Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-30.
Amounts in USD.
Revenue Annual
0
20M
40M
60M
FY11: 33.5M
FY12: 42.8M
FY13: 45.5M
FY14: 28.5M
FY15: 31.9M
FY16: 34.4M
FY17: 25.7M
FY18: 28M
FY19: 28.8M
FY20: 31.1M
FY21: 31.8M
FY22: 32.9M
FY23: 37.7M
FY24: 44.6M
FY25: 49.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
9M
18M
27M
FY11: 3.9M
FY12: 8M
FY13: 9.6M
FY14: 5.5M
FY15: 6.2M
FY16: 5.6M
FY17: 6.1M
FY18: 7.3M
FY19: 8.3M
FY20: 9.6M
FY21: 10.3M
FY22: 12M
FY23: 14.7M
FY24: 19.6M
FY25: 24.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY11: -5.3M
FY12: -6.7M
FY13: 363.7K
FY14: -1.1M
FY15: -494.5K
FY16: -1.3M
FY17: -3.1M
FY18: -2M
FY19: -1.3M
FY20: -851.9K
FY21: -283K
FY22: -1.6M
FY23: 238.6K
FY24: -769.5K
FY25: 2.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY11: -5.4M
FY12: -6.5M
FY13: 191.9K
FY14: -1.9M
FY15: 774.2K
FY16: -497.9K
FY17: -2.3M
FY18: -1.7M
FY19: -960K
FY20: -662.2K
FY21: -285.1K
FY22: -1.6M
FY23: 571.6K
FY24: -3.8M
FY25: 1.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
9M
18M
27M
FY11: 76K
FY12: 68.7K
FY13: 27K
FY14: 0
FY17: 19.6M
FY18: 20.7M
FY19: 20.5M
FY20: 21.4M
FY21: 21.5M
FY22: 20.9M
FY23: 23M
FY24: 25M
FY25: 24.9M
FY11
FY13
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY11: -5.1M
FY12: 2M
FY13: -95.8K
FY14: 475.7K
FY15: -331.9K
FY16: 185.2K
FY17: -436.8K
FY18: -605.3K
FY19: 576.4K
FY20: 2.4M
FY21: 1.9M
FY22: -417.2K
FY23: 3.4M
FY24: 3.6M
FY25: 7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY11: -5.2M
FY12: 1.8M
FY13: -196.9K
FY14: 458.9K
FY15: -399.4K
FY16: 126.8K
FY17: -496.4K
FY18: -634.6K
FY19: 560.6K
FY20: 2.4M
FY21: 1.8M
FY22: -461.5K
FY23: 3.3M
FY24: 3.5M
FY25: 7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY12: 17M
FY13: 17.3M
FY14: 17.2M
FY15: 18M
FY16: 17.8M
FY17: 23.2M
FY22: 26.4M
FY23: 29.1M
FY24: 28.9M
FY25: 31.5M
FY12
FY13
FY14
FY15
FY16
FY17
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.60
-0.40
-0.20
0.00
0.20
0.40
0.60
Q4 '11: -0.35
Q1 '12: -0.42
Q2 '12: -0.43
Q3 '12: -0.45
Q4 '12: -0.37
Q1 '13: -0.27
Q2 '13: -0.16
Q3 '13: -0.07
Q4 '13: 0.01
Q1 '14: 0.00
Q2 '14: -0.04
Q3 '14: -0.05
Q4 '14: -0.12
Q1 '15: -0.04
Q2 '15: -0.02
Q3 '15: 0.02
Q4 '15: 0.04
Q1 '16: -0.04
Q2 '16: -0.05
Q3 '16: -0.05
Q4 '16: -0.03
Q1 '17: -0.04
Q2 '17: -0.06
Q3 '17: -0.09
Q4 '17: -0.11
Q1 '18: -0.13
Q2 '18: -0.12
Q3 '18: -0.10
Q4 '18: -0.08
Q1 '19: -0.05
Q2 '19: -0.05
Q3 '19: -0.04
Q4 '19: -0.04
Q1 '20: -0.03
Q2 '20: -0.03
Q3 '20: -0.03
Q4 '20: -0.03
Q1 '21: -0.03
Q2 '21: -0.01
Q3 '21: -0.01
Q4 '21: -0.01
Q1 '22: -0.02
Q2 '22: -0.03
Q3 '22: -0.04
Q4 '22: -0.05
Q1 '23: -0.03
Q2 '23: -0.02
Q3 '23: 0.00
Q4 '23: 0.02
Q1 '24: -0.03
Q2 '24: -0.02
Q3 '24: -0.03
Q4 '24: -0.14
Q1 '25: -0.08
Q2 '25: -0.15
Q3 '25: -0.14
Q4 '25: 0.04
Q1 '26: 0.04
Q2 '26: 0.13
Q3 '26: 0.15
Q3 '12
Q3 '14
Q3 '16
Q3 '18
Q3 '20
Q3 '22
Q3 '24
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.