Stock Scorer

Gibraltar Industries, Inc. (ROCK)

Every figure this model derived for ROCK, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 28,646,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 15,147,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 712,444,000 AssetsCurrent 2026-06-30
current liabilities 488,975,000 LiabilitiesCurrent 2026-06-30
equity 890,752,000 StockholdersEquity 2026-06-30
interest expense 1,209,000 InterestPaidNet 2025-12-31
ocf 71,041,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,445,461,000 Revenues 2026-06-30
sbc 7,249,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ROCK on one particular measure came for.

RatioValue
cash operating margin11.53
current ratio1.48
current ratio reported1.46
deferred revenue growth-48.73
dilution pct-2.55
ebit cagr-4.7
ebit yoy-19.7
ev ebit20.96
ev owner earnings65.56
ev sales1.59
fcf margin2.93
growth cv5.06
interest cover90.95
net debt ebitda7.55
operating margin7.61
owner earnings margin2.43
revenue growth35.78
revenue growth per share39.33
roic4.15
rule of 4043.38
sbc pct revenue0.5

Everything else this filing tags

400 more elements from ROCK's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,786,285,0002026-06-30 146USD
LiabilitiesAndStockholdersEquity2,786,285,0002026-06-30 134USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-1,350,850,0002026-06-30 59USD
PaymentsToAcquireBusinessesNetOfCashAcquired1,339,657,0002026-06-30 127USD
ProceedsFromIssuanceOfLongTermDebt1,321,000,0002026-06-30 94USD
NetCashProvidedByUsedInInvestingActivities-1,275,906,0002026-06-30 146USD
LongTermDebt1,218,076,0002026-06-30 119USD
LongTermDebtNoncurrent1,218,076,0002026-06-30 108USD
NetCashProvidedByUsedInFinancingActivities1,212,761,0002026-06-30 146USD
Goodwill939,052,0002026-06-30 145USD
FiniteLivedIntangibleAssetsGross820,894,0002026-06-30 122USD
RetainedEarningsAccumulatedDeficit772,183,0002026-06-30 134USD
SalesRevenueGoodsNet766,607,0002011-12-31 3USD
CostOfRevenue654,886,0002026-06-30 212USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive561,312,0002026-06-30 10USD
GoodwillAcquiredDuringPeriod526,714,0002026-06-30 49USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest467,781,0002013-09-30 34USD
AdditionalPaidInCapital358,365,0002026-06-30 130USD
PropertyPlantAndEquipmentGross310,767,0002025-12-31 30USD
LineOfCreditFacilityRemainingBorrowingCapacity290,800,0002018-12-31 17USD
InventoryNet268,010,0002026-06-30 134USD
AccountsReceivableNetCurrent259,987,0002026-06-30 134USD
TreasuryStockValue234,191,0002026-06-30 130USD
AccountsReceivableGrossCurrent226,066,0002024-06-30 72USD
MachineryAndEquipmentGross218,414,0002025-12-31 30USD
SalesRevenueNet215,337,0002018-03-31 163USD
GrossProfit210,948,0002026-06-30 295USD
LongTermDebtFairValue210,800,0002018-12-31 24USD
AccountsPayableCurrent210,672,0002026-06-30 130USD
ProceedsFromDebtMaturingInMoreThanThreeMonths210,000,0002013-06-30 1USD
LineOfCreditFacilityMaximumBorrowingCapacity200,000,0002011-09-30 1USD
AccruedLiabilitiesCurrent199,671,0002026-06-30 134USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue197,150,0002023-12-31 13USD
PropertyPlantAndEquipmentNet190,518,0002026-06-30 130USD
NoncurrentAssets185,811,0002025-12-31 45USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment180,311,0002025-12-31 30USD
InventoryRawMaterialsNetOfReserves172,875,0002026-06-30 14USD
OperatingLeaseRightOfUseAsset164,046,0002026-06-30 56USD
AccruedLiabilitiesCurrentAndNoncurrent155,807,0002025-12-31 26USD
SellingGeneralAndAdministrativeExpense155,585,0002026-06-30 212USD
OperatingLeaseLiabilityNoncurrent151,202,0002026-06-30 56USD
InventoryGross143,776,0002024-09-30 34USD
OtherIntangibleAssetsNet140,721,0002026-06-30 4USD
GoodwillImpairedAccumulatedImpairmentLoss133,200,0002026-06-30 92USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic126,226,0002025-12-31 45USD
DeferredTaxAssetsGross110,000,0002025-12-31 30USD
