Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
250M
500M
750M
FY08: 142.5M
FY09: 113M
FY10: 323.4M
FY11: 312.4M
FY12: 234.1M
FY13: 271.5M
FY14: 296.6M
FY15: 296.3M
FY16: 336.6M
FY17: 393.1M
FY18: 231.2M
FY19: 227.6M
FY20: 246.3M
FY21: 328.3M
FY22: 454.8M
FY23: 461.1M
FY24: 556.6M
FY25: 707.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
200M
400M
600M
FY18: 177.5M
FY19: 176.2M
FY20: 185.6M
FY21: 257.9M
FY22: 347.2M
FY23: 357.7M
FY24: 446.5M
FY25: 563.2M
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-180M
-90M
0
90M
180M
270M
FY08: -88.7M
FY09: -75.9M
FY10: 226.9M
FY11: -1.5M
FY12: -90.4M
FY13: 22.5M
FY14: 75.3M
FY15: 71.4M
FY16: 33.6M
FY17: 54.4M
FY18: -87M
FY19: -100.1M
FY20: -44.1M
FY21: 24.3M
FY22: 76.9M
FY23: 153.6M
FY24: 183M
FY25: 260.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-300M
-150M
0
150M
300M
450M
FY08: -199.1M
FY09: -92.2M
FY10: 150.9M
FY11: -43.1M
FY12: -134.3M
FY13: -33.7M
FY14: 26.2M
FY15: 211.4M
FY16: 6.8M
FY17: -22.9M
FY18: -158M
FY19: -86M
FY20: -40.5M
FY21: 18.3M
FY22: -14.3M
FY23: 333.9M
FY24: 179.8M
FY25: 230.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
50M
100M
150M
FY09: 6.9M
FY10: 6.9M
FY11: 24.1M
FY12: 28.4M
FY13: 33.2M
FY14: 41.9M
FY15: 33M
FY16: 45.8M
FY17: 55.4M
FY18: 53.7M
FY19: 51.4M
FY20: 60.7M
FY21: 70.4M
FY22: 107.6M
FY23: 103.4M
FY24: 110.1M
FY25: 144.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-150M
0
150M
300M
450M
FY08: -38.5M
FY09: -40.6M
FY10: 235.2M
FY11: 53M
FY12: -17.5M
FY13: 51M
FY14: 76.5M
FY15: 77.2M
FY16: 95.6M
FY17: 117.4M
FY18: 86.2M
FY19: 128.5M
FY20: 185.5M
FY21: 209.2M
FY22: 230.4M
FY23: 195.8M
FY24: 230.6M
FY25: 360M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-150M
0
150M
300M
450M
FY08: -48.3M
FY09: -43.3M
FY10: 208.5M
FY11: 33.6M
FY12: -39.3M
FY13: 44.1M
FY14: 69.3M
FY15: 71.1M
FY16: 87M
FY17: 108.1M
FY18: 75.5M
FY19: 122.1M
FY20: 155.7M
FY21: 195.4M
FY22: 212.9M
FY23: 172.5M
FY24: 199.9M
FY25: 333.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
40M
80M
120M
FY08: 104.6M
FY09: 105M
FY10: 115.9M
FY11: 110M
FY12: 110.8M
FY13: 112.4M
FY14: 117.6M
FY15: 117.5M
FY16: 113.1M
FY17: 110.2M
FY18: 108.5M
FY19: 110.9M
FY20: 113.3M
FY21: 114.9M
FY22: 109.5M
FY23: 110.9M
FY24: 109M
FY25: 109.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '09: -0.88
Q1 '10: 0.57
Q2 '10: 0.69
Q3 '10: 0.77
Q4 '10: 1.28
Q1 '11: -0.04
Q4 '13: -0.30
Q1 '14: -0.14
Q2 '14: -0.03
Q3 '14: 0.07
Q4 '14: 0.22
Q1 '15: 0.23
Q2 '15: 0.25
Q3 '15: 1.72
Q4 '15: 1.79
Q1 '16: 1.73
Q2 '16: 1.70
Q3 '16: 0.22
Q4 '17: -0.21
Q1 '18: -0.57
Q2 '18: -0.73
Q3 '18: -1.77
Q4 '18: -1.46
Q1 '19: -1.37
Q2 '19: -1.56
Q3 '19: -0.75
Q4 '19: -0.77
Q1 '20: -0.59
Q2 '20: -0.34
Q3 '20: -0.29
Q4 '20: -0.36
Q1 '21: -0.32
Q2 '21: -0.14
Q3 '21: 0.00
Q4 '21: 0.16
Q1 '22: -0.42
Q2 '22: -0.21
Q3 '22: -0.23
Q4 '22: -0.13
Q1 '23: 0.50
Q2 '23: 1.70
Q3 '23: 2.62
Q4 '23: 3.00
Q1 '24: 3.27
Q2 '24: 2.09
Q3 '24: 1.61
Q4 '24: 1.65
Q1 '25: 1.91
Q2 '25: 2.11
Q3 '25: 2.10
Q4 '25: 2.11
Q1 '26: 2.10
Q2 '10
Q3 '14
Q2 '16
Q1 '19
Q4 '20
Q3 '22
Q2 '24
Q1 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.