RE/MAX Holdings, Inc. (RMAX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 35M 70M 105M Q1 '12: 35M Q2 '12: 35.2M Q3 '12: 38.4M Q4 '12: 35.1M Q1 '13: 39.1M Q2 '13: 39.2M Q3 '13: 40.3M Q4 '13: 40.2M Q1 '14: 41.9M Q2 '14: 42.3M Q3 '14: 44.2M Q4 '14: 42.6M Q1 '15: 44.2M Q2 '15: 44.3M Q3 '15: 45.1M Q4 '15: 43.3M Q1 '16: 42.9M Q2 '16: 43.4M Q3 '16: 45.6M Q4 '16: 44.4M Q1 '17: 47.4M Q2 '17: 48.7M Q3 '17: 49.1M Q4 '17: 48.5M Q1 '18: 52.6M Q2 '18: 54.3M Q3 '18: 54.9M Q4 '18: 50.8M Q1 '19: 71.2M Q2 '19: 71.4M Q3 '19: 71.5M Q4 '19: 68.2M Q1 '20: 70.3M Q2 '20: 52.2M Q3 '20: 71.1M Q4 '20: 72.4M Q1 '21: 72.3M Q2 '21: 77.2M Q3 '21: 91M Q4 '21: 89.2M Q1 '22: 91M Q2 '22: 92.2M Q3 '22: 88.9M Q4 '22: 81.3M Q1 '23: 85.4M Q2 '23: 82.4M Q3 '23: 81.2M Q4 '23: 76.6M Q1 '24: 78.3M Q2 '24: 78.5M Q3 '24: 78.5M Q4 '24: 72.5M Q1 '25: 74.5M Q2 '25: 72.8M Q3 '25: 73.2M Q4 '25: 71.1M Q1 '26: 70.2M Q2 '26: 68.5M Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Gross Profit Quarterly

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income Quarterly

-40M -20M 0 20M 40M 60M Q1 '12: 7.9M Q2 '12: 12.6M Q3 '12: 15M Q4 '12: 10M Q1 '13: 9.4M Q2 '13: 13.5M Q3 '13: 14.6M Q4 '13: 9.7M Q1 '14: 12.7M Q2 '14: 19M Q3 '14: 19.9M Q4 '14: 12.3M Q1 '15: 15.3M Q2 '15: 21.4M Q3 '15: 20.6M Q4 '15: 16.9M Q1 '16: 15.9M Q2 '16: 20.7M Q3 '16: 21.1M Q4 '16: 14.4M Q1 '17: 14.8M Q2 '17: 22.7M Q3 '17: 12.5M Q4 '17: 48.4M Q1 '18: 13.7M Q2 '18: 20.9M Q3 '18: 21.8M Q4 '18: 21.4M Q1 '19: 12.9M Q2 '19: 22.1M Q3 '19: 23.4M Q4 '19: 10M Q1 '20: 11.8M Q2 '20: 8.7M Q3 '20: 10.9M Q4 '20: 6.7M Q1 '21: 3.7M Q2 '21: 13.5M Q3 '21: -37.6M Q4 '21: 10.4M Q1 '22: 7.6M Q2 '22: 16.9M Q3 '22: 5.2M Q4 '22: 8.5M Q1 '23: 6.9M Q2 '23: 13.2M Q3 '23: -21M Q4 '23: -9.7M Q1 '24: 4.5M Q2 '24: 16.2M Q3 '24: 15.2M Q4 '24: 4.3M Q1 '25: 5.4M Q2 '25: 14M Q3 '25: 18.3M Q4 '25: 9.3M Q1 '26: -7.8M Q2 '26: 1.5M Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Net Income Quarterly

-75M -50M -25M 0 25M 50M 75M Q1 '12: 4.7M Q2 '12: 9.2M Q3 '12: 12.3M Q4 '12: 7.1M Q1 '13: 0 Q2 '13: 9.5M Q3 '13: 7.7M Q4 '13: 1.5M Q4 '13: 1.5M Q4 '13: 1.5M Q1 '14: 2.4M Q2 '14: 4.4M Q3 '14: 4.3M Q4 '14: 2.4M Q1 '15: 2.8M Q2 '15: 5M Q3 '15: 4.8M Q4 '15: 4M Q1 '16: 4.9M Q2 '16: 7M Q3 '16: 6.8M Q4 '16: 3.9M Q1 '17: 4.5M Q2 '17: 7.5M Q3 '17: 3.7M Q4 '17: -5.5M Q1 '18: 5M Q2 '18: 7.6M Q3 '18: 8.1M Q4 '18: 6.2M Q1 '19: 4.4M Q2 '19: 8.6M Q3 '19: 9.2M Q4 '19: 2.9M Q1 '20: 2.6M Q2 '20: 3.5M Q3 '20: 3.6M Q4 '20: 1.3M Q1 '21: 1.2M Q2 '21: 5.3M Q3 '21: -25.1M Q4 '21: -5.9M Q1 '22: 1.5M Q2 '22: 5.8M Q3 '22: 140K Q4 '22: 3.3M Q1 '23: -671K Q2 '23: 2M Q3 '23: -59.5M Q4 '23: -40.4M Q1 '24: -3.4M Q2 '24: 3.7M Q3 '24: 966K Q4 '24: 6.8M Q1 '25: -2M Q2 '25: 4.7M Q3 '25: 4M Q4 '25: 6.7M Q1 '26: -9.7M Q2 '26: -4.3M Q4 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Cost of Revenue Quarterly

