Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 02-28.
Amounts in USD.
Revenue Annual
0
15M
30M
45M
FY13: 36.3M
FY14: 39.2M
FY15: 41.5M
FY16: 40.5M
FY17: 38.3M
FY18: 38.1M
FY19: 34.5M
FY20: 31.8M
FY21: 21.8M
FY22: 29.5M
FY23: 30.4M
FY24: 28M
FY25: 29.6M
FY26: 27.5M
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
5M
10M
15M
FY14: 12M
FY15: 11.9M
FY16: 10.5M
FY17: 9.1M
FY18: 9M
FY19: 7M
FY20: 6.5M
FY21: 3.1M
FY22: 4.9M
FY23: 4M
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
Operating Income Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY13: 2.5M
FY14: 5.2M
FY15: 6M
FY16: 3.7M
FY17: 5.5M
FY18: 5.2M
FY19: 3M
FY20: 1.4M
FY21: -2.7M
FY22: -694.5K
FY23: -4.9M
FY24: -4.9M
FY25: -5.9M
FY26: -3.6M
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY13: 1.5M
FY14: 4.4M
FY15: 3.9M
FY16: 3.8M
FY16: 4.4M
FY17: 3.5M
FY18: 3M
FY19: 2.2M
FY20: 1M
FY21: -899.8K
FY22: -341.7K
FY23: -5.7M
FY24: -4.2M
FY25: -6.1M
FY26: -4.6M
FY13
FY15
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
9M
18M
27M
FY13: 19M
FY14: 19.6M
FY15: 20.6M
FY16: 20.9M
FY17: 20.7M
FY18: 21.2M
FY19: 20.6M
FY20: 18.2M
FY21: 15.8M
FY22: 18.6M
FY23: 20.5M
FY24: 20.7M
FY25: 23.9M
FY26: 20.6M
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Cash Flow Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY13: 6.4M
FY14: 5.7M
FY15: 5.9M
FY16: 6.8M
FY16: 6.8M
FY17: 5.3M
FY18: 4.8M
FY19: 4M
FY20: 4.5M
FY21: 67.3K
FY22: 2.9M
FY23: -2.1M
FY24: -2.4M
FY25: -6.6M
FY26: -1.8M
FY13
FY15
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-12M
-8M
-4M
0
4M
8M
12M
FY13: 5.6M
FY14: 3.1M
FY15: 5.2M
FY16: 6M
FY16: 6M
FY17: 4.1M
FY18: 4.2M
FY19: 3.4M
FY20: 3.5M
FY21: -82.2K
FY22: 1.9M
FY23: -3.1M
FY24: -5.5M
FY25: -10.4M
FY26: -2.4M
FY13
FY15
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
3M
6M
9M
FY13: 6.2M
FY14: 6.4M
FY15: 6.4M
FY16: 6.1M
FY17: 6M
FY18: 6M
FY19: 6M
FY20: 6.3M
FY21: 6.1M
FY22: 6.1M
FY23: 6.2M
FY24: 6.3M
FY25: 7.1M
FY26: 8.1M
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.05
-0.70
-0.35
0.00
0.35
0.70
1.05
Q4 '14: 0.69
Q1 '15: 0.61
Q2 '15: 0.59
Q3 '15: 0.63
Q4 '15: 0.62
Q1 '16: 0.63
Q2 '16: 0.62
Q3 '16: 0.54
Q4 '16: 0.73
Q1 '17: 0.73
Q2 '17: 0.76
Q3 '17: 0.86
Q4 '17: 0.57
Q1 '18: 0.59
Q2 '18: 0.59
Q3 '18: 0.55
Q4 '18: 0.51
Q1 '19: 0.47
Q2 '19: 0.44
Q3 '19: 0.40
Q4 '19: 0.38
Q1 '20: 0.39
Q2 '20: 0.41
Q3 '20: 0.31
Q4 '20: 0.17
Q1 '21: -0.55
Q2 '21: -0.69
Q3 '21: -0.60
Q4 '21: -0.17
Q1 '22: 0.53
Q2 '22: 0.55
Q3 '22: 0.23
Q4 '22: -0.06
Q1 '23: -0.17
Q2 '23: -0.79
Q3 '23: -0.58
Q4 '23: -0.91
Q1 '24: -1.02
Q2 '24: -0.59
Q3 '24: -0.68
Q4 '24: -0.67
Q1 '25: -0.80
Q2 '25: -0.75
Q3 '25: -0.74
Q4 '25: -0.87
Q1 '26: -0.65
Q2 '26: -0.63
Q3 '26: -0.54
Q4 '26: -0.56
Q1 '27: -0.64
Q4 '14
Q3 '16
Q2 '18
Q1 '20
Q4 '21
Q3 '23
Q2 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.