Stock Scorer

Renaissancere Holdings Ltd (RNR)

Every figure this model derived for RNR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
cash 5,251,172,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 11,820,209,000 StockholdersEquity 2026-06-30
interest expense 125,537,000 InterestExpenseNonoperating 2026-06-30
ocf 3,605,697,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 11,134,504,000 Revenues 2026-06-30
sbc 77,500,000 ShareBasedCompensation 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up RNR on one particular measure came for.

RatioValue
cash operating margin39.67
dilution pct-9.46
ebit yoy50.99
ev ebit2.54
ev owner earnings3.17
ev sales1.0
fcf margin32.38
growth cv1.32
interest cover35.14
operating margin39.61
owner earnings margin31.69
revenue growth-13.98
revenue growth per share-4.99
roic39.15
rule of 4025.63
sbc pct revenue0.7

Everything else this filing tags

400 more elements from RNR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets55,195,613,0002026-06-30 130USD
LiabilitiesAndStockholdersEquity55,195,613,0002026-06-30 130USD
ShortdurationInsuranceContractsIncurredClaimsAndAllocatedClaimAdjustmentExpenseNet42,359,389,0002025-12-31 10USD
Investments36,213,100,0002026-06-30 130USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCarryingAmount36,073,209,0002025-12-31 15USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesFairValue36,073,209,0002025-12-31 15USD
FairValueNetAssetLiability36,060,780,0002026-06-30 6USD
Liabilities36,032,051,0002026-06-30 130USD
ProceedsFromSaleOfShortTermInvestments25,333,612,0002026-06-30 22USD
TradingSecuritiesDebtAmortizedCost25,281,536,0002026-06-30 84USD
TradingSecuritiesDebt25,185,430,0002026-06-30 130USD
PaymentsToAcquireShortTermInvestments24,482,022,0002026-06-30 22USD
ShortdurationInsuranceContractsCumulativePaidClaimsAndAllocatedClaimAdjustmentExpenseNet24,326,113,0002025-12-31 10USD
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves22,302,345,0002025-12-31 45USD
LiabilityForClaimsAndClaimsAdjustmentExpense22,269,134,0002026-06-30 171USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet18,405,648,0002026-06-30 176USD
ShortdurationInsuranceContractsLiabilityForUnpaidClaimsAndAllocatedClaimAdjustmentExpenseNet18,402,432,0002025-12-31 10USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredButNotReportedIBNRClaimsAmount14,993,410,0002026-06-30 78USD
ShortdurationInsuranceContractsIncurredButNotReportedIbnrClaimsLiabilityNet14,348,345,0002025-12-31 10USD
RetainedEarningsAccumulatedDeficit11,041,443,0002026-06-30 130USD
PaymentsToAcquireTradingSecuritiesHeldforinvestment9,988,155,0002026-06-30 137USD
SupplementaryInsuranceInformationPremiumRevenue9,901,182,0002025-12-31 45USD
SupplementaryInsuranceInformationPremiumsWritten9,870,200,0002025-12-31 45USD
ProceedsFromSaleAndMaturityOfTradingSecuritiesHeldforinvestment9,506,883,0002026-06-30 137USD
PremiumsReceivableAtCarryingValue8,269,415,0002026-06-30 130USD
AssetsHeldInTrust8,200,000,0002026-06-30 113USD
TradingSecuritiesCost7,470,003,0002018-03-31 46USD
TradingSecurities7,404,761,0002018-03-31 22USD
RedeemableNoncontrollingInterestEquityCarryingAmount7,343,353,0002026-06-30 122USD
UnearnedPremiums7,176,037,0002026-06-30 130USD
MarketableSecuritiesFixedMaturities6,613,188,0002015-06-30 34USD
VariableInterestEntityEntityMaximumLossExposureAmount6,573,241,0002026-06-30 38USD
PremiumsWrittenGross6,473,297,0002026-06-30 229USD
AssumedPremiumsWritten6,046,736,0002026-06-30 199USD
SupplementaryInsuranceInformationUnearnedPremiums6,028,174,0002025-12-31 45USD
SupplementaryInsuranceInformationBenefitsClaimsLossesAndSettlementExpense5,615,839,0002025-12-31 45USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseReportedClaimsAmount5,387,864,0002026-06-30 78USD
OtherLongTermInvestments5,083,169,0002026-06-30 54USD
PremiumsWrittenNet4,955,256,0002026-06-30 292USD
AssumedPremiumsEarned4,891,096,0002026-06-30 165USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest4,866,577,0002016-12-31 70USD
PremiumsEarnedNet4,383,135,0002026-06-30 292USD
ShortTermInvestments4,116,156,0002019-09-30 28USD
OtherShortTermInvestments3,949,012,0002026-06-30 102USD
ReinsuranceRecoverables3,900,000,0002026-06-30 148USD
