RE/MAX Holdings, Inc. (RMAX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 150M 300M 450M Q3 '16: 175.2M Q4 '16: 176.3M Q1 '17: 180.8M Q2 '17: 186.1M Q3 '17: 189.6M Q4 '17: 193.7M Q1 '18: 198.9M Q2 '18: 204.5M Q3 '18: 210.3M Q4 '18: 212.6M Q1 '19: 231.2M Q2 '19: 248.3M Q3 '19: 264.9M Q4 '19: 282.3M Q1 '20: 281.4M Q2 '20: 262.2M Q3 '20: 261.7M Q4 '20: 266M Q1 '21: 268M Q2 '21: 293.1M Q3 '21: 313M Q4 '21: 329.7M Q1 '22: 348.4M Q2 '22: 363.3M Q3 '22: 361.3M Q4 '22: 353.4M Q1 '23: 347.8M Q2 '23: 338.1M Q3 '23: 330.3M Q4 '23: 325.7M Q1 '24: 318.6M Q2 '24: 314.6M Q3 '24: 311.8M Q4 '24: 307.7M Q1 '25: 303.9M Q2 '25: 298.2M Q3 '25: 292.9M Q4 '25: 291.6M Q1 '26: 287.4M Q2 '26: 283.1M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Gross Profit TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income TTM

-40M 0 40M 80M 120M Q3 '16: 74.6M Q4 '16: 72.1M Q1 '17: 71M Q2 '17: 73M Q3 '17: 64.3M Q4 '17: 98.3M Q1 '18: 97.3M Q2 '18: 95.5M Q3 '18: 104.8M Q4 '18: 77.9M Q1 '19: 77.1M Q2 '19: 78.2M Q3 '19: 79.9M Q4 '19: 68.4M Q1 '20: 67.3M Q2 '20: 53.9M Q3 '20: 41.4M Q4 '20: 38.1M Q1 '21: 30M Q2 '21: 34.9M Q3 '21: -13.6M Q4 '21: -9.9M Q1 '22: -6M Q2 '22: -2.6M Q3 '22: 40.2M Q4 '22: 38.2M Q1 '23: 37.5M Q2 '23: 33.8M Q3 '23: 7.5M Q4 '23: -10.6M Q1 '24: -13M Q2 '24: -10M Q3 '24: 26.2M Q4 '24: 40.2M Q1 '25: 41M Q2 '25: 38.9M Q3 '25: 42M Q4 '25: 47M Q1 '26: 33.9M Q2 '26: 21.3M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Net Income TTM

-105M -70M -35M 0 35M 70M 105M Q3 '16: 22.7M Q4 '16: 22.5M Q1 '17: 22.1M Q2 '17: 22.6M Q3 '17: 19.6M Q4 '17: 10.2M Q1 '18: 10.7M Q2 '18: 10.9M Q3 '18: 15.3M Q4 '18: 27M Q1 '19: 26.4M Q2 '19: 27.4M Q3 '19: 28.4M Q4 '19: 25M Q1 '20: 23.3M Q2 '20: 18.2M Q3 '20: 12.6M Q4 '20: 11M Q1 '21: 9.6M Q2 '21: 11.3M Q3 '21: -17.4M Q4 '21: -24.6M Q1 '22: -24.3M Q2 '22: -23.8M Q3 '22: 1.5M Q4 '22: 10.8M Q1 '23: 8.6M Q2 '23: 4.8M Q3 '23: -54.8M Q4 '23: -98.5M Q1 '24: -101.2M Q2 '24: -99.5M Q3 '24: -39.1M Q4 '24: 8.1M Q1 '25: 9.5M Q2 '25: 10.5M Q3 '25: 13.5M Q4 '25: 13.4M Q1 '26: 5.7M Q2 '26: -3.3M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Cost of Revenue TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow TTM

