Stock Scorer

Rollins, Inc. (ROL)

Every figure this model derived for ROL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 27,797,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 109,085,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 590,401,000 AssetsCurrent 2026-06-30
current liabilities 938,101,000 LiabilitiesCurrent 2026-06-30
equity 1,429,597,000 StockholdersEquity 2026-06-30
interest expense 33,624,000 InterestExpenseNonoperating 2026-06-30
ocf 646,966,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,193,018,000 SellingGeneralAndAdministrativeExpense 2026-06-30
sbc 41,393,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ROL on one particular measure came for.

RatioValue
cash operating margin75.71
current ratio0.8
current ratio reported0.63
deferred revenue growth-1.82
dilution pct-0.03
ebit cagr11.94
ebit yoy7.1
ev ebit21.65
ev owner earnings27.43
ev sales13.29
fcf margin51.9
growth cv0.11
interest cover21.77
net debt ebitda0.44
operating margin61.35
owner earnings margin48.43
revenue growth10.61
revenue growth per share10.64
roic31.99
rule of 4071.96
sbc pct revenue3.47

Everything else this filing tags

400 more elements from ROL's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets3,354,932,0002026-06-30 132USD
LiabilitiesAndStockholdersEquity3,354,932,0002026-06-30 132USD
BusinessAcquisitionsProFormaRevenue3,102,186,0002023-12-31 18USD
RevenueFromContractWithCustomerExcludingAssessedTax1,985,000,0002026-06-30 90USD
Liabilities1,925,335,0002026-06-30 132USD
CostsAndExpenses1,638,155,0002026-06-30 61USD
Goodwill1,449,382,0002026-06-30 153USD
Revenues1,173,758,0002021-06-30 55USD
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization954,152,0002026-06-30 61USD
CostOfGoodsAndServicesSold864,888,0002021-09-30 47USD
FiniteLivedIntangibleAssetsGross835,748,0002026-06-30 28USD
CommonStockSharesAuthorized800,000,0002026-06-30 133shares
RetainedEarningsAccumulatedDeficit794,963,0002026-06-30 135USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic664,780,0002025-12-31 9USD
IntangibleAssetsNetExcludingGoodwill601,532,0002026-06-30 76USD
NetIncomeLossAvailableToCommonStockholdersBasic526,705,0002025-12-31 234USD
DebtInstrumentCarryingAmount500,000,0002026-06-30 12USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted491,950,0002021-06-30 46shares
LongTermDebt487,107,0002026-06-30 14USD
LongTermLineOfCredit487,107,0002026-06-30 56USD
WeightedAverageNumberOfDilutedSharesOutstanding481,397,0002026-06-30 137shares
WeightedAverageNumberOfSharesOutstandingBasic481,380,0002026-06-30 183shares
CommonStockSharesIssued481,124,0632026-06-30 133shares
CommonStockSharesOutstanding481,124,0632026-06-30 105shares
CommonStockValue481,124,0002026-06-30 135USD
WeightedAverageNumberOfSharesIssuedBasic479,932,0002026-06-30 44shares
LesseeOperatingLeaseLiabilityPaymentsDue476,499,0002025-12-31 12USD
FiniteLivedIntangibleAssetsNet437,205,0002026-06-30 50USD
CostOfServices436,915,0002018-06-30 108USD
OperatingLeaseLiability428,175,0002025-12-31 16USD
BusinessAcquisitionsProFormaNetIncomeLoss424,735,0002023-12-31 18USD
FinitelivedIntangibleAssetsAcquired1410,651,0002021-06-30 21USD
SalesRevenueServicesNet408,742,0002018-03-31 160USD
OperatingLeaseRightOfUseAsset408,136,0002026-06-30 50USD
FiniteLivedIntangibleAssetsAccumulatedAmortization398,543,0002026-06-30 28USD
ProfitLoss368,599,0002022-12-31 24USD
OperatingIncomeLoss346,845,0002026-06-30 61USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest326,852,0002026-06-30 65USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest313,183,0002011-06-30 12USD
LineOfCredit305,000,0002023-04-03 10USD
StockRepurchasedDuringPeriodValue302,799,0002023-12-31 102USD
CapitalLeasesFutureMinimumPaymentsDue293,861,0002021-06-30 11USD
OperatingLeaseLiabilityNoncurrent273,601,0002026-06-30 40USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments260,408,0002021-06-30 11USD
DisposalGroupIncludingDiscontinuedOperationCapitalLeasedAssetsNoncurrent258,073,0002021-06-30 11USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments253,791,0002021-06-30 151USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment251,921,0002026-06-30 46USD