ReinsuranceRecoverablesOnPaidAndUnpaidLosses3,863,486,0002026-06-30 82USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic3,440,704,0002025-12-31 6USD
BenefitsLossesAndExpenses3,296,965,0002026-06-30 292USD
ReinsurancePayable3,056,013,0002026-06-30 130USD
SupplementaryInsuranceInformationAmortizationOfDeferredPolicyAcquisitionCosts2,550,823,0002025-12-31 45USD
LongTermDebt2,330,907,0002026-06-30 102USD
DebtInstrumentCarryingAmount2,329,201,0002025-12-31 15USD
LongTermDebtFairValue2,300,000,0002025-09-30 84USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersCurrentYearClaimsAndClaimsAdjustmentExpense2,287,789,0002026-06-30 152USD
PolicyholderBenefitsAndClaimsIncurredGross2,279,144,0002026-06-30 199USD
AssetsHeldByInsuranceRegulators2,200,000,0002026-06-30 112USD
NetIncomeLossAvailableToCommonStockholdersDiluted2,033,488,0002024-09-30 14USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims11,926,349,0002026-06-30 152USD
PolicyholderBenefitsAndClaimsIncurredNet1,926,349,0002026-06-30 266USD
PaymentsForLossesAndLossAdjustmentExpense1,894,759,0002026-06-30 94USD
EquitySecuritiesFvNi1,846,152,0002026-06-30 64USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears11,784,294,0002026-06-30 94USD
NetCashProvidedByUsedInFinancingActivities-1,742,802,0002026-06-30 146USD
DeferredPolicyAcquisitionCosts1,706,129,0002026-06-30 130USD
SupplementaryInsuranceInformationNetInvestmentIncome1,703,475,0002025-12-31 45USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1,666,552,0002026-06-30 279USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,650,000,0002025-12-31 15USD
PrepaidReinsurancePremiums1,567,745,0002026-06-30 130USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseGross1,563,730,0002013-12-31 9USD
SupplementaryInsuranceInformationDeferredPolicyAcquisitionCosts1,538,540,0002025-12-31 45USD
CededPremiumsWritten1,518,041,0002026-06-30 199USD
ProfitLoss1,494,168,0002026-06-30 292USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest1,493,749,0002026-06-30 212USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentAmountAssumedFromOtherCompanies1,465,701,0002012-12-31 6USD
StatutoryAccountingPracticesStatutoryAmountAvailableForDividendPaymentsWithoutRegulatoryApproval1,400,000,0002016-12-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,302,160,0002026-06-30 116USD
IncreaseDecreaseInUnearnedPremiums1,147,863,0002026-06-30 146USD
PaymentsToAcquireOtherInvestments1,112,900,0002026-06-30 22USD
DeferredPolicyAcquisitionCostAmortizationExpense1,085,129,0002026-06-30 292USD
IncreaseDecreaseInPremiumsReceivable1,016,961,0002026-06-30 146USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments995,920,0002020-12-31 120USD
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments979,318,0002020-12-31 32USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest965,454,0002026-06-30 81USD
OtherInvestments962,109,0002019-09-30 76USD
NetIncomeLoss956,457,0002026-06-30 292USD
ComprehensiveIncomeNetOfTax956,038,0002026-06-30 212USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentNetAmount951,049,0002011-12-31 5USD
CededPremiumsEarned944,077,0002026-06-30 165USD
NetIncomeLossAvailableToCommonStockholdersBasic938,769,0002026-06-30 292USD
UndistributedEarnings923,358,0002026-06-30 191USD
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable919,734,0002024-09-30 143USD
DeferredTaxAssetsGross910,102,0002025-12-31 30USD
GrossInvestmentIncomeOperating867,297,0002026-06-30 136USD
NetInvestmentIncome852,991,0002026-06-30 292USD
PreferredStockValue750,000,0002026-06-30 130USD
PaymentsForRepurchaseOfCommonStock702,466,0002026-06-30 136USD
DeferredIncomeTaxAssetsNet693,186,0002026-06-30 22USD
ProceedsFromSaleOfOtherInvestments691,558,0002026-06-30 22USD
PayablesToBrokerDealersAndClearingOrganizations679,596,0002019-03-31 70USD
DeferredTaxAssetsLiabilitiesNet666,914,0002025-12-31 30USD
OtherLiabilities649,551,0002026-06-30 130USD
IntangibleAssetsGrossExcludingGoodwill629,155,0002025-12-31 26USD
IncurredClaimsPropertyCasualtyAndLiability628,537,0002011-03-31 13USD
IntangibleAssetsNetIncludingGoodwill602,439,0002026-06-30 110USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate602,111,0002025-12-31 45USD