0 30M 60M 90M Q3 '16: 66.4M Q4 '16: 64.4M Q1 '17: 66M Q2 '17: 70.3M Q3 '17: 68.8M Q4 '17: 63.3M Q1 '18: 62.8M Q2 '18: 64.3M Q3 '18: 66.9M Q4 '18: 76.1M Q1 '19: 84.9M Q2 '19: 75.1M Q3 '19: 74.2M Q4 '19: 79M Q1 '20: 70.2M Q2 '20: 62.3M Q3 '20: 67.3M Q4 '20: 70.8M Q1 '21: 78M Q2 '21: 84.9M Q3 '21: 44M Q4 '21: 42.4M Q1 '22: 38.1M Q2 '22: 51M Q3 '22: 87.2M Q4 '22: 71.1M Q1 '23: 57.7M Q2 '23: 34.5M Q3 '23: 29.4M Q4 '23: 28.3M Q1 '24: 34.6M Q2 '24: 51.3M Q3 '24: 51.5M Q4 '24: 59.7M Q1 '25: 55.9M Q2 '25: 44.6M Q3 '25: 44.7M Q4 '25: 40.9M Q1 '26: 33.4M Q2 '26: 35M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Free Cash Flow TTM

0 30M 60M 90M Q3 '16: 61.7M Q4 '16: 59.9M Q1 '17: 62.2M Q2 '17: 66.6M Q3 '17: 65.7M Q4 '17: 61.1M Q1 '18: 60.5M Q2 '18: 62M Q3 '18: 61.1M Q4 '18: 68.3M Q1 '19: 73.9M Q2 '19: 61.4M Q3 '19: 61.7M Q4 '19: 65.7M Q1 '20: 58.9M Q2 '20: 53.4M Q3 '20: 59.6M Q4 '20: 63.9M Q1 '21: 68.7M Q2 '21: 73.5M Q3 '21: 29.6M Q4 '21: 27.2M Q1 '22: 23.5M Q2 '22: 37.2M Q3 '22: 76.1M Q4 '22: 61.2M Q1 '23: 50M Q2 '23: 27.8M Q3 '23: 23.1M Q4 '23: 21.8M Q1 '24: 27M Q2 '24: 43.2M Q3 '24: 43.5M Q4 '24: 53M Q1 '25: 50.2M Q2 '25: 39.2M Q3 '25: 39.3M Q4 '25: 33.5M Q1 '26: 25.3M Q2 '26: 25.8M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 7M 14M 21M Q4 '13: 12.2M Q4 '13: 12.2M Q1 '14: 12.3M Q2 '14: 12.2M Q3 '14: 12.2M Q4 '14: 12.3M Q1 '15: 12.3M Q2 '15: 12.4M Q3 '15: 12.4M Q4 '15: 14.4M Q1 '16: 17.6M Q2 '16: 17.7M Q3 '16: 17.7M Q4 '16: 17.7M Q1 '17: 17.7M Q2 '17: 17.7M Q3 '17: 17.7M Q4 '17: 17.7M Q1 '18: 17.8M Q2 '18: 17.8M Q3 '18: 17.8M Q4 '18: 17.8M Q4 '13 Q2 '14 Q1 '15 Q4 '15 Q3 '16 Q2 '17 Q1 '18 Q4 '18

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 0.60 1.20 1.80 Q3 '14: 1.03 Q4 '14: 1.10 Q1 '15: 1.12 Q2 '15: 1.16 Q3 '15: 1.20 Q4 '15: 1.29 Q1 '16: 1.35 Q2 '16: 1.34 Q3 '16: 1.34 Q4 '16: 1.28 Q1 '17: 1.26 Q2 '17: 1.29 Q3 '17: 1.11 Q4 '17: 0.58 Q1 '18: 0.60 Q2 '18: 0.61 Q3 '18: 0.86 Q4 '18: 1.52 Q1 '19: 1.49 Q2 '19: 1.54 Q3 '19: 1.59 Q4 '19: 1.41 Q1 '20: 1.31 Q2 '20: 1.02 Q3 '20: 0.70 Q4 '20: 0.61 Q4 '14 Q4 '15 Q4 '16 Q4 '17 Q4 '18 Q4 '19 Q4 '20

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.