Stock Scorer

Regal Rexnord Corp (RRX)

Every figure this model derived for RRX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 90,600,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 441,600,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,821,900,000 AssetsCurrent 2026-06-30
current liabilities 1,239,800,000 LiabilitiesCurrent 2026-06-30
equity 6,915,500,000 StockholdersEquity 2026-06-30
interest expense 331,600,000 InterestExpenseNonoperating 2026-06-30
ocf 556,900,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 6,057,800,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 27,900,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up RRX on one particular measure came for.

RatioValue
cash operating margin14.68
current ratio2.31
current ratio reported2.28
dilution pct-0.15
ebit cagr0.67
ebit yoy9.72
ev ebit21.62
ev owner earnings34.85
ev sales2.52
fcf margin7.7
growth cv1.0
interest cover2.13
net debt ebitda5.11
operating margin11.67
owner earnings margin7.24
revenue growth3.5
revenue growth per share3.66
roic4.93
rule of 4015.17
sbc pct revenue0.46

Everything else this filing tags

400 more elements from RRX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber199,941,000,0002012-12-29 4shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod95,916,000,0002012-12-29 2shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod-32,720,000,0002012-12-29 2shares
Assets13,751,800,0002026-06-30 153USD
LiabilitiesAndStockholdersEquity13,751,800,0002026-06-30 130USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest6,923,600,0002026-06-30 288USD
Goodwill6,575,800,0002026-06-30 152USD
DebtInstrumentCarryingAmount6,434,500,0002023-12-31 12USD
FiniteLivedIntangibleAssetsGross4,989,800,0002026-06-30 102USD
LongTermDebt4,819,100,0002025-12-31 109USD
DebtInstrumentFairValue4,802,400,0002023-12-31 91USD
AdditionalPaidInCapitalCommonStock4,687,800,0002026-06-30 128USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities4,611,800,0002026-06-30 14USD
LongTermDebtNoncurrent4,587,600,0002026-06-30 130USD
StockIssuedDuringPeriodValueAcquisitions3,896,300,0002022-01-01 17USD
InterestBearingDepositsInBanks3,600,000,0002023-01-24 3USD
BusinessAcquisitionsProFormaRevenue3,291,200,0002015-01-03 18USD
FiniteLivedIntangibleAssetsNet3,230,700,0002026-06-30 82USD
IntangibleAssetsNetExcludingGoodwill3,230,700,0002026-06-30 94USD
RevenuesFromExternalCustomers3,095,700,0002013-12-28 26USD
RevenueFromContractWithCustomerExcludingAssessedTax3,095,300,0002024-06-30 74USD
IntangibleAssetsGrossExcludingGoodwill2,928,400,0002022-09-30 54USD
Revenues2,736,200,0002015-10-03 23USD
GoodwillAcquiredDuringPeriod2,614,600,0002023-12-31 27USD
RetainedEarningsAccumulatedDeficit2,364,700,0002026-06-30 130USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization1,897,300,0002026-06-30 50USD
CostOfGoodsAndServicesSold1,876,000,0002026-06-30 108USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,759,100,0002026-06-30 122USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod-1,585,000,0002012-12-29 2shares
OperatingExpenses1,537,000,0002025-12-31 173USD
ProceedsFromLinesOfCredit1,475,700,0002022-01-01 77USD
InventoryNet1,377,900,0002026-06-30 130USD
PropertyPlantAndEquipmentGross1,333,800,0002020-03-28 74USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,320,900,0002025-12-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree1,261,300,0002025-12-31 18USD
ProceedsFromLongTermLinesOfCredit1,184,000,0002026-06-30 52USD
CostsAndExpenses1,178,500,0002024-09-30 82USD
GrossProfit1,161,500,0002026-06-30 272USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,124,100,0002025-12-31 18USD
RepaymentsOfLongTermLinesOfCredit1,111,500,0002026-06-30 52USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive1,103,900,0002025-12-31 15USD
RepaymentsOfOtherLongTermDebt1,102,600,0002026-06-30 59USD
SalesRevenueNet1,091,499,0002010-07-03 4USD
DeferredIncomeTaxLiabilities1,045,500,0002025-12-31 22USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization1,028,600,0002026-06-30 50USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired1,007,900,0002011-08-22 3USD