IncreaseDecreaseInPrepaidReinsurancePremiums573,964,0002026-06-30 146USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign573,371,0002025-12-31 6USD
IncreaseDecreaseInUnearnedPremiumsNet-572,121,0002026-06-30 229USD
ProceedsFromPaymentsForTradingSecurities564,325,0002023-12-31 111USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest542,242,0002015-12-31 90USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest537,711,0002026-06-30 212USD
NetIncomeLossAttributableToRedeemableNoncontrollingInterest537,711,0002026-06-30 165USD
IncreaseDecreaseInReinsurancePayables515,495,0002026-06-30 146USD
StockRepurchaseProgramAuthorizedAmount500,000,0002012-02-29 5USD
SupplementaryInsuranceInformationOtherOperatingExpense464,477,0002025-12-31 45USD
LineOfCredit461,605,0002026-06-30 42USD
StockRedeemedOrCalledDuringPeriodValue460,370,0002010-12-31 3USD
DirectPremiumsEarned436,116,0002026-06-30 165USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentAmountCededToOtherCompanies430,374,0002012-12-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-429,021,0002026-06-30 65USD
DirectPremiumsWritten426,561,0002026-06-30 199USD
OtherAssets422,106,0002026-06-30 130USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount412,000,0002012-06-30 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour400,000,0002025-12-31 15USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaid395,447,0002013-12-31 9USD
CurrentIncomeTaxExpenseBenefit387,992,0002025-12-31 45USD
TradingSecuritiesEquity387,462,0002018-03-31 55USD
UnderwritingIncomeLoss-387,429,0002011-06-30 4USD
ShortdurationInsuranceContractsLiabilityForUnpaidClaimsAndAllocatedClaimAdjustmentExpenseNetNotSeparatelyPresented371,166,0002025-12-31 10USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears363,235,0002013-12-31 9USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersPriorYearClaimsAndClaimsAdjustmentExpense-361,440,0002026-06-30 152USD
ReinsuranceCostsAndRecoveriesNet352,795,0002026-06-30 199USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue335,089,0002026-06-30 133USD
IntangibleAssetsNetExcludingGoodwill332,736,0002025-12-31 28USD
ReceivablesFromBrokersDealersAndClearingOrganizations305,237,0002026-06-30 128USD
GainLossOnInvestments-300,285,0002026-06-30 270USD
NonoperatingGainsLosses-300,285,0002026-06-30 71USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo300,000,0002025-12-31 15USD
FiniteLivedIntangibleAssetsAccumulatedAmortization271,824,0002025-12-31 12USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsCurrentYear269,066,0002014-09-30 39USD
AccruedInvestmentIncomeReceivable250,610,0002026-06-30 130USD
ProceedsFromRepaymentsOfDebt-250,000,0002017-09-30 41USD
NotesAndLoansPayable249,522,0002014-12-31 26USD
ProceedsFromIssuanceOfSeniorLongTermDebt249,046,0002010-09-30 5USD
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities249,046,0002010-12-31 3USD
CurrentFederalTaxExpenseBenefit249,011,0002025-12-31 3USD
DebtSecuritiesTradingGainLoss-246,423,0002024-12-31 15USD
IncomeTaxesPaidNet236,977,0002025-12-31 30USD
CommonStockSharesAuthorized225,000,0002025-12-31 15shares
AlternativeInvestmentsFairValueDisclosure212,175,0002018-06-30 29USD
NetCashProvidedByUsedInInvestingActivities-211,229,0002026-06-30 146USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims209,950,0002014-09-30 47USD
ProceedsFromSaleAndMaturityOfOtherInvestments198,101,0002013-09-30 4USD
AvailableForSaleSecuritiesAmortizedCost184,912,0002011-06-30 10USD
OperatingCostsAndExpenses183,782,0002026-06-30 103USD
StockRepurchasedAndRetiredDuringPeriodValue174,800,0002011-06-30 2USD
IncomeTaxExpenseBenefit172,384,0002026-06-30 292USD
LesseeOperatingLeaseLiabilityPaymentsDue168,822,0002025-12-31 10USD
IncreaseDecreaseInDeferredPolicyAcquisitionCosts167,589,0002026-06-30 143USD
InterestAndDividendIncomeOperating166,767,0002015-12-31 33USD
EquityMethodInvestmentAggregateCost165,987,0002018-12-31 16USD
IncomeTaxPaidFederalAfterRefundReceived164,300,0002025-12-31 1USD
DeferredIncomeTaxLiabilities163,110,0002025-12-31 18USD
OperatingExpenses158,162,0002019-09-30 105USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases156,329,0002026-06-30 83USD