NetIncomeLoss251,748,0002026-06-30 65USD
GrossProfit251,701,0002019-12-31 72USD
ComprehensiveIncomeNetOfTax249,500,0002026-06-30 195USD
ContractWithCustomerLiability249,243,0002026-06-30 147USD
AccountsReceivableNetCurrent238,989,0002026-06-30 124USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations235,370,0002017-12-31 59USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive219,625,0002019-12-31 1USD
DeferredIncomeTaxLiabilities217,357,0002025-12-31 6USD
ShortTermBorrowings215,918,0002026-06-30 10USD
UndistributedEarnings198,804,0002025-12-31 45USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1-198,255,0002019-12-31 5USD
DefinedBenefitPlanSettlementsPlanAssets198,255,0002019-12-31 1USD
ContractWithCustomerLiabilityCurrent196,468,0002026-06-30 46USD
DeferredTaxAssetsGross190,754,0002025-12-31 30USD
FiniteLivedCustomerListsGross185,477,0002018-09-30 14USD
CapitalLeaseObligationsNoncurrent182,804,0002021-06-30 17USD
DeferredTaxAssetsLiabilitiesNet182,074,0002025-12-31 22USD
AdditionalPaidInCapital180,952,0002026-06-30 62USD
PaymentsOfOrdinaryDividends176,100,0002026-06-30 10USD
DividendsCommonStockCash176,061,0002026-06-30 154USD
PaymentsOfDividendsCommonStock175,941,0002026-06-30 156USD
LeaseCost167,205,0002025-12-31 53USD
IncreaseDecreaseInContractWithCustomerLiability165,094,0002021-09-30 2USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill164,327,0002026-06-30 45USD
OperatingLeaseCost159,924,0002025-12-31 53USD
OperatingLeasePayments159,060,0002025-12-31 27USD
CurrentIncomeTaxExpenseBenefit155,069,0002025-12-31 56USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths154,557,0002025-12-31 12USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-154,175,0002017-12-31 59USD
DeferredRevenueCurrent151,379,0002021-06-30 86USD
OtherAssetsCurrent150,259,0002026-06-30 132USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate147,210,0002025-12-31 45USD
NetCashProvidedByUsedInInvestingActivities-146,209,0002026-06-30 89USD
PaymentsToAcquireBusinessesGross146,100,0002021-12-31 2USD
OperatingLeaseLiabilityCurrent138,677,0002026-06-30 46USD
PaymentsToAcquireBusinessesNetOfCashAcquired135,255,0002026-06-30 148USD
IncomeTaxesPaidNet134,763,0002026-06-30 80USD
NetCashProvidedByUsedInFinancingActivities-134,722,0002026-06-30 89USD
OtherAccruedLiabilitiesNoncurrent134,132,0002026-06-30 132USD
EmployeeRelatedLiabilitiesCurrent132,197,0002026-06-30 132USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-130,263,0002017-12-31 59USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo129,257,0002025-12-31 12USD
AdvertisingExpense128,541,0002025-12-31 45USD
PropertyPlantAndEquipmentNet126,689,0002026-06-30 132USD
OtherLiabilitiesCurrent126,376,0002026-06-30 132USD
NotesAndLoansReceivableNetNoncurrent118,181,0002026-06-30 40USD
IncomeTaxPaidFederalAfterRefundReceived111,662,0002025-12-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents109,085,0002026-06-30 80USD
FiniteLivedTrademarksGross108,517,0002021-06-30 26USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets106,162,0002025-12-31 18USD
CurrentFederalTaxExpenseBenefit105,940,0002025-12-31 45USD
ProceedsFromRepaymentsOfCommercialPaper101,488,0002026-06-30 11USD
Cash100,000,0002025-12-31 5USD
DeferredTaxLiabilitiesLeasingArrangements99,649,0002025-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDue97,612,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsReceivable97,612,0002019-03-31 4USD
ContractWithCustomerLiabilityRevenueRecognized93,800,0002026-06-30 71USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths93,660,0002026-06-30 28USD
AccruedInsuranceNoncurrent92,394,0002026-06-30 132USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo85,191,0002026-06-30 28USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree85,169,0002025-12-31 12USD
AdditionalPaidInCapitalCommonStock79,932,0002019-03-31 73USD
AccountsPayableCurrent79,759,0002026-06-30 132USD
