Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
300M
600M
900M
FY13: 60M
FY14: 76.9M
FY15: 110.5M
FY16: 157.4M
FY17: 200.9M
FY18: 244.1M
FY19: 326.9M
FY20: 411.5M
FY21: 535.4M
FY22: 685.1M
FY23: 777.7M
FY24: 844M
FY25: 859.8M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
250M
500M
750M
FY13: 47.2M
FY14: 58.4M
FY15: 81.3M
FY16: 117.7M
FY17: 144M
FY18: 173M
FY19: 235.8M
FY20: 290M
FY21: 366.5M
FY22: 470.7M
FY23: 545.7M
FY24: 593M
FY25: 604.8M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-150M
-100M
-50M
0
50M
100M
150M
FY13: -18.6M
FY14: -29.1M
FY15: -46.6M
FY16: -49M
FY17: -48.8M
FY18: -53M
FY19: -46M
FY20: -74.1M
FY21: -120.1M
FY22: -111.6M
FY23: -84.3M
FY24: 35M
FY25: 11.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY13: -18.9M
FY14: -32.6M
FY15: -49.9M
FY16: -49M
FY17: -45.5M
FY18: -55.5M
FY19: -53.8M
FY20: -98.8M
FY21: -146.3M
FY22: -124.7M
FY23: -152.8M
FY24: 25.5M
FY25: 23.4M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
90M
180M
270M
FY13: 12.9M
FY14: 18.5M
FY15: 29.2M
FY16: 39.7M
FY17: 56.9M
FY18: 71.1M
FY19: 91.1M
FY20: 121.5M
FY21: 168.9M
FY22: 214.3M
FY23: 232M
FY24: 251M
FY25: 255M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-60M
0
60M
120M
180M
FY13: -613K
FY14: -3.4M
FY15: -1.9M
FY16: 9.1M
FY17: 13.3M
FY18: 6.1M
FY19: -1.4M
FY20: 4.9M
FY21: 53.9M
FY22: 78.2M
FY23: 104.3M
FY24: 171.7M
FY25: 153.8M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-60M
0
60M
120M
180M
FY13: -3.4M
FY14: -10.4M
FY15: -6M
FY16: 4.6M
FY17: 8.5M
FY18: -6.7M
FY19: -30.8M
FY20: -8.9M
FY21: 44.9M
FY22: 57.8M
FY23: 99.9M
FY24: 168.2M
FY25: 146.2M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY19: 48.7M
FY20: 51M
FY21: 55.3M
FY22: 58.6M
FY23: 60.8M
FY24: 63.2M
FY25: 65M
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
Q4 '15: -4.89
Q1 '16: -3.77
Q2 '16: -1.51
Q3 '16: -0.97
Q4 '16: -1.19
Q1 '17: -1.06
Q2 '17: -1.00
Q3 '17: -0.99
Q4 '17: -1.06
Q1 '18: -1.17
Q2 '18: -1.21
Q3 '18: -1.22
Q4 '18: -1.20
Q1 '19: -1.08
Q2 '19: -1.05
Q3 '19: -1.09
Q4 '19: -1.09
Q1 '20: -1.31
Q2 '20: -1.45
Q3 '20: -1.66
Q4 '20: -1.94
Q1 '21: -2.04
Q2 '21: -2.24
Q3 '21: -2.41
Q4 '21: -2.64
Q1 '22: -2.86
Q2 '22: -2.92
Q3 '22: -2.74
Q4 '22: -2.13
Q1 '23: -1.78
Q2 '23: -2.20
Q3 '23: -2.96
Q4 '23: -2.52
Q1 '24: -2.07
Q2 '24: -0.88
Q3 '24: 0.58
Q4 '24: 0.40
Q1 '25: 0.41
Q2 '25: 0.45
Q3 '25: 0.39
Q4 '25: 0.36
Q1 '26: 0.35
Q2 '26: 0.31
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.