CashAndCashEquivalentsPeriodIncreaseDecrease-105,643,0002019-12-31 82USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-100,577,0002026-06-30 64USD
CommonStockSharesAuthorized100,000,0002026-06-30 128shares
InventoryRawMaterials93,645,0002024-09-30 108USD
InventoryFinishedGoodsNetOfReserves91,349,0002026-06-30 14USD
DeferredTaxAssetsNet90,304,0002025-12-31 30USD
IncreaseDecreaseInAccountsReceivable90,134,0002026-06-30 146USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-82,453,0002026-06-30 160USD
FiniteLivedIntangibleAssetsAccumulatedAmortization79,646,0002026-06-30 122USD
DeferredIncomeTaxLiabilities77,568,0002025-12-31 22USD
IncreaseDecreaseInAccountsPayable75,232,0002026-06-30 146USD
RepaymentsOfLongTermDebt75,000,0002026-06-30 132USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations74,944,0002026-06-30 53USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal74,900,0002026-02-20 4USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity-74,561,0002026-06-30 225USD
OtherAssetsCurrent74,430,0002026-06-30 133USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent72,304,0002026-06-30 32USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent71,098,0002026-06-30 32USD
LesseeOperatingLeaseLiabilityPaymentsDue67,848,0002025-12-31 10USD
BuildingsAndImprovementsGross64,059,0002025-12-31 30USD
ComprehensiveIncomeNetOfTax-61,549,0002026-06-30 199USD
BilledContractReceivables61,351,0002017-12-31 20USD
StockRepurchasedDuringPeriodValue60,000,0002025-12-31 33USD
NetIncomeLoss-59,280,0002026-06-30 328USD
OperatingLeaseLiability57,679,0002025-12-31 13USD
NotionalAmountOfInterestRateDerivatives57,500,0002012-12-31 4USD
DeferredTaxLiabilities56,642,0002024-12-31 31USD
OperatingIncomeLoss55,363,0002026-06-30 295USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths53,994,0002026-06-30 50USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo53,754,0002026-06-30 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree53,692,0002026-06-30 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour52,652,0002026-06-30 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive52,164,0002026-06-30 57USD
ContractWithCustomerAssetNet52,035,0002023-12-31 39USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-51,362,0002010-12-31 3USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-47,397,0002026-06-30 87USD
IncomeTaxesReceivable41,700,0002025-12-31 2USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill40,345,0002025-12-31 30USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent39,972,0002010-12-31 8USD
UnbilledContractsReceivable38,855,0002024-06-30 72USD
DeferredTaxLiabilitiesNoncurrent38,089,0002017-03-31 56USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour36,563,0002026-06-30 10USD
InventoryFinishedGoods35,926,0002024-09-30 108USD
DepreciationDepletionAndAmortization35,718,0002026-06-30 152USD
ContractWithCustomerAssetReclassifiedToReceivable35,500,0002023-12-31 29USD
CommonStockSharesIssued34,698,0002026-06-30 120shares
CommonStockSharesOutstanding34,482,0002026-06-30 54shares
IntangibleAssetsNetExcludingGoodwill34,464,0002025-12-31 126USD
InterestIncomeExpenseNet-33,989,0002026-06-30 111USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree32,500,0002026-06-30 10USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxAssets32,031,0002025-09-30 2USD
WeightedAverageNumberOfSharesIssuedBasic31,688,0002017-03-31 2shares
OperatingLossCarryforwards30,400,0002025-12-31 15USD
WeightedAverageNumberOfDilutedSharesOutstanding29,835,0002026-06-30 212shares
WeightedAverageNumberOfSharesOutstandingBasic29,781,0002026-06-30 212shares
PaymentsOfDebtIssuanceCosts29,311,0002026-06-30 27USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability28,410,0002025-12-31 21USD
DebtInstrumentUnamortizedDiscount27,924,0002026-06-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear27,145,0002026-06-30 26USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate26,581,0002025-12-31 45USD
SaleLeasebackTransactionGrossProceedsInvestingActivities26,373,0002015-09-30 4USD
