Stock Scorer

Rockwell Automation, Inc. (ROK)

Every figure this model derived for ROK, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 186,000,000 PaymentsToAcquireProductiveAssets 2025-09-30
cash 485,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 3,948,000,000 AssetsCurrent 2026-06-30
current liabilities 3,672,000,000 LiabilitiesCurrent 2026-06-30
equity 3,494,000,000 StockholdersEquity 2026-06-30
interest expense 138,000,000 InterestExpenseNonoperating 2026-06-30
ocf 1,732,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 8,973,000,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 89,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ROK on one particular measure came for.

RatioValue
cash operating margin27.26
current ratio1.31
current ratio reported1.08
deferred revenue growth0.46
dilution pct-1.22
ebit cagr1.97
ev ebit24.13
ev owner earnings33.7
ev sales5.47
fcf margin17.23
growth cv1.48
interest cover14.75
net debt ebitda0.89
operating margin22.68
owner earnings margin16.24
revenue growth11.31
revenue growth per share12.69
roic28.81
rpo growth-2.14
rule of 4033.99
sbc pct revenue0.99

Everything else this filing tags

400 more elements from ROK's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets11,091,000,0002026-06-30 155USD
LiabilitiesAndStockholdersEquity11,091,000,0002026-06-30 138USD
TreasuryStockValue7,734,200,0002024-09-30 112USD
Revenues6,666,000,0002018-09-30 11USD
RetainedEarningsAccumulatedDeficit5,867,000,0002026-06-30 142USD
SalesRevenueNet4,936,500,0002018-06-30 185USD
SalesRevenueGoodsNet4,400,800,0002018-06-30 121USD
TreasuryStockCommonValue4,209,000,0002026-06-30 26USD
GoodwillGross4,133,000,0002026-06-30 12USD
Goodwill3,814,000,0002026-06-30 153USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest3,496,000,0002026-06-30 136USD
CostOfGoodsAndServicesSold3,372,000,0002026-06-30 225USD
GrossProfit3,285,000,0002026-06-30 313USD
DefinedBenefitPlanFairValueOfPlanAssets2,810,000,0002025-09-30 28USD
PropertyPlantAndEquipmentGross2,794,000,0002025-09-30 34USD
DefinedBenefitPlanAccumulatedBenefitObligation2,771,000,0002025-09-30 32USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities2,616,000,0002025-09-30 8USD
LongTermDebtAndCapitalLeaseObligations2,614,000,0002025-09-30 10USD
LongTermDebtNoncurrent2,570,000,0002026-06-30 132USD
CostOfGoodsSold2,468,000,0002018-06-30 121USD
AdditionalPaidInCapitalCommonStock2,364,000,0002026-06-30 138USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation2,185,000,0002025-09-30 32USD
DeferredTaxLiabilityNotRecognizedCumulativeAmountOfTemporaryDifference2,081,000,0002012-09-30 3USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,050,000,0002026-06-30 130USD
LongTermDebt1,974,700,0002020-09-30 16USD
ReceivablesNetCurrent1,937,000,0002026-06-30 142USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-1,888,900,0002018-09-30 80USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsPlanAssets1,842,000,0002025-09-30 16USD
MachineryAndEquipmentGross1,533,000,0002025-09-30 34USD
OperatingIncomeLoss1,515,000,0002026-06-30 13USD
LongTermDebtFairValue1,452,600,0002017-09-30 38USD
SellingGeneralAndAdministrativeExpense1,446,000,0002026-06-30 225USD
CashAndCashEquivalentsFairValueDisclosure1,410,900,0002017-09-30 31USD
RevenueRemainingPerformanceObligation1,375,000,0002026-06-30 31USD
IntangibleAssetsGrossExcludingGoodwill1,322,000,0002026-06-30 106USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations1,300,000,0002018-09-30 80USD
FiniteLivedIntangibleAssetsGross1,290,000,0002026-03-31 128USD
IntangibleAssetFiniteLivedAndCapitalizedCostSoftwareToBeSoldLeasedOrMarketedBeforeAccumulatedAmortization1,278,000,0002026-06-30 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1,252,000,0002026-06-30 173USD
