RAMBUS INC (RMBS)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 250M 500M 750M FY08: 142.5M FY09: 113M FY10: 323.4M FY11: 312.4M FY12: 234.1M FY13: 271.5M FY14: 296.6M FY15: 296.3M FY16: 336.6M FY17: 393.1M FY18: 231.2M FY19: 227.6M FY20: 246.3M FY21: 328.3M FY22: 454.8M FY23: 461.1M FY24: 556.6M FY25: 707.6M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 200M 400M 600M FY18: 177.5M FY19: 176.2M FY20: 185.6M FY21: 257.9M FY22: 347.2M FY23: 357.7M FY24: 446.5M FY25: 563.2M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-180M -90M 0 90M 180M 270M FY08: -88.7M FY09: -75.9M FY10: 226.9M FY11: -1.5M FY12: -90.4M FY13: 22.5M FY14: 75.3M FY15: 71.4M FY16: 33.6M FY17: 54.4M FY18: -87M FY19: -100.1M FY20: -44.1M FY21: 24.3M FY22: 76.9M FY23: 153.6M FY24: 183M FY25: 260.2M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-300M -150M 0 150M 300M 450M FY08: -199.1M FY09: -92.2M FY10: 150.9M FY11: -43.1M FY12: -134.3M FY13: -33.7M FY14: 26.2M FY15: 211.4M FY16: 6.8M FY17: -22.9M FY18: -158M FY19: -86M FY20: -40.5M FY21: 18.3M FY22: -14.3M FY23: 333.9M FY24: 179.8M FY25: 230.5M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 50M 100M 150M FY09: 6.9M FY10: 6.9M FY11: 24.1M FY12: 28.4M FY13: 33.2M FY14: 41.9M FY15: 33M FY16: 45.8M FY17: 55.4M FY18: 53.7M FY19: 51.4M FY20: 60.7M FY21: 70.4M FY22: 107.6M FY23: 103.4M FY24: 110.1M FY25: 144.4M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-150M 0 150M 300M 450M FY08: -38.5M FY09: -40.6M FY10: 235.2M FY11: 53M FY12: -17.5M FY13: 51M FY14: 76.5M FY15: 77.2M FY16: 95.6M FY17: 117.4M FY18: 86.2M FY19: 128.5M FY20: 185.5M FY21: 209.2M FY22: 230.4M FY23: 195.8M FY24: 230.6M FY25: 360M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-150M 0 150M 300M 450M FY08: -48.3M FY09: -43.3M FY10: 208.5M FY11: 33.6M FY12: -39.3M FY13: 44.1M FY14: 69.3M FY15: 71.1M FY16: 87M FY17: 108.1M FY18: 75.5M FY19: 122.1M FY20: 155.7M FY21: 195.4M FY22: 212.9M FY23: 172.5M FY24: 199.9M FY25: 333.2M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 40M 80M 120M FY08: 104.6M FY09: 105M FY10: 115.9M FY11: 110M FY12: 110.8M FY13: 112.4M FY14: 117.6M FY15: 117.5M FY16: 113.1M FY17: 110.2M FY18: 108.5M FY19: 110.9M FY20: 113.3M FY21: 114.9M FY22: 109.5M FY23: 110.9M FY24: 109M FY25: 109.2M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-3.00 -1.50 0.00 1.50 3.00 4.50 Q4 '09: -0.88 Q1 '10: 0.57 Q2 '10: 0.69 Q3 '10: 0.77 Q4 '10: 1.28 Q1 '11: -0.04 Q4 '13: -0.30 Q1 '14: -0.14 Q2 '14: -0.03 Q3 '14: 0.07 Q4 '14: 0.22 Q1 '15: 0.23 Q2 '15: 0.25 Q3 '15: 1.72 Q4 '15: 1.79 Q1 '16: 1.73 Q2 '16: 1.70 Q3 '16: 0.22 Q4 '17: -0.21 Q1 '18: -0.57 Q2 '18: -0.73 Q3 '18: -1.77 Q4 '18: -1.46 Q1 '19: -1.37 Q2 '19: -1.56 Q3 '19: -0.75 Q4 '19: -0.77 Q1 '20: -0.59 Q2 '20: -0.34 Q3 '20: -0.29 Q4 '20: -0.36 Q1 '21: -0.32 Q2 '21: -0.14 Q3 '21: 0.00 Q4 '21: 0.16 Q1 '22: -0.42 Q2 '22: -0.21 Q3 '22: -0.23 Q4 '22: -0.13 Q1 '23: 0.50 Q2 '23: 1.70 Q3 '23: 2.62 Q4 '23: 3.00 Q1 '24: 3.27 Q2 '24: 2.09 Q3 '24: 1.61 Q4 '24: 1.65 Q1 '25: 1.91 Q2 '25: 2.11 Q3 '25: 2.10 Q4 '25: 2.11 Q1 '26: 2.10 Q2 '10 Q3 '14 Q2 '16 Q1 '19 Q4 '20 Q3 '22 Q2 '24 Q1 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.