LongTermPurchaseCommitmentAmount900,000,0002025-06-30 15USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet897,000,0002011-08-22 3USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets891,400,0002025-12-31 30USD
RevenueRemainingPerformanceObligation884,000,0002026-06-30 3USD
SalesRevenueGoodsNet878,800,0002018-03-31 133USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization868,700,0002026-06-30 50USD
ProceedsFromIssuanceOfOtherLongTermDebt850,000,0002026-06-30 42USD
CostOfRevenue817,080,0002010-07-03 4USD
NoncurrentAssets807,000,0002022-12-31 25USD
OtherCostAndExpenseOperating793,700,0002026-06-30 42USD
OperatingCostsAndExpenses792,000,0002024-06-30 56USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment763,500,0002020-03-28 74USD
RepaymentsOfLinesOfCredit739,000,0002022-01-01 86USD
SellingGeneralAndAdministrativeExpense724,400,0002022-09-30 30USD
DeferredIncomeTaxLiabilitiesNet718,200,0002026-06-30 60USD
DeferredTaxLiabilities716,400,0002025-12-31 30USD
MachineryAndEquipmentGross644,925,0002011-10-01 6USD
CostOfGoodsSold643,900,0002018-03-31 103USD
AccountsPayableCurrent642,400,0002026-06-30 130USD
NotesPayable600,000,0002015-01-03 3USD
AccountsReceivableNetCurrent580,000,0002026-06-30 128USD
PropertyPlantAndEquipmentNet570,300,0002020-03-28 80USD
AdditionalPaidInCapital530,694,0002010-07-03 2USD
LineOfCredit500,000,0002015-01-03 16USD
StockRepurchaseProgramAuthorizedAmount1500,000,0002021-10-26 26USD
LineOfCreditFacilityRemainingBorrowingCapacity455,800,0002015-01-03 10USD
DefinedBenefitPlanBenefitObligation452,900,0002025-12-31 18USD
RepaymentsOfLongTermDebt451,100,0002022-01-01 85USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents441,600,0002026-06-30 120USD
DefinedBenefitPlanAccumulatedBenefitObligation441,300,0002025-12-31 24USD
IncreaseDecreaseInOperatingCapital428,500,0002022-09-30 76USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign425,000,0002025-12-31 45USD
NotesIssued1423,000,0002011-07-14 1USD
PrepaidExpenseAndOtherAssetsCurrent422,400,0002026-06-30 122USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation417,700,0002025-12-31 12USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsProjectedBenefitObligation415,100,0002024-12-31 6USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation410,400,0002025-12-31 15USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsAccumulatedBenefitObligation408,500,0002024-12-31 6USD
SeniorNotes400,000,0002021-01-02 48USD
DepreciationDepletionAndAmortization382,600,0002024-09-30 176USD
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized373,600,0002026-06-30 6USD
TransferOfFinancialAssetsAccountedForAsSalesCashProceedsReceivedForAssetsDerecognizedAmount372,500,0002025-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssets367,800,0002011-08-22 3USD
OperatingIncomeLoss367,800,0002026-06-30 269USD
DefinedBenefitPlanFairValueOfPlanAssets351,800,0002025-12-31 36USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear350,200,0002024-09-30 38USD
DeferredTaxAssetsGross349,900,0002025-12-31 22USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths342,200,0002025-12-31 43USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo342,200,0002025-12-31 49USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount338,900,0002011-08-22 3USD
ReceivablesNetCurrent337,084,0002010-07-03 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree336,600,0002025-12-31 49USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour329,500,0002025-12-31 49USD
DeferredTaxAssetsLiabilitiesNet329,100,0002025-12-31 26USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive327,400,0002025-12-31 41USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets310,500,0002025-12-31 12USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsPlanAssets304,900,0002024-12-31 6USD
UndistributedEarningsOfForeignSubsidiaries263,200,0002025-12-31 12USD
NotionalAmountOfInterestRateDerivatives250,000,0002013-12-28 11USD
ShortTermDebtPercentageBearingVariableInterestRate250,000,0002013-12-28 3pure