InventoryNet1,243,000,0002026-06-30 138USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax1,226,000,0002012-09-30 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments1,136,100,0002020-09-30 158USD
MarketableSecurities1,113,900,0002019-06-30 6USD
NetIncomeLoss1,063,000,0002026-06-30 313USD
NetCashProvidedByUsedInFinancingActivities-1,062,000,0002026-06-30 75USD
ProfitLoss1,061,000,0002026-06-30 88USD
NetIncomeLossAvailableToCommonStockholdersBasic1,060,000,0002026-06-30 88USD
ComprehensiveIncomeNetOfTax1,051,000,0002026-06-30 215USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest1,049,000,0002026-06-30 88USD
LoansPayableFairValueDisclosure1,043,600,0002011-06-30 10USD
CommonStockSharesAuthorized1,000,000,0002025-09-30 16shares
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3941,000,0002019-09-30 1USD
AccountsPayableCurrent935,000,0002026-06-30 138USD
DeferredTaxAssetsGross895,000,0002025-09-30 32USD
NotionalAmountOfForeignCurrencyDerivatives878,400,0002013-03-31 12USD
PropertyPlantAndEquipmentNet839,000,0002026-06-30 154USD
OtherAssetsNoncurrent814,000,0002026-06-30 142USD
DeferredTaxAssetsNet766,000,0002025-09-30 32USD
IncomeLossFromContinuingOperations756,300,0002013-09-30 63USD
TreasuryStockValueAcquiredCostMethod755,000,0002026-06-30 20USD
PaymentsForRepurchaseOfCommonStock754,000,0002026-06-30 154USD
LineOfCreditFacilityMaximumBorrowingCapacity750,000,0002012-09-30 2USD
InvestmentOwnedAtFairValue734,000,0002018-06-30 12USD
ContractWithCustomerLiability714,000,0002026-06-30 106USD
IntangibleAssetsNetExcludingGoodwill710,000,0002026-06-30 138USD
FiniteLivedIntangibleAssetsNet700,000,0002026-03-31 128USD
ShortTermBorrowings686,000,0002026-06-30 86USD
OtherLiabilitiesNoncurrent679,000,0002026-06-30 138USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-669,000,0002026-06-30 184USD
IntangibleAssetFiniteLivedAndCapitalizedCostSoftwareToBeSoldLeasedOrMarketedAfterAccumulatedAmortization666,000,0002026-06-30 2USD
ContractWithCustomerLiabilityCurrent651,000,0002026-06-30 39USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign637,000,0002025-09-30 48USD
DeferredIncomeTaxAssetsNet620,000,0002026-06-30 72USD
OtherLiabilitiesCurrent620,000,0002026-06-30 142USD
DividendsCash618,000,0002026-06-30 38USD
IntangibleAssetFiniteLivedAndCapitalizedCostSoftwareToBeSoldLeasedOrMarketedAccumulatedAmortization612,000,0002026-06-30 2USD
OciBeforeReclassificationsNetOfTaxAttributableToParent-590,500,0002019-09-30 21USD
FiniteLivedIntangibleAssetsAccumulatedAmortization590,000,0002026-03-31 128USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions-572,800,0002024-06-30 53USD
DeferredTaxAssetsLiabilitiesNet556,000,0002025-09-30 20USD
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives551,600,0002013-03-31 12USD
SalesRevenueServicesNet535,700,0002018-06-30 121USD
ResearchAndDevelopmentExpense525,000,0002026-06-30 58USD
ProceedsFromIssuanceOfCommercialPaper503,000,0002026-03-31 2USD
BuildingsAndImprovementsGross490,000,0002025-09-30 34USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents479,000,0002026-06-30 112USD
ContractWithCustomerLiabilityRevenueRecognized476,000,0002026-06-30 50USD
LesseeOperatingLeaseLiabilityPaymentsDue473,000,0002025-09-30 9USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther470,000,0002025-09-30 20USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations470,000,0002026-03-31 8USD
InventoryFinishedGoodsNetOfReserves468,000,0002026-06-30 130USD
SegmentReportingSegmentOperatingProfitLoss466,200,0002011-03-31 13USD
PaymentsOfDividends464,000,0002026-06-30 155USD