EquityMethodInvestments149,337,0002026-06-30 130USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves143,158,0002025-12-31 2USD
ShortdurationInsuranceContractsLiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseAccumulatedUnallocatedClaimAdjustmentExpense140,072,0002025-12-31 10USD
CurrentForeignTaxExpenseBenefit138,981,0002025-12-31 3USD
IncomeTaxReconciliationMinorityInterestIncomeExpense137,613,0002025-12-31 1USD
OtherCostAndExpenseOperating135,437,0002014-09-30 84USD
DeferredTaxAssetsOperatingLossCarryforwards135,107,0002025-12-31 30USD
OperatingLeaseLiability127,400,0002025-12-31 14USD
SecuritiesForReverseRepurchaseAgreements120,600,0002026-06-30 108USD
InterestPaidNet111,830,0002025-12-31 24USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear1110,465,0002026-06-30 94USD
IncreaseDecreaseInOtherOperatingCapitalNet109,513,0002026-06-30 146USD
PreferredStockSharesAuthorized100,000,0002025-12-31 15shares
InvestmentOwnedAtCost100,000,0002022-12-31 1USD
InvestmentOwnedBalancePrincipalAmount100,000,0002024-12-31 2USD
OperatingLeaseRightOfUseAsset97,100,0002025-12-31 14USD
MinorityInterestInNetIncomeLossOtherMinorityInterests96,953,0002013-09-30 34USD
StockRepurchasedDuringPeriodValue91,600,0002012-06-30 5USD
GoodwillAcquiredDuringPeriod89,648,0002023-12-31 1USD
CashAndCashEquivalentsPeriodIncreaseDecrease-86,647,0002019-03-31 81USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet-85,555,0002013-12-31 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue82,900,0002025-12-31 42USD
DeferredTaxAssetsValuationAllowance80,078,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive79,519,0002025-12-31 10USD
AmortizationOfIntangibleAssets71,100,0002025-12-31 12USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-67,000,0002025-12-31 45USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-66,198,0002024-12-31 44USD
DerivativeGainLossOnDerivativeNet60,742,0002026-06-30 123USD
ProceedsFromPaymentsForOtherFinancingActivities-59,357,0002011-09-30 13USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsPriorYears-59,116,0002014-09-30 39USD
OtherAssetsFairValueDisclosure53,178,0002026-03-31 107USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsUnearnedPremiumsReserve51,520,0002025-12-31 22USD
RepaymentsOfOtherDebt50,042,0002009-12-31 4USD
DepreciationAmortizationAndAccretionNet-47,573,0002026-06-30 146USD
FiniteLivedIntangibleAssetsNet44,204,0002017-12-31 6USD
InterestPaid44,171,0002017-12-31 21USD
WeightedAverageNumberOfDilutedSharesOutstanding42,086,0002026-06-30 279shares
WeightedAverageNumberOfSharesOutstandingBasic41,906,0002026-06-30 279shares
CommonStockSharesIssued41,811,3532026-06-30 120shares
CommonStockSharesOutstanding41,811,3532026-06-30 120shares
CommonStockValue41,811,0002026-06-30 130USD
DerivativeAssetFairValueNet41,010,0002012-12-31 10USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetIssues-39,414,0002010-09-30 4USD
FairValueAssetsMeasuredOnRecurringBasisGainLossIncludedInOtherIncome38,318,0002011-12-31 10USD
IncomeLossFromEquityMethodInvestments38,314,0002026-06-30 292USD
GeneralAndAdministrativeExpense38,141,0002026-06-30 292USD
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities-37,135,0002026-06-30 7USD
IncreaseDecreaseInReinsuranceRecoverable-36,427,0002026-06-30 137USD
DeferredTaxLiabilitiesInvestments36,123,0002025-12-31 2USD
DividendsCommonStock34,500,0002026-06-30 74USD
PaymentsOfDividendsCommonStock34,500,0002026-06-30 146USD
DerivativeFairValueOfDerivativeLiability34,267,0002026-06-30 73USD
DerivativeLiabilities34,267,0002026-06-30 69USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentGrossAmount34,028,0002012-12-31 6USD
IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve-33,211,0002026-06-30 63USD
IncomeTaxReconciliationTaxCreditsForeign32,682,0002025-12-31 1USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear32,212,0002013-12-31 9USD
DerivativeAssets31,284,0002026-06-30 69USD
DerivativeFairValueOfDerivativeAsset31,284,0002026-06-30 73USD
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral31,284,0002026-06-30 69USD
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLossIncludedInInvestmentIncome29,991,0002013-09-30 32USD
EquityMethodInvestmentDividendsOrDistributions29,700,0002017-12-31 21USD