OtherAccruedLiabilitiesCurrent245,100,0002026-06-30 130USD
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease243,800,0002023-09-30 2USD
NetCashProvidedByUsedInFinancingActivities-235,400,0002026-06-30 146USD
FinanceLeaseLiabilityPaymentsDue233,500,0002025-12-31 16USD
GoodwillImpairedAccumulatedImpairmentLoss223,600,0002026-06-30 51USD
LesseeOperatingLeaseLiabilityPaymentsDue222,500,0002025-12-31 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest220,200,0002026-06-30 65USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-207,800,0002018-12-29 26USD
EmployeeRelatedLiabilitiesCurrent204,000,0002026-06-30 128USD
ResearchAndDevelopmentExpense198,700,0002025-12-31 42USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased195,000,0002022-09-30 28shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments187,600,0002021-07-03 148USD
SegmentReportingOtherItemAmount187,000,0002026-06-30 22USD
ProfitLoss181,200,0002026-06-30 272USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive181,100,0002025-12-31 11USD
NetIncomeLoss181,000,0002026-06-30 272USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter176,700,0002025-12-31 5USD
BuildingsAndImprovementsGross176,697,0002011-10-01 6USD
TradingSecurities174,577,0002010-07-03 2USD
AcquiredFiniteLivedIntangibleAssetAmount174,443,0002011-12-31 1USD
AdjustmentForAmortization173,000,0002026-06-30 55USD
AmortizationOfIntangibleAssets173,000,0002026-06-30 199USD
OtherAmortizationOfDeferredCharges173,000,0002026-06-30 37USD
SupplierFinanceProgramObligationIncrease173,000,0002025-12-31 3USD
SupplierFinanceProgramObligationDecreaseSettlement172,000,0002025-12-31 3USD
CurrentIncomeTaxExpenseBenefit168,900,0002025-12-31 45USD
DebtInstrumentFaceAmount165,000,0002013-12-28 2USD
IncreaseDecreaseInOtherOperatingCapitalNet160,800,0002026-06-30 26USD
DeferredTaxLiabilitiesNoncurrent158,800,0002019-06-29 70USD
IncomeTaxPaidForeignAfterRefundReceived155,500,0002025-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets155,100,0002011-08-22 3USD
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment1152,900,0002023-09-30 2USD
OperatingLeaseLiability152,500,0002025-12-31 16USD
StockIssuedDuringPeriodValueNewIssues150,370,0002010-01-02 2USD
CommonStockSharesAuthorized150,000,0002026-06-30 128shares
IncreaseDecreaseInOtherCurrentLiabilities-147,800,0002023-12-31 17USD
OperatingLeaseRightOfUseAsset146,000,0002026-06-30 59USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment145,800,0002011-08-22 3USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1145,000,0002024-09-30 1USD
FinanceLeaseLiabilityUndiscountedExcessAmount139,700,0002025-12-31 16USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-137,700,0002026-06-30 142USD
IncomeLossFromContinuingOperations129,564,0002010-07-03 4USD
ContractWithCustomerAssetNetCurrent127,100,0002026-06-30 4USD
CurrentForeignTaxExpenseBenefit126,900,0002025-12-31 45USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill122,100,0002021-10-02 12USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest119,100,0002026-06-30 194USD
ComprehensiveIncomeNetOfTax118,700,0002026-06-30 202USD
DeferredTaxAssetInterestCarryforward116,200,0002025-12-31 6USD
OperatingLeaseLiabilityNoncurrent113,900,0002026-06-30 59USD
CashAndCashEquivalentsPeriodIncreaseDecrease109,000,0002018-12-29 79USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-107,800,0002012-10-01 16USD
DeferredTaxLiabilitiesUndistributedForeignEarnings107,300,0002013-12-28 1USD
InterestExpense105,400,0002024-03-31 182USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation103,700,0002023-12-31 12USD
DefinedBenefitPlanFundedStatusOfPlan-101,100,0002025-12-31 12USD
DeferredTaxAssetsLiabilitiesNetNoncurrent100,200,0002011-12-31 1USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent99,600,0002026-06-30 130USD
DepreciationAndAmortization98,238,0002011-12-31 3USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities96,900,0002011-08-22 3USD
ForeignIncomeTaxExpenseBenefitContinuingOperations92,900,0002025-12-31 3USD