OperatingLeaseLiability423,000,0002025-09-30 9USD
StockRepurchasedDuringPeriodValue423,000,0002025-09-30 71USD
InventoryRawMaterialsAndPurchasedPartsNetOfReserves418,000,0002026-06-30 118USD
GoodwillAcquiredDuringPeriod416,600,0002024-09-30 63USD
InventoryRawMaterialsNetOfReserves414,000,0002025-09-30 12USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent406,000,0002026-06-30 138USD
IncomeTaxReconciliationRepatriationOfForeignEarnings397,000,0002018-03-31 3USD
EmployeeRelatedLiabilitiesCurrent395,000,0002026-06-30 138USD
DeferredTaxAssetsGrossNoncurrent365,800,0002015-09-30 12USD
InventoryWorkInProcessNetOfReserves357,000,0002026-06-30 130USD
IncomeTaxesPaidNet356,000,0002025-09-30 45USD
ShorttermDebtFairValue350,400,0002017-09-30 31USD
OperatingLeaseRightOfUseAsset346,000,0002026-06-30 50USD
OperatingLeasesFutureMinimumPaymentsDue341,900,0002019-09-30 14USD
DeferredTaxAssetsNetNoncurrent334,800,0002017-12-31 66USD
CostOfServices328,900,0002018-06-30 121USD
GoodwillImpairedAccumulatedImpairmentLoss319,000,0002026-06-30 12USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable293,800,0002019-10-01 2USD
OtherAssetsCurrent289,000,0002026-06-30 142USD
CurrentIncomeTaxExpenseBenefit282,000,0002025-09-30 48USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic280,000,0002025-09-30 48USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation274,000,0002025-09-30 32USD
OperatingLeaseLiabilityNoncurrent268,000,0002026-06-30 50USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsIncomeTaxExpense264,800,0002021-09-30 4USD
PaymentsToAcquireBusinessesGross250,000,0002019-10-01 4USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent247,000,0002026-03-31 4USD
DepreciationDepletionAndAmortization237,000,0002026-06-30 58USD
NetCashProvidedByUsedInContinuingOperations236,000,0002015-09-30 35USD
GoodwillAndIntangibleAssetImpairment224,000,0002025-09-30 12USD
DeferredIncomeTaxLiabilities210,000,0002025-09-30 20USD
NetCashProvidedByUsedInInvestingActivities-205,000,0002026-06-30 75USD
DefinedBenefitPlanContributionsByEmployer200,000,0002017-09-30 1USD
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments193,900,0002016-12-31 41USD
IncomeTaxExpenseBenefit191,000,0002026-06-30 225USD
LongTermInvestments187,000,0002026-06-30 64USD
SegmentExpenditureAdditionToLongLivedAssets186,000,0002025-09-30 6USD
PaymentsToAcquirePropertyPlantAndEquipment179,000,0002026-06-30 150USD
InvestmentsFairValueDisclosure177,000,0002025-03-31 93USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-170,400,0002018-09-30 80USD
CurrentForeignTaxExpenseBenefit169,000,0002025-09-30 48USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue168,000,0002025-09-30 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue166,900,0002020-09-30 13USD
ProceedsFromRepaymentsOfCommercialPaper162,000,0002026-06-30 15USD
CashAndCashEquivalentsPeriodIncreaseDecrease161,200,0002019-03-31 90USD
GoodwillImpairmentLoss161,000,0002025-09-30 11USD
InterestPaidNet157,000,0002025-09-30 48USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation156,200,0002020-03-31 9USD
UndistributedEarningsOfForeignSubsidiaries156,000,0002025-09-30 9USD
DividendsPayableCurrent154,000,0002026-06-30 25USD
DeferredTaxAssetsNetCurrent151,200,0002015-09-30 52USD
LiabilityForAsbestosAndEnvironmentalClaimsNet151,000,0002025-09-30 2USD
DefinedBenefitPlanAmortizationOfNetGainsLosses149,500,0002012-09-30 3USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss-149,000,0002019-09-30 2USD
ProceedsFromShortTermDebt149,000,0002025-12-31 26USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1144,000,0002025-09-30 15USD
LeaseCost142,000,0002025-09-30 20USD