OperatingLeasesRentExpenseNet79,631,0002018-12-31 24USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest78,058,0002011-09-30 8USD
CapitalLeaseObligationsCurrent77,604,0002021-06-30 11USD
OtherPaymentsToAcquireBusinesses76,800,0002018-12-31 6USD
CapitalLeasesFutureMinimumPaymentsNextRollingTwelveMonths76,537,0002021-06-30 11USD
IncomeTaxExpenseBenefit75,104,0002026-06-30 216USD
GoodwillAcquiredDuringPeriod74,822,0002026-06-30 51USD
StockIssuedDuringPeriodSharesStockSplits72,760,9692014-12-31 8shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree70,715,0002026-06-30 28USD
DepreciationDepletionAndAmortization70,519,0002021-09-30 155USD
IncreaseDecreaseInOtherCurrentAssets67,288,0002026-06-30 43USD
DepreciationAndAmortization66,108,0002026-06-30 45USD
CostDepreciationAmortizationAndDepletion66,108,0002026-06-30 61USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter62,715,0002011-12-31 1USD
OtherAssetsNoncurrent60,611,0002026-06-30 110USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability58,896,0002026-06-30 45USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized57,900,0002022-09-30 18USD
CapitalLeasesFutureMinimumPaymentsDueInRollingYearTwo56,663,0002021-06-30 11USD
CapitalizedContractCostNet53,900,0002026-06-30 22USD
ContractWithCustomerLiabilityNoncurrent52,800,0002026-06-30 68USD
IncreaseDecreaseInAccountsReceivable52,765,0002026-06-30 80USD
IncomeTaxesReceivable51,900,0002012-12-31 4USD
CapitalLeasesFutureMinimumPaymentsDueInRollingAfterYearFive51,645,0002021-06-30 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour49,263,0002026-06-30 28USD
NotesAndLoansReceivableNetCurrent49,261,0002026-06-30 124USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear48,737,0002026-06-30 14USD
AccruedInsuranceCurrent48,706,0002026-06-30 132USD
AmortizationOfIntangibleAssets48,700,0002026-06-30 88USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount48,324,0002025-12-31 12USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities47,996,0002026-06-30 80USD
OtherDepreciationAndAmortization46,902,0002021-06-30 30USD
IncreaseDecreaseInOperatingCapital45,782,0002021-09-30 68USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive45,398,0002025-12-31 12USD
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear44,958,0002021-06-30 9USD
DeferredTaxAssetsNetCurrent44,445,0002015-12-31 46USD
LongTermAccountsNotesAndLoansReceivableNetNoncurrent43,837,0002021-06-30 92USD
PaymentsForRepurchaseOfCommonStock42,826,0002026-06-30 150USD
InventoryNet42,807,0002026-06-30 132USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive42,329,0002025-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour40,392,0002025-12-31 12USD
NotesAndLoansReceivableGrossNoncurrent40,121,0002020-12-31 20USD
DeferredRevenue40,000,0002019-03-31 2USD
DeferredIncomeTaxLiabilitiesNet36,998,0002025-12-31 26USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign36,146,0002025-12-31 45USD
NetCashProvidedByUsedInContinuingOperations-35,735,0002017-12-31 47USD
IncomeTaxPaidStateAndLocalAfterRefundReceived35,718,0002025-12-31 3USD
CurrentStateAndLocalTaxExpenseBenefit35,326,0002025-12-31 45USD
DeferredTaxLiabilities35,283,0002025-12-31 30USD
LettersOfCreditOutstandingAmount35,100,0002020-12-31 2USD
Depreciation34,400,0002025-12-31 45USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities33,771,0002020-09-30 6USD
GainLossOnDispositionOfAssets33,598,0002021-09-30 75USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments33,453,0002021-06-30 11USD
CapitalLeasesFutureMinimumPaymentsDueInRollingYearThree33,021,0002021-06-30 11USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes32,485,0002025-12-31 45USD
SaleAndLeasebackTransactionGainLossNet31,500,0002021-09-30 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance31,285,0002025-12-31 6USD
OtherAssets31,157,0002021-09-30 22USD
CashAndCashEquivalentsPeriodIncreaseDecrease30,051,0002021-06-30 56USD
DeferredCompensationPlanAssets30,009,0002025-12-31 30USD
CashSurrenderValueOfLifeInsurance30,000,0002025-12-31 30USD