CapitalLeasesFutureMinimumPaymentsDue28,959,0002018-12-31 8USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseForeignCurrencyTranslationGainLoss-28,374,0002026-06-30 88USD
OtherIncome-27,805,0002012-06-30 38USD
DerivativeLiabilityFairValueNet-27,194,0002012-09-30 8USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation27,194,0002026-06-30 85USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense25,669,0002011-12-31 1USD
PaymentsToAcquireEquityMethodInvestments24,844,0002026-06-30 121USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel324,644,0002014-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDue23,418,0002018-12-31 8USD
InterestExpense23,104,0002024-03-31 262USD
DeferredTaxLiabilitiesDeferredExpense22,399,0002025-12-31 2USD
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral22,392,0002026-06-30 69USD
DerivativeLiabilityFairValueNet1-21,887,0002012-12-31 2USD
DerivativeInstrumentsGainLossRecognizedInIncomeNet21,611,0002013-09-30 34USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet20,799,0002025-12-31 8USD
FinanceLeaseLiability20,400,0002025-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree18,682,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo18,309,0002025-12-31 10USD
DisposalGroupIncludingDiscontinuedOperationOtherIncome-18,055,0002012-12-31 3USD
DividendsPreferredStock17,688,0002026-06-30 282USD
PaymentsOfDividendsPreferredStockAndPreferenceStock17,688,0002026-06-30 146USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths17,619,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive17,423,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour17,270,0002025-12-31 10USD
EffectiveIncomeTaxRateReconciliationBeatAmount16,603,0002024-12-31 8USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-16,453,0002012-12-31 3USD
ForeignCurrencyTransactionGainLossBeforeTax-16,364,0002026-06-30 292USD
DeferredTaxAssetsOtherTaxCarryforwards15,935,0002025-12-31 30USD
DisposalGroupIncludingDiscontinuedOperationRevenue-15,631,0002012-12-31 3USD
OperatingLeaseExpense15,600,0002025-12-31 18USD
FinanceLeaseRightOfUseAsset15,600,0002025-12-31 8USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic15,411,0002026-06-30 152USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-14,914,0002026-06-30 65USD
DeferredTaxLiabilitiesOther14,572,0002025-12-31 4USD
DeferredTaxLiabilitiesTaxDeferredIncome14,458,0002025-12-31 8USD
InvestmentIncomeInvestmentExpense14,306,0002026-06-30 199USD
DeferredTaxLiabilities14,277,0002016-12-31 12USD
SecuredDebt14,000,0002010-12-31 2USD
ImpairmentOfIntangibleAssetsExcludingGoodwill13,800,0002024-12-31 1USD
DeferredFederalIncomeTaxExpenseBenefit13,262,0002025-12-31 3USD
ProceedsFromIncomeTaxRefunds-13,200,0002012-12-31 3USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-13,045,0002026-06-30 154USD
ProceedsFromMinorityShareholders13,000,0002013-09-30 14USD
CapitalLeasesFutureMinimumPaymentsDueThereafter12,790,0002018-12-31 8USD
DefinedContributionPlanCostRecognized12,700,0002025-12-31 45USD
DerivativeCollateralRightToReclaimCash11,875,0002026-06-30 69USD
ReinsuranceRecoverablesAllowance11,840,0002026-06-30 96USD
EquitySecuritiesFvNiGainLoss10,976,0002024-12-31 21USD
IncomeTaxReconciliationNondeductibleExpenseOther-10,605,0002025-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive10,371,0002017-12-31 6USD
IncomeTaxesPaid10,300,0002015-12-31 12USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill10,267,0002017-12-31 3USD
RestructuringReserve10,000,0002011-06-30 2USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts9,144,0002013-12-31 3USD
PreferredStockDividends8,750,0002011-03-31 13USD
DeferredIncomeTaxExpenseBenefit8,340,0002025-12-31 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths8,323,0002017-12-31 6USD
TradingSecuritiesUnrealizedHoldingGain7,963,0002011-09-30 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo7,873,0002017-12-31 6USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-7,548,0002013-09-30 4USD
FinanceLeaseLiabilityPaymentsDue7,468,0002025-12-31 10USD
StockIssuedDuringPeriodSharesNewIssues7,435,0002015-12-31 3shares
UnrealizedGainLossOnInvestments7,284,0002019-09-30 85USD