CommonStockSharesIssued141,400,0002026-06-30 137shares
CommonStockValue141,000,0002026-06-30 138USD
EquitySecuritiesFvNiUnrealizedLoss140,100,0002019-06-30 6USD
Depreciation138,000,0002026-06-30 155USD
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess-134,000,0002025-09-30 42USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear131,000,0002026-03-31 17USD
IntangibleAssetFiniteLivedAndCapitalizedCostSoftwareToBeSoldLeasedOrMarketedEstimatedAmortizationExpenseRemainderOfFiscalYear131,000,0002026-06-30 1USD
ConstructionInProgressGross130,000,0002025-09-30 34USD
DeferredTaxAssetsValuationAllowance129,000,0002025-09-30 20USD
DeferredTaxLiabilities128,100,0002015-09-30 12USD
ProceedsFromRepaymentsOfShortTermDebt125,900,0002020-12-31 51USD
AccruedIncomeTaxesCurrent122,000,0002026-06-30 132USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths122,000,0002026-03-31 55USD
IntangibleAssetFiniteLivedAndCapitalizedCostSoftwareToBeSoldLeasedOrMarketedEstimatedAmortizationExpenseYearOne122,000,0002026-06-30 1USD
AdditionsToNoncurrentAssets120,100,0002011-09-30 3USD
LeaseAndRentalExpense119,000,0002019-09-30 33USD
DividendsPayableCurrentAndNoncurrent118,300,0002020-06-30 8USD
OperatingLeasePayments117,000,0002025-09-30 18USD
DefinedBenefitPlanFutureAmortizationOfGainLoss-115,400,0002017-09-30 5USD
OperatingLeaseCost115,000,0002025-09-30 20USD
DeferredIncomeTaxExpenseBenefit-114,000,0002025-09-30 51USD
CommonStockSharesOutstanding112,400,0002025-09-30 64shares
WeightedAverageNumberOfDilutedSharesOutstanding112,300,0002026-06-30 225shares
WeightedAverageNumberOfSharesOutstandingBasic111,800,0002026-06-30 225shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo111,000,0002026-03-31 56USD
IntangibleAssetFiniteLivedAndCapitalizedCostSoftwareToBeSoldLeasedOrMarketedEstimatedAmortizationExpenseYearTwo111,000,0002026-06-30 1USD
CapitalizedComputerSoftwareGross110,000,0002026-06-30 28USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths110,000,0002025-09-30 6USD
SegmentReportingInformationDepreciationDepletionAndAmortizationExpense108,400,0002010-09-30 3USD
LossContingencyEstimateOfPossibleLoss108,000,0002018-09-30 4USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets105,000,0002025-09-30 32USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount104,000,0002026-06-30 28USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive102,000,0002025-09-30 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableIntrinsicValue101,800,0002010-09-30 3USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-101,000,0002010-06-30 4USD
IncomeTaxesPaid100,700,0002010-09-30 3USD
SegmentReportingInformationExpendituresForAdditionsToLongLivedAssets99,400,0002010-09-30 3USD
AmortizationOfIntangibleAssets99,000,0002026-06-30 155USD
CurrentFederalTaxExpenseBenefit97,000,0002025-09-30 48USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsLiabilityNoncurrent97,000,0002026-03-31 39USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsLiabilityCurrent97,000,0002025-09-30 1USD
IncomeTaxReconciliationChangeInEnactedTaxRate94,200,0002017-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo94,000,0002025-09-30 9USD
OtherComprehensiveIncomeDefinedBenefitPlansTax-93,200,0002011-09-30 9USD
LossContingencyAccrualAtCarryingValue93,000,0002018-09-30 8USD
ProceedsFromStockOptionsExercised93,000,0002026-06-30 155USD
IncreaseDecreaseInIncomeTaxes-92,000,0002026-06-30 137USD
OtherAccruedLiabilitiesCurrent92,000,0002026-06-30 130USD
RestructuringAndRelatedCostExpectedCost192,000,0002026-06-30 9USD
InterestIncomeExpenseNonoperatingNet-92,000,0002026-06-30 18USD
OperatingLeasesFutureMinimumPaymentsDueCurrent90,600,0002019-09-30 14USD