InterestPaidNet92,600,0002026-06-30 72USD
FinanceLeaseLiability92,400,0002026-06-30 35USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-87,300,0002024-03-31 85USD
OtherAssetsCurrent86,144,0002011-04-02 8USD
IncomeTaxesPaidNet84,900,0002026-06-30 127USD
ContractWithCustomerAssetNet83,500,0002025-12-31 2USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment81,400,0002025-12-31 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-80,100,0002026-06-30 67USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive79,500,0002025-12-31 11USD
OciBeforeReclassificationsBeforeTaxAttributableToParent-77,700,0002024-03-31 70USD
Depreciation75,800,0002026-06-30 76USD
IncomeTaxesPaid74,533,0002011-01-01 3USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate74,000,0002025-12-31 6USD
Land73,259,0002011-10-01 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-72,500,0002025-12-31 45USD
OtherAssetsNoncurrent71,500,0002026-06-30 130USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount70,000,0002025-12-31 16USD
OtherLiabilitiesNoncurrent69,100,0002026-06-30 130USD
DeferredTaxAssetsLiabilitiesNetCurrent67,000,0002015-01-03 4USD
WeightedAverageNumberOfDilutedSharesOutstanding66,800,0002026-06-30 273shares
CommonStockSharesIssued66,600,0002026-06-30 129shares
CommonStockSharesOutstanding66,600,0002026-06-30 92shares
WeightedAverageNumberOfSharesOutstandingBasic66,500,0002026-06-30 273shares
FinanceLeaseRightOfUseAsset66,100,0002026-06-30 24USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue64,900,0002012-12-29 4USD/shares
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-64,700,0002026-06-30 96USD
LeaseCost64,200,0002025-12-31 43USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue63,700,0002012-12-29 2USD/shares
OtherComprehensiveIncomeLossNetOfTax-62,100,0002026-06-30 178USD
ProceedsFromRepaymentsOfShortTermDebt62,100,0002015-01-03 28USD
ProceedsFromRepaymentsOfLinesOfCredit-61,900,0002015-01-03 11USD
IncreaseDecreaseInInventories61,500,0002026-06-30 70USD
AccruedEmployeeBenefitsCurrent60,884,0002010-07-03 2USD
IncreaseDecreaseInReceivables60,500,0002026-06-30 70USD
AlternativeInvestmentsFairValueDisclosure60,300,0002017-12-30 4USD
InterestPayableCurrent60,100,0002026-06-30 26USD
BusinessAcquisitionRevenueReportedByAcquiredEntityForLastAnnualPeriod60,000,0002014-06-28 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits59,900,0002025-12-31 30USD
IncreaseDecreaseInIntangibleAssetsCurrent-59,200,0002023-09-30 2USD
GoodwillImpairmentLossNetOfTax58,100,0002016-01-02 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue58,000,0002012-12-29 1USD/shares
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease-57,000,0002023-09-30 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter56,500,0002011-12-31 1USD
DeferredFederalIncomeTaxExpenseBenefit-56,000,0002025-12-31 33USD
LineOfCreditFacilityPeriodicPayment55,000,0002013-09-28 2USD
OperatingLeaseCost54,400,0002025-12-31 43USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit53,900,0002023-12-31 7USD
DeferredTaxAssetsOther53,100,0002025-12-31 30USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeNetGainLossBeforeTax53,045,0002011-12-31 2USD
OperatingLeasePayments51,700,0002025-12-31 33USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease-51,200,0002012-10-01 21USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-51,200,0002012-10-01 24USD
StockRepurchasedAndRetiredDuringPeriodValue50,000,0002024-12-31 44USD
StockRepurchasedDuringPeriodValue50,000,0002024-12-31 68USD
SupplierFinanceProgramObligationCurrent49,800,0002026-06-30 8USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths47,600,0002025-12-31 12USD
DividendsCommonStockCash46,600,0002026-06-30 174USD
PaymentsOfDividendsCommonStock46,600,0002026-06-30 144USD
FutureAmortizationExpenseRemainderOfFiscalYear44,400,0002012-09-29 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue43,700,0002012-12-29 2USD/shares
FutureAmortizationExpenseYearOne43,600,0002012-09-29 6USD
FutureAmortizationExpenseYearTwo42,400,0002012-09-29 6USD