OperatingLeasesFutureMinimumPaymentsDueCurrent28,751,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent28,751,0002019-03-31 4USD
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains28,000,0002016-12-31 11USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-27,442,0002026-06-30 139USD
DefinedContributionPlanCostRecognized27,400,0002020-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear27,043,0002023-09-30 7USD
AccountsReceivableNetNoncurrent26,900,0002018-09-30 6USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax-26,297,0002011-12-31 3USD
ProceedsFromRepaymentsOfDebt-26,000,0002011-12-31 22USD
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease-25,622,0002011-12-31 2USD
NotesAndLoansReceivableGrossCurrent25,013,0002020-12-31 20USD
StockIssuedDuringPeriodValueShareBasedCompensation24,663,0002026-06-30 152USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease24,497,0002011-12-31 3USD
PaymentsForLoans24,168,0002020-09-30 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour23,437,0002019-12-31 2USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation22,805,0002026-06-30 26USD
StockRedeemedOrCalledDuringPeriodValue-22,800,0002026-06-30 35USD
FiniteLivedIntangibleAssetsAmortizationExpense22,400,0002011-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive21,726,0002025-12-31 12USD
FutureAmortizationExpenseYearOne21,675,0002011-12-31 1USD
AllowanceForDoubtfulAccountsReceivableCurrent21,002,0002026-06-30 132USD
FutureAmortizationExpenseYearTwo20,780,0002011-12-31 1USD
DeferredCompensationLiabilityCurrentAndNoncurrent20,600,0002025-12-31 30USD
StockRepurchasedAndRetiredDuringPeriodValue20,021,0002026-06-30 61USD
CapitalizedContractCostAmortization20,000,0002026-06-30 33USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent18,766,0002025-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree18,750,0002019-12-31 2USD
DefinedBenefitPlanBenefitsPaid18,634,0002016-12-31 12USD
CapitalLeasesFutureMinimumPaymentsDueInRollingYearFour18,425,0002021-06-30 11USD
AccountsNotesAndLoansReceivableNetCurrent18,204,0002021-06-30 26USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable18,100,0002018-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears18,024,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears18,024,0002019-03-31 4USD
FutureAmortizationExpenseYearThree17,771,0002011-12-31 1USD
InterestPaidNet17,729,0002026-06-30 67USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired117,700,0002021-12-31 20USD
DeferredFederalIncomeTaxExpenseBenefit17,541,0002025-12-31 45USD
ProvisionForDoubtfulAccounts17,359,0002026-06-30 148USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo17,188,0002019-12-31 2USD
StockIssuedDuringPeriodValueAcquisitions16,414,0002014-12-31 6USD
IncreaseDecreaseInOtherNoncurrentAssets-16,409,0002020-12-31 30USD
OperatingLeasesFutureMinimumPaymentsDueThereafter16,234,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter16,234,0002019-03-31 4USD
DeferredTaxAssetsDeferredIncome16,056,0002025-12-31 30USD
IncomeTaxPaidForeignAfterRefundReceived15,520,0002025-12-31 3USD
FutureAmortizationExpenseYearFour15,113,0002011-12-31 1USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax14,892,0002011-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears14,463,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears14,463,0002019-03-31 4USD
DeferredTaxAssetsOther14,129,0002025-12-31 30USD
CurrentForeignTaxExpenseBenefit13,803,0002025-12-31 45USD
CapitalLeasesFutureMinimumPaymentsDueInRollingYearFive12,612,0002021-06-30 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths12,500,0002019-12-31 2USD
IncreaseDecreaseInOtherReceivables12,412,0002026-06-30 80USD
FutureAmortizationExpenseYearFive12,342,0002011-12-31 1USD
DefinedBenefitPlanActuarialNetGainsLosses-12,205,0002011-12-31 2USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit11,600,0002017-12-31 1USD
OtherIntangibleAssetsNet11,587,0002018-09-30 18USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment11,546,0002025-12-31 30USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFive11,375,0002011-12-31 1USD