CapitalizedComputerSoftwareAccumulatedAmortization90,000,0002026-06-30 2USD
BusinessAcquisitionsProFormaRevenue88,300,0002024-09-30 20USD
DeferredFederalIncomeTaxExpenseBenefit-87,000,0002025-09-30 48USD
OperatingLeaseLiabilityCurrent87,000,0002026-06-30 49USD
DefinedContributionPlanCostRecognized85,000,0002025-09-30 48USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice84,800,0002013-03-31 9USD
BusinessCombinationConsiderationTransferredIncludingEquityInterestInAcquireeHeldPriorToCombination184,800,0002013-09-30 2USD
SignificantAcquisitionsAndDisposalsAcquisitionCostsOrSaleProceeds84,800,0002013-06-30 1USD
SubsequentEventAmount84,400,0002012-10-31 1USD
OtherLongTermInvestments83,000,0002026-06-30 2USD
OtherInvestments82,000,0002026-03-31 62USD
SupplierFinanceProgramObligationCurrent77,000,0002026-06-30 16USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized76,000,0002025-09-30 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree74,000,0002025-09-30 9USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent74,000,0002026-03-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree73,000,0002026-03-31 56USD
IntangibleAssetFiniteLivedAndCapitalizedCostSoftwareToBeSoldLeasedOrMarketedEstimatedAmortizationExpenseYearThree73,000,0002026-06-30 1USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears72,600,0002019-09-30 14USD
InterestExpense72,500,0002024-03-31 195USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount71,100,0002013-03-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive71,000,0002025-09-30 40USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour71,000,0002026-03-31 56USD
IntangibleAssetFiniteLivedAndCapitalizedCostSoftwareToBeSoldLeasedOrMarketedEstimatedAmortizationExpenseYearFour71,000,0002026-06-30 1USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax-70,100,0002011-09-30 2USD
GainLossRelatedToLitigationSettlement70,000,0002022-12-31 19USD
RepaymentsOfShortTermDebt70,000,0002025-12-31 37USD
ProceedsFromRepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths-70,000,0002026-03-31 2USD
RepaymentsOfOtherShortTermDebt70,000,0002026-06-30 2USD
AllocatedShareBasedCompensationExpense69,000,0002026-06-30 186USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability68,000,0002025-09-30 26USD
SupplierFinanceProgramObligation67,000,0002025-06-30 12USD
TreasuryStockShares66,200,0002022-09-30 108shares
SupplierFinanceProgramObligationIncrease66,000,0002026-06-30 7USD
OperatingLeasesFutureMinimumPaymentsDueThereafter63,800,0002019-09-30 14USD
ImpairmentOfIntangibleAssetsFinitelived63,000,0002025-09-30 4USD
DebtInstrumentUnamortizedDiscount62,200,0002019-06-30 4USD
DeferredTaxAssetsOperatingLossCarryforwards62,000,0002025-09-30 23USD
FinanceLeasePrincipalPayments62,000,0002026-03-31 16USD
RepaymentsOfLongTermDebt62,000,0002026-06-30 43USD
AccrualForEnvironmentalLossContingencies61,600,0002018-09-30 8USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances61,000,0002025-09-30 32USD
DeferredTaxAssetsOther60,000,0002025-09-30 15USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment60,000,0002025-09-30 32USD
TaxCreditCarryforwardValuationAllowance60,000,0002025-09-30 11USD
DeferredTaxAssetsDeferredIncome59,800,0002018-06-30 15USD
DeferredTaxLiabilitiesDeferredExpense59,800,0002018-06-30 3USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual59,400,0002023-06-30 17USD
CommercialPaper58,000,0002020-03-31 70USD
AccruedEnvironmentalLossContingenciesNoncurrent53,800,0002018-09-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour53,000,0002025-09-30 9USD
SupplierFinanceProgramObligationDecreaseSettlement53,000,0002026-06-30 7USD