OtherLiabilitiesNoncurrent24,344,0002026-06-30 130USD
BusinessCombinationAcquisitionRelatedCosts24,293,0002026-06-30 113USD
AmortizationOfIntangibleAssets23,755,0002026-06-30 184USD
IncreaseDecreaseInInventories23,500,0002026-06-30 146USD
OtherAccruedLiabilitiesCurrent22,782,0002025-12-31 30USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest21,293,0002026-06-30 199USD
BillingsInExcessOfCost21,133,0002015-06-30 1USD
ConstructionInProgressGross20,100,0002025-12-31 30USD
DeferredTaxAssetsValuationAllowance19,696,0002025-12-31 30USD
OtherAssetsNoncurrent19,407,0002026-06-30 130USD
DeferredTaxAssetsCapitalLossCarryforwards19,132,0002025-12-31 10USD
StandardProductWarrantyAccrual18,716,0002025-03-31 23USD
DeferredTaxAssetsTaxDeferredExpenseOther17,800,0002025-12-31 1USD
LeaseCost17,572,0002025-12-31 15USD
ProductWarrantyAccrualClassifiedCurrent17,463,0002024-12-31 6USD
OperatingLeaseCost17,293,0002025-12-31 23USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive16,266,0002025-12-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo15,625,0002026-06-30 10USD
IncomeLossFromContinuingOperations15,281,0002026-06-30 250USD
OtherCostAndExpenseOperating15,175,0002019-06-30 56USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents15,147,0002026-06-30 116USD
DeferredTaxLiabilitiesLeasingArrangements15,015,0002025-12-31 6USD
EmployeeRelatedLiabilitiesCurrent14,905,0002025-12-31 30USD
Depreciation14,574,0002025-12-31 45USD
OperatingLeasesFutureMinimumPaymentsDueCurrent14,304,0002018-12-31 8USD
OperatingLeasePayments14,256,0002025-12-31 21USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths14,218,0002025-12-31 7USD
InventoryWorkInProcess14,205,0002024-09-30 108USD
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms14,041,0002015-06-30 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment13,917,0002025-12-31 30USD
ContractWithCustomerLiabilityRevenueRecognized13,700,0002025-12-31 24USD
InterestPaid13,385,0002017-12-31 21USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax13,300,0002025-12-31 17USD
SaleLeasebackTransactionDeferredGainGross13,144,0002015-09-30 4USD
DeferredIncomeTaxLiabilitiesNet12,936,0002026-06-30 72USD
DeferredTaxAssetsLiabilitiesNet12,736,0002025-12-31 9USD
LeaseAndRentalExpense12,600,0002018-12-31 3USD
OperatingLeasesRentExpenseNet12,571,0002018-12-31 24USD
InterestExpenseDebt12,064,0002018-12-31 3USD
BillingsInExcessOfCostCurrent11,572,0002018-03-31 22USD
OperatingLeaseLiabilityCurrent11,480,0002025-12-31 16USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill11,300,0002024-12-31 22USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized10,700,0002025-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo10,662,0002025-12-31 10USD
ContractWithCustomerLiability10,300,0002025-12-31 61USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount10,169,0002025-12-31 10USD
IncreaseDecreaseInOtherOperatingAssets10,027,0002026-06-30 146USD
DeferredTaxAssetsNetCurrent10,014,0002014-12-31 9USD
ForeignEarningsRepatriated10,000,0002019-12-31 1USD
PreferredStockSharesAuthorized10,000,0002026-06-30 130shares
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations9,995,0002026-06-30 88USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree9,714,0002025-12-31 10USD
InventoryAdjustments9,436,0002023-12-31 8USD
InventoryValuationReserves9,400,0002026-06-30 92USD
LettersOfCreditOutstandingAmount9,200,0002018-12-31 16USD
DisposalGroupIncludingDiscontinuedOperationRevenue9,057,0002011-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour8,900,0002025-12-31 10USD
LandAndLandImprovements8,194,0002025-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears8,156,0002018-12-31 8USD
OtherOperatingIncome8,100,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive8,088,0002025-12-31 10USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-7,892,0002026-06-30 160USD
