11,780,0002025-12-31 9USD
StockRepurchasedDuringPeriodValue11,779,0002024-12-31 20USD
OperatingLeaseCost11,389,0002025-12-31 12USD
OperatingLeaseLiabilityCurrent11,220,0002026-06-30 40USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo11,212,0002025-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDue11,200,0002020-12-31 1USD
PaymentsToAcquireEquityMethodInvestments10,964,0002026-03-31 1USD
IncomeTaxExpenseBenefit10,950,0002026-06-30 95USD
RestrictedCash10,943,0002025-12-31 3USD
NetCashProvidedByUsedInFinancingActivities-10,236,0002026-06-30 65USD
PaymentsForRepurchaseOfCommonStock9,978,0002026-06-30 25USD
StockRepurchasedAndRetiredDuringPeriodValue9,978,0002026-06-30 17USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect8,372,0002026-06-30 65USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree8,234,0002025-12-31 6USD
OtherAccruedLiabilitiesCurrent8,189,0002026-06-30 58USD
OperatingLeasePayments7,191,0002026-06-30 41USD
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals6,947,0002025-12-31 14USD
AccruedSalariesCurrent6,641,0002026-06-30 58USD
IncreaseDecreaseInAccruedLiabilities6,526,0002026-06-30 65USD
IncomeTaxesReceivable6,457,0002026-06-30 52USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost6,354,0002025-12-31 14USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets6,099,0002026-06-30 68USD
CurrentStateAndLocalTaxExpenseBenefit5,965,0002025-12-31 21USD
DeferredTaxAssetsDeferredIncome5,929,0002025-12-31 13USD
AllocatedShareBasedCompensationExpense5,900,0002022-12-31 3USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue5,547,0002026-06-30 95USD
IntangibleAssetsGrossExcludingGoodwill5,476,0002025-12-31 12USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount5,393,0002025-12-31 5USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit5,100,0002017-12-31 1USD
AccruedIncomeTaxesCurrent5,037,0002025-03-31 48USD
OtherNonoperatingIncomeExpense4,941,0002026-06-30 95USD
OperatingLeasesFutureMinimumPaymentsDueCurrent4,802,0002020-12-31 1USD
IncreaseDecreaseInIncomeTaxesReceivable4,740,0002026-06-30 64USD
OperatingLeaseExpense4,700,0002020-12-31 8USD
Depreciation4,400,0002025-12-31 21USD
StockIssuedDuringPeriodValueStockOptionsExercised4,317,0002021-03-31 14USD
DeferredTaxAssetsInvestments4,016,0002025-12-31 14USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes3,872,0002025-12-31 3USD
DeferredOfferingCosts3,800,0002019-06-06 8USD
CurrentForeignTaxExpenseBenefit3,536,0002025-12-31 20USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability3,500,0002026-06-30 40USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears3,201,0002020-12-31 1USD
PaymentsForLegalSettlements3,200,0002024-06-30 24USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,197,0002020-12-31 1USD
FiniteLivedIntangibleAssetsAccumulatedAmortization3,066,0002025-12-31 14USD
DepreciationAndAmortization3,009,0002026-06-30 65USD
DeferredIncomeTaxExpenseBenefit-2,899,0002025-12-31 34USD
IntangibleAssetsNetExcludingGoodwill2,767,0002026-06-30 44USD
IncreaseDecreaseInOtherOperatingAssets2,559,0002026-06-30 65USD
GainLossOnSaleOfBusiness-2,425,0002025-12-31 4USD
OtherAssetsMiscellaneousNoncurrent2,134,0002026-06-30 2USD
FiniteLivedIntangibleAssetsGross2,071,0002019-12-31 2USD
Goodwill2,042,0002026-06-30 58USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour1,970,0002025-12-31 5USD
BusinessCombinationBargainPurchaseGainRecognizedAmount1,883,0002024-09-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,874,0002025-12-31 4USD
DeferredFederalIncomeTaxExpenseBenefit-1,835,0002025-12-31 21USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive1,814,0002025-12-31 4USD
CashDivestedFromDeconsolidation1,657,0002025-12-31 4USD
VariableLeaseCost1,630,0002025-12-31 12USD
AccruedLiabilitiesForUnredeeemedGiftCards1,620,0002019-06-30 2USD
FiniteLivedIntangibleAssetsNet1,413,0002025-12-31 20USD
DepositsAssetsNoncurrent1,324,0002026-06-30 2USD
MinorityInterest1,219,0002026-06-30 9USD
IncomeTaxReconciliationOtherAdjustments-1,141,0002025-12-31 3USD
EffectiveIncomeTaxRateReconciliationFdiiAmount1,090,0002025-12-31 3USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-1,064,0002025-12-31 21USD
