Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
150K
300K
450K
FY13: 0
FY14: 0
FY22: 320.7K
FY23: 203.7K
FY24: 117.2K
FY25: 16.7K
FY13
FY14
FY22
FY23
FY24
FY25
Gross Profit Annual
-900K
-600K
-300K
0
300K
600K
900K
FY13: 0
FY14: 0
FY22: 72.3K
FY23: -756.7K
FY24: 18K
FY25: 4K
FY13
FY14
FY22
FY23
FY24
FY25
Operating Income Annual
-3M
-2M
-1M
0
1M
2M
3M
FY10: -728.1K
FY11: -110.9K
FY12: -1.4M
FY13: -1.5M
FY14: -82.8K
FY15: -86.4K
FY16: -197.1K
FY17: -651.5K
FY18: -294.4K
FY19: -2.3M
FY20: -469.8K
FY21: -425.7K
FY22: -1.2M
FY23: -1.8M
FY24: -793.5K
FY25: -2.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-120M
-80M
-40M
0
40M
80M
120M
FY10: -113.4M
FY11: -19M
FY12: -17.5M
FY13: -2.8M
FY14: -82.8K
FY15: -86.4K
FY16: -199.6K
FY17: -654K
FY18: -412.7K
FY19: -3.9M
FY20: -1.2M
FY21: -3.8M
FY22: -1.5M
FY23: -1.8M
FY24: -1.1M
FY25: -3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
350K
700K
1.1M
FY13: 0
FY14: 0
FY22: 248.4K
FY23: 960.5K
FY24: 99.1K
FY25: 12.7K
FY13
FY14
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-2.4M
-1.6M
-800K
0
800K
1.6M
2.4M
FY10: -736.1K
FY11: -106.3K
FY12: -50.8K
FY13: -879.8K
FY14: -87.6K
FY15: -85.5K
FY16: -133.2K
FY17: -94.9K
FY18: -111.6K
FY19: -236K
FY20: -335.3K
FY21: -350K
FY22: -2.2M
FY23: -791.3K
FY24: -683.1K
FY25: -502.8K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-2.7M
-1.8M
-900K
0
900K
1.8M
2.7M
FY14: -92.2K
FY15: -95.8K
FY16: -133.2K
FY18: -154.1K
FY19: -322.9K
FY20: -372K
FY21: -417.2K
FY22: -2.4M
FY23: -939K
FY24: -807.8K
FY14
FY15
FY16
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
600M
1.2B
1.8B
FY21: 700.9M
FY22: 1.5B
FY23: 1.5B
FY24: 1.5B
FY25: 1.6B
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-18.00
-12.00
-6.00
0.00
6.00
12.00
18.00
Q4 '11: -16.61
Q1 '12: -16.61
Q2 '12: -16.67
Q3 '12: -0.17
Q4 '13: -16.05
Q1 '14: -16.05
Q2 '14: -16.04
Q3 '14: -16.04
Q4 '14: 0.00
Q1 '15: -0.20
Q2 '15: -0.42
Q3 '15: -0.42
Q4 '15: 0.00
Q1 '16: 0.20
Q2 '16: 0.42
Q3 '16: 0.41
Q4 '16: -0.06
Q1 '17: -0.11
Q2 '17: -0.19
Q3 '17: -0.21
Q4 '17: -0.18
Q1 '18: -0.17
Q2 '18: -0.14
Q3 '18: -0.17
Q4 '18: -0.10
Q1 '19: -0.18
Q2 '19: -0.24
Q3 '19: -0.18
Q4 '19: -0.09
Q1 '20: 0.03
Q2 '20: 0.14
Q3 '20: 0.14
Q4 '20: -0.01
Q1 '21: -0.01
Q2 '21: -0.01
Q3 '21: -0.01
Q4 '21: 0.00
Q1 '23: 0.01
Q2 '23: 0.01
Q3 '23: 0.01
Q4 '23: 0.00
Q1 '24: 0.00
Q2 '24: 0.00
Q3 '24: 0.00
Q4 '24: 0.00
Q1 '25: 0.00
Q2 '25: 0.00
Q3 '25: 0.00
Q4 '25: 0.00
Q1 '26: 0.00
Q4 '11
Q3 '14
Q2 '16
Q1 '18
Q4 '19
Q3 '21
Q2 '24
Q1 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.