DefinedBenefitPlanActuarialGainLoss-11,175,0002018-12-31 14USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears11,142,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears11,142,0002019-03-31 4USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount11,100,0002025-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFour10,819,0002011-12-31 1USD
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationTax-10,537,0002019-12-31 3USD
PrepaidPensionCosts10,533,0002014-09-30 8USD
StockIssuedDuringPeriodValueStockOptionsExercised-10,289,0002021-06-30 86USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearThree10,218,0002011-12-31 1USD
LineOfCreditFacilityFairValueOfAmountOutstanding10,000,0002011-06-30 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearTwo9,637,0002011-12-31 1USD
PaymentForContingentConsiderationLiabilityFinancingActivities9,495,0002026-06-30 54USD
AllowanceForDoubtfulAccountsReceivableNoncurrent9,321,0002026-06-30 132USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearOne9,088,0002011-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect9,081,0002026-06-30 45USD
AllowanceForLoanAndLeaseLossesWriteOffs-9,075,0002021-06-30 10USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears8,998,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears8,998,0002019-03-31 4USD
DeferredTaxAssetsValuationAllowance8,680,0002025-12-31 40USD
DeferredTaxAssetsGoodwillAndIntangibleAssets8,680,0002025-12-31 6USD
ValuationAllowancesAndReservesBalance8,680,0002025-12-31 9USD
IncreaseDecreaseInDeferredRevenue8,454,0002026-06-30 80USD
AllowanceForDoubtfulAccountsReceivableRecoveries8,028,0002018-09-30 3USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense8,000,0002017-12-31 1USD
RestrictedCashAndCashEquivalentsAtCarryingValue8,000,0002022-03-31 1USD
ProceedsFromPaymentsForOtherFinancingActivities-7,948,0002026-06-30 31USD
InterestIncomeExpenseNet-7,725,0002024-03-31 173USD
IncomeTaxReconciliationTaxCreditsInvestment7,687,0002025-12-31 3USD
ShortTermLeaseCost7,281,0002025-12-31 53USD
DebtInstrumentUnamortizedDiscount6,736,0002026-06-30 12USD
DeferredFinanceCostsNet6,157,0002026-06-30 12USD
AllocatedShareBasedCompensationExpense6,138,0002022-03-31 34USD
IncreaseDecreaseInOtherOperatingAssets-6,102,0002020-12-31 37USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant6,000,0002018-09-30 25shares
DeferredTaxAssetsNetNoncurrent5,863,0002018-09-30 65USD
FranchiseRevenue5,400,0002017-12-31 21USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan5,400,0002025-12-31 6USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet5,341,0002018-12-31 4USD
DefinedBenefitPlanBusinessCombinationsAndAcquisitionsBenefitObligation5,317,0002010-12-31 1USD
CommonStockCapitalSharesReservedForFutureIssuance5,300,0002023-09-30 10shares
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased5,300,0002013-03-31 6shares
PrepaidExpenseOtherNoncurrent5,274,0002019-06-30 17USD
DeferredStateAndLocalIncomeTaxExpenseBenefit5,253,0002025-12-31 45USD
FinancingReceivableRecordedInvestmentPastDue5,023,0002020-12-31 24USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear5,000,0002012-12-31 2USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear5,000,0002015-12-31 9USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased5,000,0002012-07-31 7shares
StockRepurchasedAndRetiredDuringPeriodShares4,900,0002013-06-30 6shares
AllocatedShareBasedCompensationExpenseNetOfTax4,814,0002022-03-31 34USD
ProvisionForOtherCreditLosses4,673,0002021-06-30 10USD
ProceedsFromRepaymentsOfBankOverdrafts-4,500,0002011-12-31 22USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet-4,464,0002026-06-30 43USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts4,301,0002022-12-31 24USD
RestrictedStockExpense3,927,0002020-12-31 6USD
DefinedBenefitPlanBusinessCombinationsAndAcquisitionsPlanAssets3,733,0002010-12-31 1USD
AllowanceForNotesAndLoansReceivableCurrent3,655,0002026-06-30 124USD