IncomeTaxPaidFederalAfterRefundReceived-7,737,0002025-12-31 3USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice7,454,0002014-03-31 13USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost7,108,0002025-12-31 30USD
SaleLeasebackTransactionCurrentPeriodGainRecognized6,799,0002015-12-31 13USD
StandardProductWarrantyAccrualPeriodIncreaseDecrease6,745,0002025-03-31 14USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets6,706,0002025-12-31 30USD
AdvertisingExpense6,700,0002025-12-31 39USD
ContractWithCustomerLiabilityCurrent6,328,0002026-06-30 66USD
CurrentIncomeTaxExpenseBenefit6,034,0002013-12-31 6USD
IncomeTaxPaidStateAndLocalAfterRefundReceived6,018,0002025-12-31 3USD
IncomeTaxExpenseBenefit6,012,0002026-06-30 215USD
DividendsCommonStockCash5,990,0002008-12-31 1USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-5,952,0002026-06-30 207USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears5,910,0002018-12-31 8USD
OtherNoncashIncomeExpense-5,865,0002024-12-31 70USD
DeferredTaxAssetsInProcessResearchAndDevelopment5,840,0002025-12-31 8USD
PresentValueOfFutureMinimumLeasePaymentsSaleLeasebackTransactions5,765,0002015-09-30 4USD
AccruedInsuranceCurrent5,729,0002025-12-31 30USD
FutureAmortizationExpenseYearTwo5,716,0002012-03-31 4USD
StandardProductWarrantyAccrualPayments5,698,0002025-03-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive5,566,0002020-03-31 24USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable5,400,0002026-06-30 5USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue5,349,0002026-06-30 163USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount5,241,0002012-09-30 6USD
TreasuryStockCommonShares5,015,0002026-06-30 26shares
FutureAmortizationExpenseYearOne4,879,0002012-03-31 4USD
ImpairmentOfIntangibleAssetsExcludingGoodwill4,863,0002015-12-31 12USD
FutureAmortizationExpenseYearThree4,828,0002012-03-31 4USD
FutureAmortizationExpenseYearFour4,692,0002012-03-31 4USD
RestructuringCharges4,578,0002026-06-30 167USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears4,566,0002018-12-31 8USD
FutureAmortizationExpenseYearFive4,357,0002012-03-31 4USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes4,335,0002025-12-31 45USD
BusinessExitCosts14,311,0002026-06-30 157USD
MultiemployerPlansWithdrawalObligation4,200,0002019-12-31 1USD
PostemploymentBenefitsPeriodExpense4,147,0002023-12-31 39USD
OtherOperatingActivitiesCashFlowStatement4,071,0002026-06-30 67USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue14,065,0002015-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears4,043,0002018-12-31 8USD
FutureAmortizationExpenseAfterYearFive3,988,0002012-03-31 1USD
DeferredTaxAssetsOther3,985,0002025-12-31 30USD
PaymentsForRepurchaseOfCommonStock3,928,0002026-06-30 146USD
InventoryWorkInProcessNetOfReserves3,786,0002026-06-30 14USD
PaymentsForRestructuring3,760,0002026-06-30 98USD
DeferredTaxLiabilitiesUndistributedForeignEarnings3,700,0002024-12-31 15USD
CurrentFederalTaxExpenseBenefit3,635,0002013-12-31 6USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-3,446,0002026-06-30 121USD
TreasuryStockShares3,389,0002023-03-31 104shares
OtherComprehensiveIncomeLossNetOfTax-3,212,0002024-12-31 157USD
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems3,100,0002025-12-31 1USD
AllowanceForDoubtfulAccountsReceivable3,004,0002026-06-30 42USD
AllowanceForDoubtfulAccountsReceivableCurrent3,004,0002026-06-30 158USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-2,847,0002013-12-31 6USD
IncreaseDecreaseInOtherAccruedLiabilities-2,714,0002026-06-30 146USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear2,680,0002019-09-30 3USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit2,668,0002023-12-31 1USD
DeferredFederalIncomeTaxExpenseBenefit2,655,0002013-12-31 6USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent-2,653,0002011-12-31 3USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount2,466,0002014-03-31 14USD
AccumulatedOtherComprehensiveIncomeLossBeforeTax1-2,423,0002023-12-31 152USD
EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedAmount2,356,0002025-12-31 3USD