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow Quarterly

-20M -10M 0 10M 20M 30M Q1 '13: 9.1M Q2 '13: 14.3M Q3 '13: 13.4M Q4 '13: 13.2M Q1 '14: 12.5M Q2 '14: 16.9M Q3 '14: 19.6M Q4 '14: 15.4M Q1 '15: 15.5M Q2 '15: 21M Q3 '15: 23.4M Q4 '15: 17.4M Q1 '16: 12.5M Q2 '16: 14.6M Q3 '16: 22M Q4 '16: 15.3M Q1 '17: 14.1M Q2 '17: 18.8M Q3 '17: 20.5M Q4 '17: 9.8M Q1 '18: 13.6M Q2 '18: 20.4M Q3 '18: 23.1M Q4 '18: 19M Q1 '19: 22.4M Q2 '19: 10.5M Q3 '19: 22.2M Q4 '19: 23.8M Q1 '20: 13.6M Q2 '20: 2.7M Q3 '20: 27.1M Q4 '20: 27.4M Q1 '21: 20.8M Q2 '21: 9.5M Q3 '21: -13.7M Q4 '21: 25.8M Q1 '22: 16.5M Q2 '22: 22.4M Q3 '22: 22.5M Q4 '22: 9.8M Q1 '23: 3.1M Q2 '23: -822K Q3 '23: 17.4M Q4 '23: 8.6M Q1 '24: 9.4M Q2 '24: 15.9M Q3 '24: 17.6M Q4 '24: 16.8M Q1 '25: 5.7M Q2 '25: 4.6M Q3 '25: 17.7M Q4 '25: 12.9M Q1 '26: -1.8M Q2 '26: 6.2M Q1 '14 Q4 '15 Q3 '17 Q2 '19 Q1 '21 Q4 '22 Q3 '24 Q2 '26

Free Cash Flow Quarterly

-27M -18M -9M 0 9M 18M 27M Q1 '13: 9M Q2 '13: 14M Q3 '13: 13.2M Q4 '13: 12.7M Q1 '14: 12M Q2 '14: 16.7M Q3 '14: 19.2M Q4 '14: 14.4M Q1 '15: 15.2M Q2 '15: 20.5M Q3 '15: 22.2M Q4 '15: 15.8M Q1 '16: 11.1M Q2 '16: 13.8M Q3 '16: 20.9M Q4 '16: 14.1M Q1 '17: 13.4M Q2 '17: 18.2M Q3 '17: 20M Q4 '17: 9.4M Q1 '18: 12.9M Q2 '18: 19.6M Q3 '18: 19.2M Q4 '18: 16.6M Q1 '19: 18.5M Q2 '19: 7.1M Q3 '19: 19.5M Q4 '19: 20.7M Q1 '20: 11.7M Q2 '20: 1.5M Q3 '20: 25.7M Q4 '20: 25M Q1 '21: 16.5M Q2 '21: 6.3M Q3 '21: -18.2M Q4 '21: 22.6M Q1 '22: 12.8M Q2 '22: 20M Q3 '22: 20.7M Q4 '22: 7.8M Q1 '23: 1.6M Q2 '23: -2.2M Q3 '23: 16M Q4 '23: 6.5M Q1 '24: 6.8M Q2 '24: 14M Q3 '24: 16.3M Q4 '24: 16M Q1 '25: 4M Q2 '25: 2.9M Q3 '25: 16.4M Q4 '25: 10.2M Q1 '26: -4.3M Q2 '26: 3.5M Q1 '14 Q4 '15 Q3 '17 Q2 '19 Q1 '21 Q4 '22 Q3 '24 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 7M 14M 21M Q4 '13: 12.2M Q4 '13: 12.2M Q1 '14: 12.3M Q2 '14: 12.2M Q3 '14: 12.2M Q4 '14: 12.3M Q1 '15: 12.3M Q2 '15: 12.4M Q3 '15: 12.4M Q4 '15: 14.4M Q1 '16: 17.6M Q2 '16: 17.7M Q3 '16: 17.7M Q4 '16: 17.7M Q1 '17: 17.7M Q2 '17: 17.7M Q3 '17: 17.7M Q4 '17: 17.7M Q1 '18: 17.8M Q2 '18: 17.8M Q3 '18: 17.8M Q4 '18: 17.8M Q4 '13 Q2 '14 Q1 '15 Q4 '15 Q3 '16 Q2 '17 Q1 '18 Q4 '18

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 0.60 1.20 1.80 Q3 '14: 1.03 Q4 '14: 1.10 Q1 '15: 1.12 Q2 '15: 1.16 Q3 '15: 1.20 Q4 '15: 1.29 Q1 '16: 1.35 Q2 '16: 1.34 Q3 '16: 1.34 Q4 '16: 1.28 Q1 '17: 1.26 Q2 '17: 1.29 Q3 '17: 1.11 Q4 '17: 0.58 Q1 '18: 0.60 Q2 '18: 0.61 Q3 '18: 0.86 Q4 '18: 1.52 Q1 '19: 1.49 Q2 '19: 1.54 Q3 '19: 1.59 Q4 '19: 1.41 Q1 '20: 1.31 Q2 '20: 1.02 Q3 '20: 0.70 Q4 '20: 0.61 Q4 '14 Q4 '15 Q4 '16 Q4 '17 Q4 '18 Q4 '19 Q4 '20

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.