Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
This filer's financial year end could
not be read from its revenue history, so quarters are labelled by the calendar.
Amounts in USD.
Revenue Quarterly
0
40K
80K
120K
Q2 '10: 0
Q2 '11: 0
Q4 '14: 117.4K
Q1 '15: 0
Q2 '15: 0
Q4 '15: 0
Q1 '16: 0
Q2 '16: 0
Q4 '16: 0
Q1 '17: 0
Q2 '17: 0
Q2 '10
Q4 '14
Q2 '15
Q1 '16
Q4 '16
Q2 '17
Gross Profit Quarterly
0
15K
30K
45K
Q4 '14: 44K
Q1 '15: 0
Q2 '15: 0
Q4 '15: 0
Q1 '16: 0
Q2 '16: 0
Q4 '16: 0
Q1 '17: 0
Q2 '17: 0
Q4 '14
Q2 '15
Q1 '16
Q4 '16
Q2 '17
Operating Income Quarterly
-120K
-80K
-40K
0
40K
80K
120K
Q1 '18: -8.2K
Q2 '18: -3K
Q3 '18: -9.6K
Q4 '18: -953
Q1 '19: -1.8K
Q2 '19: -1.5K
Q3 '19: -1.5K
Q4 '19: -1.1K
Q1 '20: -1.2K
Q2 '20: -1.2K
Q3 '20: -2K
Q4 '20: -5K
Q1 '21: -43.2K
Q2 '21: -16.8K
Q3 '21: -3.7K
Q4 '21: -52.1K
Q1 '22: -46.6K
Q2 '22: -12.1K
Q3 '22: -52.6K
Q4 '22: -110.4K
Q2 '18
Q1 '19
Q4 '19
Q3 '20
Q2 '21
Q1 '22
Q4 '22
Net Income Quarterly
-120K
-80K
-40K
0
40K
80K
120K
Q1 '18: -9.4K
Q2 '18: -4.3K
Q3 '18: -7.1K
Q4 '18: -2.9K
Q1 '19: -3.6K
Q2 '19: -3.7K
Q3 '19: -3.8K
Q4 '19: -3.5K
Q1 '20: -3.5K
Q2 '20: -3.6K
Q3 '20: -4.4K
Q4 '20: -7.4K
Q1 '21: -42.7K
Q2 '21: -19.2K
Q3 '21: -6.8K
Q4 '21: -59.4K
Q1 '22: -54.6K
Q2 '22: 8.8K
Q3 '22: -59.9K
Q4 '22: -112.2K
Q2 '18
Q1 '19
Q4 '19
Q3 '20
Q2 '21
Q1 '22
Q4 '22
Cost of Revenue Quarterly
0
60K
120K
180K
Q4 '14: 161.4K
Q1 '15: 0
Q2 '15: 0
Q4 '15: 0
Q1 '16: 0
Q2 '16: 0
Q4 '16: 0
Q1 '17: 0
Q2 '17: 0
Q4 '14
Q2 '15
Q1 '16
Q4 '16
Q2 '17
Operating Cash Flow Quarterly
-45K
-30K
-15K
0
15K
30K
45K
Q1 '18: -21.4K
Q2 '18: -7.1K
Q3 '18: -15.1K
Q4 '18: -1.5K
Q1 '19: -177
Q2 '19: -29
Q3 '19: -31
Q4 '19: -29
Q1 '20: -30
Q2 '20: -30
Q3 '20: -30
Q4 '20: -30
Q1 '21: -30
Q2 '21: -60
Q3 '21: -14.1K
Q4 '21: -43.6K
Q1 '22: -11.5K
Q2 '22: -9.7K
Q3 '22: -3.7K
Q4 '22: -30.9K
Q2 '18
Q1 '19
Q4 '19
Q3 '20
Q2 '21
Q1 '22
Q4 '22
Free Cash Flow Quarterly
-450K
-300K
-150K
0
150K
300K
450K
Q2 '15: 35.7K
Q3 '15: -38K
Q2 '16: -399.9K
Q3 '16: -271
Q2 '15
Q3 '15
Q2 '16
Q3 '16
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
150M
300M
450M
Q2 '12: 220.5M
Q4 '12: 220.5M
Q1 '13: 330.8M
Q2 '13: 330.8M
Q4 '13: 60.7M
Q1 '14: 67M
Q2 '14: 72.5M
Q1 '15: 78.4M
Q2 '15: 78.4M
Q4 '15: 78.4M
Q1 '16: 79.8M
Q2 '16: 78.4M
Q4 '16: 78.4M
Q1 '17: 78.4M
Q2 '17: 78.4M
Q4 '17: 78.4M
Q1 '18: 78.4M
Q2 '18: 78.4M
Q2 '21: 78.4M
Q2 '22: 82M
Q4 '12
Q4 '13
Q1 '15
Q1 '16
Q1 '17
Q1 '18
Q2 '22
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.04
-0.03
-0.01
0.00
0.01
0.03
0.04
Q3 '13: 0.00
Q4 '13: -0.01
Q1 '14: -0.01
Q2 '14: -0.03
Q3 '18: 0.00
Q4 '18: 0.00
Q1 '19: 0.00
Q2 '19: 0.00
Q3 '19: 0.00
Q4 '19: 0.00
Q1 '20: 0.00
Q2 '20: 0.00
Q3 '20: 0.00
Q4 '20: 0.00
Q1 '21: 0.00
Q2 '21: 0.00
Q3 '21: 0.00
Q4 '21: 0.00
Q1 '22: 0.00
Q2 '22: 0.00
Q4 '13
Q3 '18
Q2 '19
Q1 '20
Q4 '20
Q3 '21
Q2 '22
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.