REFLECT SCIENTIFIC, INC. (RSCF)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 1M 2M 3M FY10: 2.4M FY11: 2M FY12: 1.3M FY13: 1.3M FY14: 1.5M FY15: 1M FY16: 1.2M FY17: 1.1M FY18: 1.6M FY19: 1.6M FY20: 2.8M FY21: 2.8M FY22: 2M FY23: 1.1M FY11 FY13 FY15 FY17 FY19 FY21 FY23

Gross Profit Annual

0 700K 1.4M 2.1M FY10: 1.1M FY11: 997.9K FY12: 711.3K FY13: 669K FY14: 849.6K FY15: 630.2K FY16: 812.5K FY17: 659.8K FY18: 1.1M FY19: 991.6K FY20: 1.7M FY21: 1.9M FY22: 1.2M FY23: 596.4K FY11 FY13 FY15 FY17 FY19 FY21 FY23

Operating Income Annual

-3M -2M -1M 0 1M 2M 3M FY10: -89.1K FY11: -706.9K FY12: -2.9M FY13: -898.7K FY14: -718.6K FY15: -460K FY16: -251.6K FY17: -402.2K FY18: -248.9K FY19: -194.8K FY20: 651K FY21: 827.8K FY22: 90.1K FY23: -467.3K FY11 FY13 FY15 FY17 FY19 FY21 FY23

Net Income Annual

-2.1M -1.4M -700K 0 700K 1.4M 2.1M FY10: -1.8M FY11: -1.2M FY12: 200.9K FY13: -1M FY14: -840.8K FY15: 835.9K FY16: -216.2K FY17: -402.2K FY18: -249.5K FY19: -195.6K FY20: 660.1K FY21: 939.1K FY22: 89.4K FY23: -459K FY11 FY13 FY15 FY17 FY19 FY21 FY23

Cost of Revenue Annual

0 400K 800K 1.2M FY17: 405.9K FY18: 487.2K FY19: 617.6K FY20: 1.1M FY21: 884.1K FY22: 822.1K FY23: 483.7K FY17 FY18 FY19 FY20 FY21 FY22 FY23

Operating Cash Flow Annual

-300K 0 300K 600K 900K FY10: 195.8K FY11: 130.3K FY12: -91.1K FY13: -55.6K FY14: 109.8K FY15: 31.9K FY16: -18.7K FY17: -28.1K FY18: -14.6K FY19: 335.9K FY20: -25.2K FY21: 831.4K FY22: -92K FY23: -104K FY11 FY13 FY15 FY17 FY19 FY21 FY23

Free Cash Flow Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Shares Outstanding Annual

0 30M 60M 90M FY10: 34.4M FY11: 41.9M FY12: 45.4M FY13: 46.9M FY14: 54.2M FY15: 58.2M FY21: 85.5M FY22: 85.4M FY23: 85.2M FY10 FY11 FY12 FY13 FY14 FY15 FY21 FY22 FY23

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.04 -0.03 -0.01 0.00 0.01 0.03 0.04 Q4 '11: -0.04 Q1 '12: -0.04 Q2 '12: -0.04 Q3 '12: 0.04 Q3 '14: -0.03 Q4 '14: -0.03 Q1 '15: -0.03 Q2 '15: 0.00 Q3 '15: 0.01 Q4 '15: 0.01 Q1 '16: 0.02 Q2 '16: 0.00 Q3 '16: 0.00 Q4 '16: 0.00 Q1 '17: -0.01 Q2 '17: -0.01 Q3 '17: -0.01 Q4 '17: -0.01 Q1 '18: -0.01 Q2 '18: -0.01 Q3 '18: -0.01 Q4 '18: 0.00 Q1 '19: 0.00 Q2 '19: 0.00 Q3 '19: 0.00 Q4 '19: 0.00 Q1 '20: 0.00 Q2 '20: 0.00 Q3 '20: 0.00 Q4 '20: 0.01 Q1 '21: 0.01 Q2 '21: 0.01 Q3 '21: 0.01 Q4 '21: 0.00 Q1 '22: 0.00 Q2 '22: 0.00 Q3 '22: 0.00 Q4 '22: 0.00 Q1 '23: 0.00 Q2 '23: 0.00 Q3 '23: 0.00 Q4 '23: -0.01 Q1 '24: -0.01 Q2 '24: -0.01 Q3 '24: -0.01 Q2 '12 Q3 '15 Q1 '17 Q3 '18 Q1 '20 Q3 '21 Q1 '23 Q3 '24

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.