InterestExpense2,297,0002019-09-30 189USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-2,269,0002026-06-30 214USD
IncomeTaxReconciliationTaxCredits2,194,0002024-12-31 35USD
AcquiredFiniteLivedIntangibleAssetAmount2,170,0002014-03-31 13USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets2,170,0002014-03-31 8USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-2,096,0002014-09-30 2USD
DerivativeInstrumentsLossRecognizedInIncome2,069,0002010-12-31 7USD
DeferredTaxAssetsInventory1,990,0002025-12-31 2USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease1,953,0002012-03-31 16USD
IncomeTaxPaidForeignAfterRefundReceived1,952,0002025-12-31 3USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease1,935,0002012-03-31 16USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense1,912,0002025-12-31 45USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsShareBasedLiabilitiesPaid1,901,0002015-12-31 6USD
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion1,899,0002010-12-31 5USD
BusinessAcquisitionCostOfAcquiredEntityLiabilitiesIncurred1,891,0002014-03-31 7USD
AccruedIncomeTaxesCurrent1,775,0002025-12-31 20USD
FutureAmortizationExpenseRemainderOfFiscalYear1,731,0002011-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueThereafter1,705,0002018-12-31 8USD
ResearchAndDevelopmentExpense1,700,0002018-12-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpense1,631,0002012-03-31 13USD
RestructuringAndRelatedCostExpectedCost1,628,0002013-09-30 11USD
GoodwillPurchaseAccountingAdjustments-1,609,0002026-06-30 36USD
UnamortizedDebtIssuanceExpense1,595,0002018-12-31 11USD
CurrentStateAndLocalTaxExpenseBenefit1,507,0002013-12-31 6USD
PaymentsOfDividends1,499,0002009-12-31 1USD
AmortizationOfAcquiredIntangibleAssets1,439,0002014-03-31 2USD
DeferredTaxLiabilitiesPrepaidExpenses1,428,0002025-12-31 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax1,403,0002022-12-31 16USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFiveYears1,378,0002015-09-30 3USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFourYears1,378,0002015-09-30 3USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinOneYear1,378,0002015-09-30 4USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinThreeYears1,378,0002015-09-30 3USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinTwoYears1,378,0002015-09-30 3USD
RestructuringReserve1,366,0002026-06-30 229USD
CostsAndExpensesRelatedParty1,357,0002014-12-31 50USD
EquityMethodInvestments1,345,0002010-12-31 7USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures1,345,0002010-12-31 6USD
DeferredFinanceCostsNet1,300,0002024-12-31 51USD
DeferredTaxAssetsOperatingLossCarryforwards1,300,0002025-12-31 15USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther1,295,0002022-08-22 3USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities1,249,0002016-12-31 49USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet-1,241,0002017-12-31 20USD
GoodwillForeignCurrencyTranslationGainLoss-1,085,0002026-06-30 48USD
DefinedBenefitPlanBenefitObligation1,070,0002017-12-31 27USD
DefinedBenefitPlanFundedStatusOfPlan-1,070,0002017-12-31 20USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations-1,064,0002008-12-31 1USD
NotesReceivableNet1,053,0002011-12-31 6USD
DeferredForeignIncomeTaxExpenseBenefit-1,045,0002013-12-31 6USD
GoodwillOtherIncreaseDecrease985,0002025-12-31 4USD
DeferredIncomeTaxExpenseBenefit921,0002026-06-30 113USD
CurrentForeignTaxExpenseBenefit892,0002013-12-31 6USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax-875,0002014-12-31 2USD
IncomeTaxReconciliationDeductionsOther868,0002016-12-31 3USD
NotesAndLoansReceivableNetNoncurrent838,0002011-12-31 2USD
GoodwillTranslationAdjustments-834,0002015-12-31 24USD
AllowanceForDoubtfulAccountsReceivableWriteOffs800,0002026-06-30 20USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty787,0002017-09-30 50USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent743,0002017-12-31 17USD