DeferredForeignIncomeTaxExpenseBenefit-3,642,0002025-12-31 45USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax3,606,0002012-12-31 3USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear3,600,0002015-12-31 3USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign3,562,0002022-12-31 14USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation3,500,0002016-09-30 56USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear3,500,0002013-12-31 7USD
LossContingencyAccrualCarryingValuePayments3,475,0002016-12-31 12USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents3,340,0002022-03-31 7USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential3,330,0002025-12-31 45USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax-3,292,0002018-12-31 18USD
DefinedBenefitPlanFairValueOfPlanAssets3,257,0002020-12-31 30USD
OtherReceivables3,248,0002010-12-31 6USD
AllowanceForDoubtfulAccountsReceivable3,231,0002020-12-31 20USD
FinancingReceivableAllowanceForCreditLosses3,231,0002020-12-31 38USD
DefinedBenefitPlanExpectedAmortizationOfGainLossNextFiscalYear-3,100,0002017-12-31 1USD
DefinedBenefitPlanAccumulatedBenefitObligation3,036,0002020-12-31 30USD
ImpairmentOfLongLivedAssetsToBeDisposedOf2,900,0002009-12-31 1USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxAssetProvisionalIncomeTaxExpense2,900,0002017-12-31 1USD
IncomeTaxReconciliationNondeductibleExpense2,893,0002025-12-31 3USD
GoodwillTranslationAdjustments-2,887,0002016-12-31 12USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent2,880,0002016-12-31 12USD
LossContingencyAccrualAtCarryingValue2,872,0002020-12-31 30USD
LossContingencyAccrualCarryingValueProvision2,856,0002012-12-31 4USD
ProvisionForLoanLeaseAndOtherLosses2,837,0002020-12-31 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber2,758,0002022-03-31 14shares
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts2,521,0002021-06-30 10USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit2,466,0002023-12-31 2USD
OtherComprehensiveIncomeLossBeforeTax2,443,0002016-12-31 10USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-2,387,0002026-06-30 212USD
GainLossOnSaleOfOtherAssets2,332,0002025-12-31 9USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries2,300,0002012-12-31 4USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount2,281,0002022-12-31 9USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-2,248,0002026-06-30 193USD
GainLossOnDispositionOfAssets1-2,135,0002026-06-30 80USD
DeferredIncomeTaxExpenseBenefit2,053,0002026-06-30 152USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax1,800,0002011-12-31 3USD
OtherNoncashIncomeExpense-1,778,0002026-06-30 86USD
OtherNonoperatingIncomeExpense-1,751,0002026-06-30 61USD
DeferredIncomeTaxAssetsNet1,715,0002025-12-31 31USD
DefinedBenefitPlanActualReturnOnPlanAssets-1,647,0002020-12-31 20USD
LossContingencyAccrualPayments1,543,0002020-12-31 8USD
IncomeTaxReconciliationTaxCreditsOther1,506,0002025-12-31 3USD
PaymentsForProceedsFromOtherInvestingActivities-1,493,0002026-06-30 110USD
WeightedAverageNumberOfSharesRestrictedStock1,448,0002026-06-30 44shares
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-1,422,0002022-12-31 6USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible1,400,0002024-12-31 2USD
OtherComprehensiveIncomeLossTax1,340,0002016-12-31 12USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense1,324,0002022-03-31 34USD
IncomeTaxReconciliationTaxCredits1,296,0002024-12-31 6USD
LossContingencyAccrualProvision1,276,0002020-12-31 16USD
DeferredTaxAssetsOperatingLossCarryforwards1,234,0002021-12-31 23USD
ProceedsFromSaleOfOtherProductiveAssets1,121,0002026-06-30 86USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent1,118,0002021-09-30 17USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-1,058,0002011-09-30 8USD
PensionExpense1,000,0002012-12-31 3USD
IncreaseDecreaseInOtherAccruedLiabilities996,0002020-12-31 37USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax992,0002020-12-31 20USD
FinancingReceivableAllowanceForCreditLossesProvisions977,0002011-12-31 8USD
GoodwillForeignCurrencyTranslationGainLoss911,0002026-06-30 39USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit900,0002012-12-31 2USD