MinorityInterestDecreaseFromRedemptions53,000,0002026-06-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears51,800,0002019-09-30 14USD
InventoryValuationReserves51,600,0002012-06-30 18USD
IncreaseDecreaseInReceivables51,000,0002026-06-30 155USD
EffectOnFutureEarningsAndCashFlowsAmount50,700,0002009-09-30 1USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount50,000,0002025-09-30 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue49,700,0002010-09-30 3USD
IncreaseDecreaseInInventories49,000,0002026-06-30 155USD
IncreaseDecreaseInAccountsPayable47,000,0002026-06-30 155USD
IncreaseDecreaseInOtherOperatingCapitalNet-47,000,0002026-06-30 155USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations47,000,0002026-03-31 4USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet45,400,0002020-09-30 6USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits45,000,0002025-09-30 32USD
DeferredTaxLiabilitiesUndistributedForeignEarnings45,000,0002025-09-30 16USD
IncomeTaxHolidayAggregateDollarAmount45,000,0002025-09-30 36USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax-44,800,0002011-09-30 2USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent-44,400,0002019-09-30 15USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill43,700,0002018-09-30 50USD
IncreaseDecreaseInContractWithCustomerLiability41,000,0002026-06-30 69USD
InterestPayableCurrent41,000,0002026-06-30 130USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive40,000,0002025-09-30 9USD
TreasuryStockSharesRetired40,000,0002025-03-31 4shares
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue39,600,0002019-09-30 11USD
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments39,100,0002022-09-30 49USD
OtherIncome39,000,0002026-06-30 28USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate37,600,0002007-09-30 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears36,700,0002019-09-30 14USD
FutureAmortizationExpenseYearOne36,000,0002012-03-31 8USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-36,000,0002026-06-30 186USD
AccruedEnvironmentalLossContingenciesCurrent34,000,0002026-06-30 12USD
EmployeeServiceShareBasedCompensationUnrecognizedCompensationCostsOnNonvestedAwards33,600,0002010-09-30 1USD
ProceedsFromDebtNetOfIssuanceCosts33,000,0002025-12-31 25USD
ProceedsFromOtherShortTermDebt33,000,0002026-06-30 27USD
FutureAmortizationExpenseYearTwo32,300,0002012-03-31 8USD
RestructuringReserveSettledWithCash32,100,0002010-09-30 4USD
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017TransitionTaxOnAccumulatedForeignEarningsAmount31,200,0002022-09-30 3USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits31,000,0002025-09-30 32USD
TreasuryStockCommonShares30,300,0002026-06-30 30shares
RecordedThirdPartyEnvironmentalRecoveriesReceivable29,100,0002012-09-30 3USD
DefinedBenefitPlanAmortizationOfGainsLosses29,000,0002025-09-30 14USD
IncreaseDecreaseInDeferredIncomeTaxes-29,000,0002019-09-30 1USD
InterestRevenueExpenseNet-29,000,0002025-12-31 83USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification29,000,0002017-09-30 5USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions-28,000,0002010-09-30 1USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease27,100,0002012-03-31 25USD
FutureAmortizationExpenseYearThree27,000,0002012-03-31 8USD
OperatingLossCarryforwardsValuationAllowance26,600,0002014-09-30 3USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears26,400,0002019-09-30 14USD
IncreaseDecreaseInEmployeeRelatedLiabilities-26,000,0002026-06-30 155USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-26,000,0002026-06-30 76USD