RestructuringReservePeriodExpense743,0002012-03-31 8USD
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilities733,0002012-12-31 5USD
StockGrantedDuringPeriodValueSharebasedCompensation-730,0002011-03-31 6USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation716,0002019-12-31 16USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax693,0002010-12-31 1USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax693,0002010-12-31 7USD
InterestIncomeOther679,0002023-12-31 18USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount643,0002015-12-31 22shares
IncomeTaxReconciliationNondeductibleExpenseOther629,0002025-12-31 3USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation1614,0002019-12-31 15USD
LiabilityForUncertainTaxPositionsCurrent-600,0002012-06-30 4USD
DebtInstrumentPeriodicPaymentPrincipal575,0002010-03-31 1USD
OtherNoncashExpense564,0002011-03-31 9USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-556,0002014-12-31 2USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax-555,0002014-09-30 2USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation553,0002011-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant550,0002016-12-31 6shares
RestructuringReserveSettledWithCash536,0002014-03-31 24USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsTotalShareBasedLiabilitiesPaid531,0002013-12-31 9USD
IncomeTaxReconciliationNondeductibleExpense499,0002017-12-31 23USD
AssetImpairmentCharges479,0002019-09-30 41USD
RestructuringAndRelatedCostExpectedCost1455,0002014-12-31 1USD
OtherComprehensiveIncomeLossTax449,0002022-12-31 21USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-448,0002025-12-31 3USD
BusinessExitCosts429,0002014-03-31 39USD
IncomeTaxReconciliationOtherAdjustments421,0002025-12-31 45USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths382,0002014-09-30 2USD
AccountsPayableRelatedPartiesCurrentAndNoncurrent374,0002014-12-31 30USD
DefinedBenefitPlanBenefitsPaid372,0002016-12-31 18USD
DefinedBenefitPlanBenefitObligationBenefitsPaid360,0002017-12-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign350,0002025-12-31 48USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-350,0002018-03-31 30USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-350,0002018-09-30 24USD
CommonStockValue347,0002026-06-30 130USD
IncomeTaxReconciliationTaxCreditsOther346,0002025-12-31 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths327,0002017-12-31 6USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities327,0002017-12-31 17USD
FinancingReceivableAllowanceForCreditLossesWriteOffs320,0002025-12-31 45USD
OtherComprehensiveIncomeLossBeforeTax315,0002017-12-31 6USD
WriteOffOfDeferredDebtIssuanceCost313,0002011-12-31 3USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate300,0002018-12-31 7USD
MultiemployerPlanPeriodContributions296,0002016-12-31 18USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter292,0002017-12-31 6USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-292,0002024-12-31 23USD
MultiemployerPlanContributionsByEmployer292,0002017-12-31 3USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-291,0002020-01-01 19USD
ShortTermLeaseCost279,0002025-12-31 15USD
PaymentsToAcquireEquityMethodInvestments-277,0002014-12-31 14USD
RestructuringSettlementAndImpairmentProvisions267,0002026-06-30 128USD
DisposalGroupIncludingDiscontinuedOperationInterestExpense262,0002011-12-31 15USD
GoodwillAllocationAdjustment252,0002013-12-31 2USD
PaymentsToAcquireOtherInvestments250,0002011-03-31 1USD
IncomeTaxesPaidNet233,0002025-12-31 45USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo228,0002017-12-31 6USD
ProvisionForDoubtfulAccounts227,0002026-06-30 65USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax-225,0002015-12-31 7USD
NotesAndLoansReceivableNetCurrent215,0002011-12-31 2USD
StandardProductWarrantyAccrualPreexistingIncreaseDecrease206,0002025-03-31 2USD
EffectOfExchangeRateOnCashAndCashEquivalents-201,0002021-12-31 75USD