SupplierFinanceProgramObligation42,000,0002025-12-31 18USD
OperatingLeaseLiabilityCurrent40,700,0002026-06-30 59USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths40,100,0002025-12-31 5USD
SegmentExpenditureAdditionToLongLivedAssets39,900,0002026-06-30 35USD
DebtConversionConvertedInstrumentAmount139,200,0002011-01-01 1USD
IncomeTaxExpenseBenefit39,000,0002026-06-30 213USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax38,200,0002018-12-29 26USD
PaymentsToAcquireAvailableForSaleSecurities38,000,0002014-09-27 14USD
FinitelivedIntangibleAssetsAcquired137,800,0002018-12-29 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo37,800,0002025-12-31 16USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree37,500,0002025-12-31 5USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized37,500,0002025-12-31 46USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue137,500,0002025-12-31 42USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo37,300,0002025-12-31 5USD
DeferredIncomeTaxAssetsNet37,200,0002026-06-30 56USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour37,100,0002025-12-31 5USD
NetCashProvidedByUsedInInvestingActivities-37,100,0002026-06-30 146USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive36,900,0002025-12-31 5USD
DeferredTaxAssetsInventory36,300,0002025-12-31 27USD
GoodwillForeignCurrencyTranslationGainLoss-35,500,0002026-06-30 46USD
LeaseAndRentalExpense35,500,0002018-12-29 24USD
DeferredTaxAssetsNetCurrent35,400,0002019-06-29 48USD
DefinedBenefitPlanBenefitObligationBenefitsPaid35,200,0002025-12-31 4USD
DefinedBenefitPlanPlanAssetsBenefitsPaid35,200,0002025-12-31 4USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability35,100,0002025-12-31 15USD
FutureAmortizationExpenseYearThree34,700,0002012-09-29 6USD
IncreaseDecreaseInAccountsPayable34,600,0002026-06-30 70USD
CurrentFederalTaxExpenseBenefit34,500,0002025-12-31 45USD
ContractWithCustomerLiability34,500,0002025-12-31 2USD
DeferredTaxAssetsGrossNoncurrent34,200,0002018-12-29 8USD
DeferredTaxAssetsNet34,200,0002018-12-29 4USD
DeferredForeignIncomeTaxExpenseBenefit-34,000,0002025-12-31 33USD
ConstructionInProgressGross33,539,0002011-10-01 4USD
FiniteLivedIntangibleAssetsAmortizationExpense33,211,0002011-12-31 1USD
TranslationAdjustmentFunctionalToReportingCurrencyLossGainOnReclassifiedOfEarningsNetOfTax-32,757,0002011-10-01 8USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax32,600,0002025-12-31 6USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossNetGainLossBeforeTax-32,400,0002025-12-31 10USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-31,700,0002019-09-28 82USD
DeferredTaxAssetsNetNoncurrent31,600,0002019-06-29 26USD
FutureAmortizationExpenseYearFour30,900,0002012-09-29 6USD
DeferredIncomeTaxExpenseBenefit-30,800,0002026-06-30 68USD
OperatingLeasesFutureMinimumPaymentsDueCurrent30,800,0002019-12-28 12USD
UnamortizedDebtIssuanceExpense30,400,0002025-12-31 36USD
MunicipalDebtSecuritiesAtCarryingValue29,800,0002011-01-01 1USD
BusinessAcquisitionsProFormaNetIncomeLoss28,800,0002015-01-03 18USD
DeferredFinanceCostsNet28,200,0002026-06-30 50USD
IndefinitelivedIntangibleAssetsAcquired28,100,0002015-01-03 1USD
StandardProductWarrantyAccrual28,100,0002026-06-30 291USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue27,300,0002013-12-28 6USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax-27,100,0002014-09-27 4USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet26,800,0002016-01-02 47USD
IncreaseDecreaseInOperatingLiabilities-26,500,0002018-12-29 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree26,000,0002025-12-31 16USD
IncomeTaxPaidFederalAfterRefundReceived25,800,0002025-12-31 1USD
InterestPaid25,400,0002018-06-30 58USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears24,700,0002019-12-28 12USD
LongTermDebtCurrent24,200,0002026-06-30 130USD
ContractWithCustomerLiabilityRevenueRecognized23,900,0002026-06-30 2USD
LettersOfCreditOutstandingAmount23,800,0002014-09-27 8USD
OperatingLeaseExpense23,500,0002026-06-30 49USD
DividendsPayableCurrent23,300,0002026-06-30 128USD
