Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
150M
300M
450M
Q3 '21: 198.5M
Q4 '21: 219.3M
Q1 '22: 239.3M
Q2 '22: 258.3M
Q3 '22: 268.8M
Q4 '22: 279.2M
Q1 '23: 286.2M
Q2 '23: 290.5M
Q3 '23: 293.3M
Q4 '23: 296.6M
Q1 '24: 302.8M
Q2 '24: 305.9M
Q3 '24: 310.8M
Q4 '24: 313M
Q1 '25: 309.6M
Q2 '25: 310.4M
Q3 '25: 308.9M
Q4 '25: 309.3M
Q1 '26: 312.7M
Q2 '26: 337.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
90M
180M
270M
Q4 '22: 214.4M
Q1 '23: 220M
Q2 '23: 224.2M
Q3 '23: 226M
Q4 '23: 226.9M
Q1 '24: 231.9M
Q2 '24: 235.5M
Q3 '24: 240.4M
Q4 '24: 241.4M
Q1 '25: 238.5M
Q2 '25: 237.2M
Q3 '25: 233.4M
Q4 '25: 232M
Q1 '26: 234.8M
Q2 '26: 248.2M
Q4 '22
Q2 '23
Q4 '23
Q2 '24
Q4 '24
Q2 '25
Q4 '25
Q2 '26
Operating Income TTM
-270M
-180M
-90M
0
90M
180M
270M
Q3 '21: -42.2M
Q4 '21: -54M
Q1 '22: -52.1M
Q2 '22: -56.4M
Q3 '22: -49.6M
Q4 '22: -47.2M
Q1 '23: -58.3M
Q2 '23: -51.6M
Q3 '23: -51.2M
Q4 '23: -111.4M
Q1 '24: -96M
Q2 '24: -89.5M
Q3 '24: -85.1M
Q4 '24: -7.8M
Q1 '25: -8.9M
Q2 '25: -110.4M
Q3 '25: -112.7M
Q4 '25: -254.7M
Q1 '26: -251.1M
Q2 '26: -149.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-270M
-180M
-90M
0
90M
180M
270M
Q3 '20: -119.5M
Q4 '20: -105.6M
Q1 '21: -111.1M
Q2 '21: -44M
Q3 '21: -43.5M
Q4 '21: -50.1M
Q1 '22: -20.6M
Q2 '22: -8.4M
Q3 '22: 3.8M
Q4 '23: -110.5M
Q1 '24: -89.3M
Q2 '24: -88.7M
Q3 '24: -79.3M
Q4 '24: -10.2M
Q1 '25: -12.9M
Q2 '25: -111.1M
Q3 '25: -120.7M
Q4 '25: -256.7M
Q1 '26: -258.7M
Q2 '26: -167.5M
Q4 '20
Q3 '21
Q2 '22
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
35M
70M
105M
Q3 '21: 51.9M
Q4 '21: 55.5M
Q1 '22: 59.6M
Q2 '22: 63.6M
Q3 '22: 64.9M
Q4 '22: 64.8M
Q1 '23: 66.2M
Q2 '23: 66.3M
Q3 '23: 67.3M
Q4 '23: 69.7M
Q1 '24: 70.9M
Q2 '24: 70.4M
Q3 '24: 70.3M
Q4 '24: 71.6M
Q1 '25: 71.1M
Q2 '25: 73.2M
Q3 '25: 75.6M
Q4 '25: 77.2M
Q1 '26: 77.9M
Q2 '26: 89.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
0
60M
120M
180M
Q3 '21: 53.3M
Q4 '21: 53.3M
Q1 '22: 62.3M
Q2 '22: 63.5M
Q3 '22: 74.2M
Q4 '22: 74.2M
Q1 '23: 81.3M
Q2 '23: 87.9M
Q3 '23: 90.6M
Q4 '23: 103.6M
Q1 '24: 107.6M
Q2 '24: 118.6M
Q3 '24: 150.7M
Q4 '24: 150.1M
Q1 '25: 127.8M
Q2 '25: 129.9M
Q3 '25: 102M
Q4 '25: 91.1M
Q1 '26: 105.4M
Q2 '26: 112.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
0
60M
120M
180M
Q3 '21: 51.1M
Q4 '21: 50.5M
Q1 '22: 59.5M
Q2 '22: 59.8M
Q3 '22: 70.7M
Q4 '22: 71M
Q1 '23: 78.1M
Q2 '23: 86.5M
Q3 '23: 89M
Q4 '23: 102.9M
Q1 '24: 107.3M
Q2 '24: 117.4M
Q3 '24: 150.2M
Q4 '24: 149.1M
Q1 '25: 126.7M
Q2 '25: 129.4M
Q3 '25: 101.6M
Q4 '25: 90.8M
Q1 '26: 105.2M
Q2 '26: 110.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
40B
80B
120B
Q1 '21: 76.6M
Q2 '21: 79.8M
Q3 '21: 88.3M
Q1 '22: 113B
Q2 '22: 113.3B
Q3 '22: 110.1B
Q1 '23: 88.6B
Q2 '23: 89.2B
Q3 '23: 91.2B
Q1 '24: 91.2B
Q2 '24: 91.8B
Q3 '24: 103.1B
Q1 '25: 89B
Q2 '25: 88.6B
Q3 '25: 82.6B
Q1 '26: 82.5B
Q2 '26: 83.3B
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q3 '18: -0.02
Q4 '18: -0.14
Q1 '19: -0.26
Q2 '19: -0.38
Q2 '20: -3.04
Q3 '20: -2.91
Q4 '20: -2.42
Q1 '21: -2.36
Q2 '21: -0.61
Q3 '21: -0.56
Q4 '21: -0.61
Q3 '18
Q1 '19
Q2 '20
Q4 '20
Q2 '21
Q4 '21
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.