ProceedsFromIssuanceOfCommonStock198,0002025-12-31 119USD
StockIssuedDuringPeriodValueStockOptionsExercised198,0002025-12-31 114USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax173,0002017-12-31 20USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax-171,0002017-12-31 20USD
DerivativeInstrumentsLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTesting170,0002010-12-31 7USD
DeferredTaxLiabilitiesOther157,0002025-12-31 30USD
EquityMethodInvestmentDividendsOrDistributions156,0002009-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment153,0002014-03-31 8USD
GainLossOnDispositionOfAssets1143,0002018-12-31 36USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-143,0002015-12-31 7USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree137,0002017-12-31 6USD
InterestCostsIncurredCapitalized137,0002017-12-31 21USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-125,0002024-12-31 130USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-108,0002025-12-31 36USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax-102,0002014-09-30 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive100,0002017-12-31 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour100,0002017-12-31 6USD
DefinedBenefitPlanActuarialNetGainsLosses93,0002011-12-31 3USD
ProceedsFromSaleOfPropertyPlantAndEquipment85,0002022-06-30 110USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax82,0002017-12-31 12USD
OtherIncome-81,0002026-06-30 91USD
OtherNonoperatingIncomeExpense-81,0002026-06-30 127USD
ForeignCurrencyTransactionGainLossBeforeTax-69,0002012-12-31 6USD
NoncashProjectAbandonmentCosts-63,0002023-03-31 18USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax-62,0002014-09-30 2USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory60,0002012-03-31 3USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements54,0002026-06-30 190shares
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount-52,0002025-12-31 3USD
DefinedBenefitPlanInterestCost46,0002017-12-31 21USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber41,5002020-12-31 10shares
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents33,0002011-12-31 1USD
AmortizationOfFinancingCostsAndDiscounts31,0002024-12-31 70USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnServiceAndInterestCostComponents31,0002019-12-31 16USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-30,0002026-06-30 58USD
DefinedBenefitPlanNetPeriodicBenefitCost29,0002017-12-31 21USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod28,6242015-12-31 2shares
BusinessCombinationSeparatelyRecognizedTransactionsExpensesAndLossesRecognized27,0002014-03-31 1USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents126,0002019-12-31 15USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansPlanAmendmentsTaxEffect-24,0002019-12-31 6USD
DefinedBenefitPlanAmortizationOfGainsLosses19,0002017-12-31 9USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease16,0002012-03-31 16USD
IncomeLossFromEquityMethodInvestments-14,0002011-03-31 9USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-12,0002018-09-30 43USD
OtherComprehensiveIncomeDefinedBenefitPlansTax11,0002012-03-31 11USD
StockIssuedDuringPeriodSharesOther8,0002019-06-30 2shares
DefinedBenefitPlanActuarialGainLoss-7,0002017-12-31 17USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense7,0002013-12-31 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber5,0002023-12-31 52shares
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditBeforeTax2,0002017-12-31 20USD
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit2,0002017-12-31 21USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential2,0002017-12-31 21USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax2,0002012-03-31 16USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentTax2,0002012-03-31 12USD

What to be careful about

What this model itself distrusts about ROCK's figures. Written by the derivation as it ran, not added afterwards.