DueToRelatedPartiesCurrentAndNoncurrent22,300,0002013-12-28 2USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax21,800,0002025-12-31 19USD
DefinedBenefitPlanActualReturnOnPlanAssets21,700,0002025-12-31 12USD
ImpairmentOfLongLivedAssetsToBeDisposedOf21,500,0002024-03-31 18USD
FederalIncomeTaxExpenseBenefitContinuingOperations-21,500,0002025-12-31 3USD
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss-20,900,0002022-01-01 5USD
DeferredTaxAssetsValuationAllowance20,800,0002025-12-31 26USD
ContractWithCustomerLiabilityCurrent20,800,0002026-06-30 4USD
DisposalGroupIncludingDiscontinuedOperationRevenue20,700,0002019-03-30 4USD
AssetBackedSecuritiesAtCarryingValue20,500,0002011-01-01 1USD
LineOfCreditFacilityAverageOutstandingAmount20,300,0002015-01-03 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue20,100,0002013-12-28 6USD
DerivativeFairValueOfDerivativeAsset19,900,0002026-06-30 20USD
DebtSecuritiesHeldToMaturityDerivativeCumulativeGainLoss19,800,0002026-06-30 28USD
OtherNotesPayable19,600,0002015-10-03 28USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent19,600,0002024-12-31 12USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears19,200,0002019-12-28 12USD
DerivativeAssetsCurrent19,100,0002026-06-30 26USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear18,700,0002025-12-31 5USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax-18,600,0002013-12-28 16USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour17,200,0002025-12-31 16USD
ProceedsFromOtherShortTermDebt17,200,0002022-01-01 9USD
DerivativeAssetAfterOffsetSubjectToMasterNettingArrangement17,100,0002026-06-30 20USD
ReceivableForRecoveryOfImportDutiesNet17,100,0002026-06-30 1USD
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals17,000,0002025-12-31 17USD
OtherLongTermDebt16,800,0002015-01-03 30USD
MinorityInterestIncreaseFromStockIssuance16,560,0002011-01-01 3USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax16,500,0002016-01-02 32USD
OperatingLeasesFutureMinimumPaymentsDueThereafter16,200,0002019-12-28 12USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-16,000,0002018-12-29 31USD
RepaymentsOfOtherShortTermDebt15,700,0002022-01-01 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost15,700,0002023-12-31 6USD
DefinedBenefitPlanContributionsByEmployer15,500,0002025-12-31 169USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation15,400,0002026-06-30 59USD
RestructuringCharges15,000,0002026-06-30 157USD
RestructuringCosts15,000,0002026-06-30 118USD
PaymentsForRestructuring14,800,0002026-06-30 152USD
RestructuringSettlementAndImpairmentProvisions14,500,0002026-06-30 100USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive14,400,0002025-12-31 11USD
IncomeTaxReconciliationTaxCredits14,300,0002025-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesLongTermDebt14,000,0002011-08-22 3USD
RestructuringAndRelatedCostExpectedCost113,600,0002026-06-30 43USD
AssetRetirementObligationLiabilitiesSettled13,300,0002015-01-03 6USD
DefinedBenefitPlanBenefitsPaid13,300,0002015-01-03 8USD
StandardProductWarrantyAccrualPayments12,900,0002026-06-30 184USD
AcquiredIndefiniteLivedIntangibleAssetAmount12,500,0002013-12-28 2USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation12,500,0002022-01-01 14USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases12,500,0002011-12-31 2USD
DeferredTaxAssetsOperatingLossCarryforwards12,400,0002025-12-31 26USD
OperatingLossCarryforwards12,400,0002025-12-31 27USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability112,300,0002013-12-28 1USD
StockIssuedDuringPeriodValueStockOptionsExercised-12,200,0002024-12-31 153USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation-12,100,0002025-12-31 12USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsAfterTax12,000,0002024-06-30 50USD
PaymentsOfDividends11,978,0002010-07-03 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears11,700,0002019-12-28 12USD
FinanceLeaseLiabilityPaymentsDueYearTwo11,500,0002025-12-31 16USD