PrepaidInsurance1,001,0002022-03-31 24USD
IndefiniteLivedTrademarks1,000,0002025-12-31 12USD
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest966,0002025-12-31 6USD
IncomeTaxReconciliationNondeductibleExpenseOther832,0002025-12-31 3USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-826,0002026-06-30 64USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-826,0002026-06-30 94USD
OtherComprehensiveIncomeLossNetOfTax-826,0002026-06-30 93USD
OperatingLossCarryforwardsValuationAllowance800,0002019-12-31 3USD
DeferredTaxAssetsValuationAllowance779,0002025-12-31 14USD
DeferredTaxAssetsCapitalLossCarryforwards779,0002025-12-31 2USD
TaxesPayableCurrent683,0002026-06-30 47USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-674,0002026-06-30 62USD
IncomeLossFromEquityMethodInvestments635,0002026-06-30 4USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance621,0002025-12-31 3USD
LiabilitiesAssumed1603,0002019-06-30 2USD
ProceedsFromStockOptionsExercised536,0002023-12-31 35USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-530,0002026-06-30 23USD
NetIncomeLossAttributableToNoncontrollingInterest-530,0002026-06-30 22USD
DeferredTaxAssetsGoodwillAndIntangibleAssets465,0002025-12-31 14USD
PaymentsToAcquireBusinessesNetOfCashAcquired427,0002024-12-31 6USD
PrepaidRent419,0002021-09-30 20USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts368,0002019-09-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive356,0002025-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross304,0662026-06-30 41shares
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense300,0002026-06-30 81USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-284,0002025-12-31 3USD
NoncontrollingInterestIncreaseFromBusinessCombination274,0002024-12-31 6USD
StockIssuedDuringPeriodValueShareBasedCompensation-258,0002026-06-30 69USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths252,0002025-12-31 7USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo235,0002025-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree217,0002025-12-31 6USD
AmortizationOfIntangibleAssets200,0002025-12-31 21USD
OperatingLossCarryforwards200,0002020-12-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour190,0002025-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive163,0002025-12-31 6USD
AllowanceForDoubtfulAccountsReceivable100,0002019-12-31 2USD
ShortTermLeaseCost94,0002025-12-31 12USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets83,0002019-12-31 3USD
AdjustmentsToAdditionalPaidInCapitalOther-41,0002020-09-30 3USD
PaymentsOfStockIssuanceCosts41,0002020-12-31 25USD
StockholdersEquityOther-41,0002020-12-31 6USD
AccruedProfessionalFeesCurrent5,0002023-12-31 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue142026-06-30 43USD/shares
NumberOfReportableSegments22026-06-30 29Segment
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12025-12-31 21pure
EarningsPerShareBasic02026-06-30 95USD/shares
EarningsPerShareDiluted02026-06-30 95USD/shares
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Percent02017-12-31 1pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 95pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 22pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 9pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 21pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02025-12-31 21pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationFdiiPercent02025-12-31 9pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02022-12-31 11pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 15pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02025-12-31 12pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02025-12-31 18pure
GoodwillImpairmentLoss02025-12-31 21USD
ImpairmentOfLongLivedAssetsToBeDisposedOf02025-12-31 21USD
IncomeTaxExaminationPenaltiesAndInterestExpense02025-12-31 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02025-12-31 7pure
DeferredTaxAssetsInProcessResearchAndDevelopment02025-12-31 7USD
StockRepurchasedDuringPeriodShares02026-03-31 2shares

What to be careful about

What this model itself distrusts about RVLV's figures. Written by the derivation as it ran, not added afterwards.