RestructuringAndRelatedCostIncurredCost26,000,0002025-03-31 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsContingencies25,000,0002025-09-30 20USD
GoodwillForeignCurrencyTranslationGainLoss-25,000,0002026-06-30 47USD
PreferredStockSharesAuthorized25,000,0002025-09-30 16shares
DeferredTaxAssetsInventory24,000,0002025-09-30 32USD
InterestRateFairValueHedgeDerivativeAtFairValueNet24,000,0002018-09-30 6USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound23,800,0002014-09-30 1USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear23,200,0002020-06-30 3USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost23,000,0002025-09-30 32USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentCumulativeAmount23,000,0002026-06-30 36USD
IncreaseDecreaseInOperatingLeaseLiability-23,000,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost22,300,0002012-03-31 23USD
DeferredTaxAssetsValuationAllowanceNoncurrent22,200,0002015-09-30 12USD
GainLossOnOilAndGasHedgingActivity22,000,0002020-05-31 2USD
ProceedsFromDerivativeInstrumentFinancingActivities22,000,0002020-05-31 2USD
AssetRetirementObligation21,900,0002018-09-30 8USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities21,900,0002023-10-02 2USD
EffectOfExchangeRateOnCashAndCashEquivalents-21,500,0002019-09-30 93USD
FutureAmortizationExpenseYearFour21,400,0002012-03-31 8USD
AssetRetirementObligationsNoncurrent21,300,0002018-09-30 18USD
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation21,300,0002010-09-30 6USD
ProductWarrantyAccrualClassifiedCurrent21,000,0002026-06-30 202USD
UnrecognizedTaxBenefits21,000,0002026-06-30 150USD
VariableLeaseCost21,000,0002025-09-30 20USD
PaymentsForRestructuring21,000,0002026-06-30 17USD
ProductWarrantyAccrualWarrantiesIssued20,000,0002025-09-30 88USD
CapitalizedComputerSoftwareNet20,000,0002026-06-30 2USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal20,000,0002026-06-30 4USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease19,400,0002012-03-31 25USD
ProductWarrantyAccrualPayments19,000,0002025-09-30 88USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax18,800,0002018-09-30 85USD
DerivativeInstrumentsAndHedgesLiabilities18,000,0002026-06-30 130USD
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet18,000,0002022-09-30 93USD
AllowanceForDoubtfulAccountsReceivableCurrent17,000,0002026-06-30 130USD
EquitySecuritiesWithoutReadilyDeterminableFairValueDownwardPriceAdjustmentCumulativeAmount17,000,0002026-06-30 16USD
FutureAmortizationExpenseYearFive16,800,0002012-03-31 8USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions16,700,0002010-09-30 3USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax16,600,0002014-09-30 11USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued16,500,0002011-06-30 10USD
CurrentStateAndLocalTaxExpenseBenefit16,000,0002025-09-30 48USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-16,000,0002025-09-30 48USD
DeferredTaxAssetsCapitalLossCarryforwards16,000,0002025-09-30 32USD
GoodwillTranslationAdjustments-15,100,0002016-03-31 4USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent15,100,0002010-06-30 4USD
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months15,000,0002025-09-30 32USD
LossContingencyReceivable14,100,0002018-09-30 8USD
CapitalExpendituresIncurredButNotYetPaid14,000,0002026-06-30 99USD
NetInvestmentHedgeDerivativeLiabilitiesAtFairValue14,000,0002014-12-31 20USD
PaymentsToAcquireInvestments14,000,0002026-06-30 72USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-14,000,0002026-06-30 84USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit14,000,0002026-06-30 63USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax14,000,0002026-06-30 10USD