ValuationAllowanceDeferredTaxAssetChangeInAmount900,0002025-12-31 27USD
ValuationAllowancesAndReservesChargedToCostAndExpense888,0002025-12-31 6USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount-883,0002025-12-31 3USD
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued873,3492015-12-31 3shares
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-861,0002026-06-30 38USD
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017TransitionTaxOnAccumulatedForeignEarningsAmount-844,0002019-12-31 6USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions844,0002025-12-31 16USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities813,0002022-12-31 24USD
GoodwillPurchaseAccountingAdjustments807,0002026-06-30 19USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod771,0002022-03-31 7shares
IncomeTaxReconciliationOtherReconcilingItems746,0002024-12-31 6USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxLiabilityProvisionalIncomeTaxBenefit700,0002017-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter693,0002020-12-31 9USD
DefinedBenefitPlanPlanAssetsBenefitsPaid689,0002020-12-31 6USD
AllowanceForLoanAndLeaseLossesForeignCurrencyTranslation-658,0002020-09-30 3USD
FinancingReceivableRecordedInvestment30To59DaysPastDue626,0002014-12-31 10USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities614,0002025-12-31 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod595,0002022-03-31 7shares
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments-510,0002011-12-31 2USD
PreferredStockSharesAuthorized500,0002026-06-30 133shares
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-493,0002025-12-31 21USD
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToNoncontrollingInterest400,0002019-09-30 3USD
DeferredTaxLiabilitiesNoncurrent397,0002014-09-30 1USD
DerivativeGainLossOnDerivativeNet-375,0002019-09-30 6USD
FinancingReceivableRecordedInvestmentEqualToGreaterThan90DaysPastDue352,0002014-12-31 10USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1326,0002025-12-31 3USD
DefinedBenefitPlanActuarialGainLossImmediateRecognitionAsComponentInNetPeriodicBenefitCostCredit313,0002020-12-31 4USD
DeferredCompensationArrangementWithIndividualCompensationExpense300,0002025-12-31 45USD
IncomeTaxReconciliationTaxCreditsForeign292,0002022-12-31 21USD
IncreaseDecreaseInInventories252,0002026-06-30 80USD
CashFDICInsuredAmount250,0002012-12-31 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-236,0002020-12-31 27USD
DefinedBenefitPlanFundedStatusOfPlan221,0002020-12-31 20USD
PaymentsForDerivativeInstrumentInvestingActivities216,0002020-12-31 11USD
CumulativeEffectOnRetainedEarningsNetOfTax1212,0002019-03-31 1USD
IncomeTaxReconciliationOtherAdjustments-210,0002025-12-31 39USD
FinancingReceivableRecordedInvestment60To89DaysPastDue201,0002014-12-31 10USD
IncomeTaxExaminationPenaltiesAndInterestExpense200,0002021-12-31 22USD
TreasuryStockCommonShares200,0002015-12-31 1shares
TreasuryStockValue200,0002015-12-31 17USD
AvailableForSaleDebtSecuritiesGrossUnrealizedGain200,0002023-03-31 1USD
InvestmentTaxCredit185,0002016-12-31 3USD
DefinedBenefitPlanSettlementsBenefitObligation-171,0002020-12-31 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions169,0002022-12-31 14USD
DefinedBenefitPlanContributionsByEmployer144,0002019-12-31 70USD
IncreaseDecreaseInPensionAndPostretirementObligations-144,0002019-12-31 30USD
DefinedBenefitPlanExpectedReturnOnPlanAssets140,0002020-12-31 132USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations139,0002012-12-31 2USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax139,0002026-06-30 50USD
ProceedsFromSaleOfIntangibleAssets134,0002021-09-30 57USD
UnrecognizedTaxBenefits126,0002025-12-31 43USD
DefinedBenefitPlanNetPeriodicBenefitCost118,0002020-12-31 128USD
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations115,0002021-06-30 92USD

What to be careful about

What this model itself distrusts about ROL's figures. Written by the derivation as it ran, not added afterwards.