OperatingLeasesFutureMinimumPaymentsDueCurrent7,137,0002018-12-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree6,801,0002017-12-31 6USD
UnamortizedDebtIssuanceExpense6,689,0002016-12-31 6USD
LeaseAndRentalExpense6,100,0002018-12-31 1USD
OtherOperatingIncomeExpenseNet5,726,0002026-06-30 254USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour5,612,0002017-12-31 6USD
DeferredTaxAssetsOther5,598,0002025-12-31 28USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions5,503,0002026-06-30 146USD
NetIncomeLossAttributableToNoncontrollingInterest-5,467,0002020-12-31 208USD
DebtInstrumentFairValue5,352,0002016-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears5,294,0002018-12-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive5,224,0002017-12-31 6USD
MinorityInterestDecreaseFromRedemptions5,200,0002010-12-31 2USD
FutureAmortizationExpenseYearOne5,062,0002011-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears4,934,0002018-12-31 8USD
DeferredForeignIncomeTaxExpenseBenefit-4,922,0002025-12-31 3USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax4,541,0002019-09-30 4USD
AvailableforsaleSecuritiesGrossUnrealizedGain4,493,0002013-09-30 10USD
UndistributedEarningsAllocatedToParticipatingSecurities4,466,0002014-09-30 39USD
FutureAmortizationExpenseYearTwo4,354,0002011-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities4,336,0002024-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears4,225,0002018-12-31 8USD
FutureAmortizationExpenseYearThree3,514,0002011-12-31 1USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest3,427,0002010-12-31 3USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears3,336,0002018-12-31 8USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears3,336,0002018-12-31 8USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears3,336,0002018-12-31 8USD
CapitalLeasesFutureMinimumPaymentsDueCurrent3,331,0002018-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant3,000,0002015-12-31 5shares
OtherLiabilitiesFairValueDisclosure2,983,0002026-06-30 93USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears2,830,0002018-12-31 8USD
FutureAmortizationExpenseYearFour2,817,0002011-12-31 1USD
StockRepurchasedAndRetiredDuringPeriodShares2,700,0002011-06-30 2shares
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths2,661,0002025-12-31 10USD
FinanceLeaseLiabilityPaymentsDueYearTwo2,661,0002025-12-31 10USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent2,481,0002011-03-31 4USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital2,432,0002026-06-30 76USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue2,320,0002018-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear2,256,0002019-09-30 3USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent-2,173,0002019-12-31 80USD
FinanceLeaseLiabilityPaymentsDueYearThree2,146,0002025-12-31 10USD
AccumulatedOtherComprehensiveIncomeLossOtherThanTemporaryImpairmentNotCreditLossNetOfTaxDebtSecurities2,048,0002011-09-30 2USD
PremiumsReceivableAllowanceForDoubtfulAccounts2,028,0002026-06-30 96USD
IncomeTaxReconciliationNondeductibleExpense1,671,0002024-12-31 23USD
RetainedEarningsUndistributedEarningsFromEquityMethodInvestees1,600,0002020-12-31 20USD
DeferredTaxAssetsDeferredIncome1,548,0002024-12-31 20USD
IncomeTaxReconciliationOtherReconcilingItems1,548,0002020-12-31 30USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,530,0002018-12-31 8USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions1,500,0002025-12-31 13USD
ReinsuranceRecoverableCreditLossExpenseReversal-1,365,0002026-06-30 60USD
IncomeTaxReconciliationOtherAdjustments-1,294,0002024-12-31 17USD
StockRepurchasedDuringPeriodShares1,200,0002012-06-30 2shares
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue1,186,0002013-09-30 10USD
PremiumsReceivableAllowanceForDoubtfulAccountsWriteOffsAgainstAllowance1,110,0002026-06-30 4USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpensePeriodIncreaseDecrease-1,061,0002019-06-30 70USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue1,051,0002013-09-30 10USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-982,0002015-12-31 25USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements964,0002026-06-30 80USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes871,0002011-12-31 3USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear833,0002019-09-30 3USD
MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount831,0002010-12-31 7USD
AccumulatedOtherComprehensiveIncomeLossOtherThanTemporaryImpairmentNotCreditLossNetOfTaxAvailableforsaleDebtSecurities801,0002013-09-30 6USD
ParticipatingSecuritiesDistributedAndUndistributedEarnings761,0002011-09-30 8USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses1728,0002011-09-30 4USD
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLossIncludedInOtherIncome-625,0002013-09-30 32USD
ShortdurationInsuranceContractsLiabilityForUnpaidClaimsAndClaimAdjustmentExpenseOtherReconcilingItem508,0002020-12-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber505,9262015-12-31 20shares
ImpairmentOfInvestments498,0002011-09-30 5USD
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsCreditLossesOnDebtSecuritiesHeld417,0002015-12-31 91USD
RealizedInvestmentGainsLosses-412,0002011-03-31 13USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses1410,0002011-09-30 4USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax326,0002015-12-31 14USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses1318,0002011-09-30 4USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities300,0002020-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueThereafter298,0002018-12-31 8USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-293,0002026-06-30 212USD
EffectOfExchangeRateOnCashAndCashEquivalents-292,0002019-03-31 81USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense236,0002012-12-31 3USD
FairValueAssetsMeasuredOnRecurringBasisGainLossIncludedInInvestmentIncome-223,0002011-12-31 4USD
IncomeTaxReconciliationTaxExemptIncome218,0002020-12-31 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod209,9122015-12-31 15shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod185,7632015-12-31 15shares
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements180,0002026-06-30 191shares
IncomeTaxReconciliationChangeInEnactedTaxRate160,0002024-12-31 26USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue135,0002013-09-30 10USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-126,0002026-06-30 95USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount90,0002022-12-31 4shares
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsReductionsSecuritiesSold81,0002015-12-31 57USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-74,0002015-03-31 9USD
AvailableForSaleSecuritiesGrossUnrealizedLosses154,0002013-09-30 10USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses254,0002013-09-30 6USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParentAvailableforsaleSecurities49,0002011-09-30 5USD
PremiumReceivableCreditLossExpenseReversal-43,0002026-06-30 60USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses239,0002013-09-30 6USD
GoodwillForeignCurrencyTranslationGainLoss-35,0002024-12-31 1USD
StockIssuedDuringPeriodSharesStockOptionsExercised32,0012018-12-31 11shares
PreferredStockSharesIssued30,0002026-06-30 120shares
PreferredStockSharesOutstanding30,0002026-06-30 120shares
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales25,0002026-06-30 35USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation23,0002012-12-31 3USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses215,0002013-09-30 6USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance1,0002018-12-31 1USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment4722011-09-30 6shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue1022015-12-31 15USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue952015-12-31 20USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue832015-12-31 15USD/shares
TreasuryStockAcquiredAverageCostPerShare752012-06-30 2USD/shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit602016-12-31 10USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice542018-12-31 11USD/shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit512016-12-31 10USD/shares

What to be careful about

What this model itself distrusts about RNR's figures. Written by the derivation as it ran, not added afterwards.