DefinedBenefitPlanAmortizationOfNetPriorServiceCostCredit13,300,0002012-09-30 3USD
GoodwillTranslationAndPurchaseAccountingAdjustments13,300,0002017-09-30 30USD
DeferredTaxAssetsTaxCreditCarryforwards13,000,0002025-09-30 20USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense13,000,0002025-09-30 48USD
GainLossOnSaleOfPropertyPlantEquipment-13,000,0002025-09-30 108USD
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits12,900,0002018-09-30 48USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostCreditRecognizedInNetPeriodicBenefitCostBeforeTax12,900,0002011-09-30 2USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-12,900,0002010-06-30 4USD
OtherComprehensiveIncomeLossNetOfTax-12,000,0002026-06-30 186USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-12,000,0002026-06-30 33USD
RoyaltyIncomeNonoperating12,000,0002025-09-30 48USD
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax11,800,0002018-09-30 81USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax11,600,0002014-12-31 24USD
PriorPeriodReclassificationAdjustment11,500,0002012-09-30 2USD
InvestmentAdvisoryFees11,200,0002017-12-31 3USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax-11,200,0002024-09-30 15USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect11,000,0002026-06-30 65USD
DeferredForeignIncomeTaxExpenseBenefit-11,000,0002025-09-30 48USD
RentalIncomeNonoperating11,000,0002026-06-30 60USD
BusinessAcquisitionCostOfAcquiredEntityLiabilitiesIncurred10,900,0002011-12-31 8USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred10,900,0002012-06-30 2USD
RestructuringReserveTranslationAndOtherAdjustment-10,700,0002010-09-30 1USD
CommonStockCapitalSharesReservedForFutureIssuance10,600,0002025-09-30 16shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves10,300,0002015-09-30 12USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit10,300,0002017-09-30 2USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-10,000,0002026-06-30 186USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign9,900,0002018-09-30 1USD
RecordedThirdPartyEnvironmentalRecoveriesAmount9,400,0002018-09-30 4USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets9,000,0002025-09-30 32USD
InvestmentIncomeInterest9,000,0002026-06-30 108USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPeriodIncreaseDecrease-9,000,0002012-03-31 19USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets8,800,0002009-09-30 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts8,800,0002015-09-30 12USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount8,700,0002022-03-31 2USD
RestructuringReserveAccrualAdjustment-8,100,0002010-09-30 6USD
RecordedThirdPartyEnvironmentalRecoveriesNoncurrent8,000,0002018-09-30 4USD
GainLossOnSaleOfPropertiesApplicableIncomeTaxes7,900,0002008-09-30 1USD
EffectOnRetainedEarningsAccumulatedDeficitDueToChangeInMeasurementDateNetOfTax7,800,0002009-09-30 2USD
RestructuringReservePeriodExpense7,100,0002010-06-30 9USD
BusinessCombinationConsiderationTransferredOther17,000,0002019-10-01 2USD
GainLossOnInvestments-7,000,0002026-06-30 86USD
UnrealizedGainLossOnInvestments-7,000,0002026-06-30 10USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested-7,000,0002026-06-30 2USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease-6,800,0002012-03-31 24USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount6,800,0002021-12-31 1USD
IncomeTaxEffectsAllocatedDirectlyToEquityEquityTransactions6,700,0002007-09-30 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense-6,700,0002013-09-30 9USD

What to be careful about

What this model itself distrusts about ROK's figures. Written by the derivation as it ran, not added afterwards.