Every figure this model derived for ROP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 46,700,000 | PaymentsToAcquireOtherProductiveAssets |
2026-06-30 |
| cash | 364,900,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,918,500,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 3,470,500,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 18,700,300,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 393,700,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 2,669,100,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 8,280,300,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 191,800,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up ROP on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 30.77 |
| current ratio | 1.09 |
| current ratio reported | 0.55 |
| deferred revenue growth | 5.54 |
| dilution pct | 0.19 |
| ebit cagr | 12.7 |
| ebit yoy | 10.51 |
| fcf margin | 31.67 |
| growth cv | 0.22 |
| interest cover | 5.88 |
| net debt ebitda | 4.1 |
| operating margin | 27.97 |
| owner earnings margin | 29.35 |
| revenue growth | 10.88 |
| revenue growth per share | 10.67 |
| roic | 6.45 |
| rpo growth | 14.01 |
| rule of 40 | 38.84 |
| sbc pct revenue | 2.32 |
What this model itself distrusts about ROP's figures. Written by the derivation as it ran, not added afterwards.