Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
2B
4B
6B
FY15: 319.9M
FY16: 398.6M
FY17: 512.8M
FY18: 742.5M
FY19: 1.1B
FY20: 1.8B
FY21: 2.8B
FY22: 3.1B
FY23: 3.5B
FY24: 4.1B
FY25: 4.7B
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
800M
1.6B
2.4B
FY15: 89.8M
FY16: 121M
FY17: 199.8M
FY18: 332.1M
FY19: 495.2M
FY20: 808.2M
FY21: 1.4B
FY22: 1.4B
FY23: 1.5B
FY24: 1.8B
FY25: 2.1B
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-900M
-600M
-300M
0
300M
600M
900M
FY15: -37.6M
FY16: -43.4M
FY17: -19.6M
FY18: -13.3M
FY19: -65.1M
FY20: -20.3M
FY21: 235.1M
FY22: -530.9M
FY23: -792.4M
FY24: -218.2M
FY25: -5.6M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-750M
-500M
-250M
0
250M
500M
750M
FY15: -40.6M
FY16: -42.8M
FY17: -63.5M
FY18: -8.9M
FY19: -59.9M
FY20: -17.5M
FY21: 242.4M
FY22: -498M
FY23: -709.6M
FY24: -129.4M
FY25: 88.4M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
1B
2B
3B
FY15: 230.1M
FY16: 277.6M
FY17: 312.9M
FY18: 410.4M
FY19: 633.7M
FY20: 970.2M
FY21: 1.4B
FY22: 1.7B
FY23: 2B
FY24: 2.3B
FY25: 2.7B
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-200M
0
200M
400M
600M
FY15: -32.6M
FY16: -32.5M
FY17: 37.3M
FY18: 13.9M
FY19: 13.7M
FY20: 148.2M
FY21: 228.1M
FY22: 11.8M
FY23: 255.9M
FY24: 218M
FY25: 483.7M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-200M
0
200M
400M
600M
FY15: -37.6M
FY16: -41.1M
FY17: 28.1M
FY18: -4.4M
FY19: -63.5M
FY20: 65.8M
FY21: 188M
FY22: -149.9M
FY23: 173.2M
FY24: 213M
FY25: 478.4M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
60M
120M
180M
FY19: 115.2M
FY20: 124M
FY21: 141.7M
FY22: 137.7M
FY23: 141.6M
FY24: 144.6M
FY25: 150.9M
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
Q4 '17: -13.70
Q1 '18: -11.98
Q2 '18: -8.80
Q3 '18: -0.10
Q4 '18: -0.11
Q1 '19: -0.13
Q2 '19: -0.21
Q3 '19: -0.34
Q4 '19: -0.52
Q1 '20: -0.88
Q2 '20: -1.15
Q3 '20: -0.84
Q4 '20: -0.22
Q1 '21: 0.77
Q2 '21: 1.64
Q3 '21: 2.03
Q4 '21: 1.71
Q1 '22: 0.98
Q2 '22: -0.36
Q3 '22: -1.72
Q4 '22: -3.61
Q1 '23: -4.80
Q2 '23: -4.74
Q3 '23: -6.19
Q4 '23: -5.01
Q1 '24: -3.98
Q2 '24: -3.46
Q3 '24: -1.19
Q4 '24: -0.89
Q1 '25: -0.73
Q2 '25: -0.42
Q3 '25: -0.20
Q4 '25: 0.58
Q1 '26: 1.34
Q2 '26: 2.35
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.