DefinedBenefitPlanActuarialGainLossImmediateRecognitionAsComponentInNetPeriodicBenefitCostCredit11,400,0002022-01-01 4USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths11,300,0002025-12-31 12USD
BusinessAcquisitionPurchasePriceAllocationNotesPayableAndLongTermDebt11,100,0002011-12-31 1USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease11,000,0002022-12-31 2USD
AllowanceForDoubtfulAccountsReceivableCurrent10,900,0002026-06-30 128USD
InvestmentIncomeInterest10,900,0002026-06-30 208USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax10,758,0002011-10-01 11USD
DefinedBenefitPlanInterestCost10,500,0002026-06-30 172USD
FinanceLeaseLiabilityPaymentsDueYearThree10,500,0002025-12-31 16USD
StandardProductWarrantyAccrualWarrantiesIssued10,500,0002026-06-30 184USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue10,400,0002026-06-30 174USD
AllocatedShareBasedCompensationExpense10,400,0002026-06-30 105USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax-10,400,0002014-09-27 4USD
DerivativeLiabilitiesCurrent10,400,0002026-06-30 24USD
DerivativeFairValueOfDerivativeLiability10,400,0002026-06-30 20USD
LiabilityForFuturePolicyBenefitExpectedNetPremiumCumulativeIncreaseDecreaseOfActualVarianceFromExpectedExperience-10,200,0002022-01-01 4USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries10,000,0002017-12-30 4USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax10,000,0002026-06-30 39USD
DefinedBenefitPlanBusinessCombinationsAndAcquisitionsPlanAssets9,975,0002011-01-01 1USD
FinanceLeaseLiabilityPaymentsDueYearFour9,800,0002025-12-31 16USD
DefinedBenefitPlanExpectedReturnOnPlanAssets9,700,0002026-06-30 172USD
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent9,700,0002024-03-31 70USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFive9,600,0002011-12-31 1USD
FinanceLeaseLiabilityPaymentsDueYearFive9,300,0002025-12-31 11USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax9,300,0002019-06-29 57USD
PaymentsForProceedsFromInvestments-9,300,0002015-04-04 2USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount-9,300,0002025-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities9,200,0002016-12-31 13USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFour9,200,0002011-12-31 1USD
OtherInvestments9,200,0002012-12-29 2USD
RestructuringAndRelatedCostExpectedCost9,100,0002014-06-28 1USD
IncomeTaxReconciliationTaxCreditsResearch8,700,0002024-12-31 5USD
AssetsFairValueDisclosure8,500,0002013-06-29 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue8,500,0002013-12-28 9USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearThree8,400,0002011-12-31 1USD
RestructuringReserve8,400,0002026-06-30 241USD
UnrealizedGainLossOnDerivatives8,300,0002026-06-30 4USD
MinorityInterest8,100,0002026-06-30 130USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearTwo8,000,0002011-12-31 1USD
HedgingLiabilitiesCurrent8,000,0002020-09-26 70USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear7,900,0002013-12-28 11USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax7,900,0002013-12-28 6USD
FiniteLivedIntangibleAssetsTranslationAdjustments-7,800,0002016-12-31 5USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual7,700,0002015-10-03 2USD
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear7,600,0002022-09-30 17USD
ProceedsFromSaleOfProductiveAssets7,600,0002020-09-26 24USD
DerivativeLiabilityAfterOffsetSubjectToMasterNettingArrangement7,600,0002026-06-30 20USD
CurrentStateAndLocalTaxExpenseBenefit7,500,0002025-12-31 45USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities-7,500,0002019-06-29 73USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue7,500,0002021-10-02 21USD
IncomeTaxPaidStateAndLocalAfterRefundReceived7,400,0002025-12-31 1USD
DefinedBenefitPlanActuarialNetGainsLosses7,253,0002011-12-31 2USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-7,200,0002025-12-31 33USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearOne7,200,0002011-12-31 1USD

What to be careful about

What this model itself distrusts about RRX's figures. Written by the derivation as it ran, not added afterwards.