RE/MAX Holdings, Inc. (RMAX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 150M 300M 450M FY16: 175.6M FY17: 193.7M FY18: 212.6M FY19: 282.3M FY20: 266M FY21: 329.7M FY22: 353.4M FY23: 325.7M FY24: 307.7M FY25: 291.6M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income Annual

-35M 0 35M 70M 105M FY16: 71.3M FY17: 98.3M FY18: 78.4M FY19: 69M FY20: 38.6M FY21: -9.9M FY22: 38.2M FY23: -10.6M FY24: 40.2M FY25: 47M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-105M -70M -35M 0 35M 70M 105M FY16: 22.2M FY17: 10.1M FY18: 27.1M FY19: 25.3M FY20: 11.2M FY21: -24.6M FY22: 10.8M FY23: -98.5M FY24: 8.1M FY25: 13.4M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow Annual

0 30M 60M 90M FY16: 64.4M FY17: 63.3M FY18: 76.1M FY19: 79M FY20: 70.8M FY21: 42.4M FY22: 71.1M FY23: 28.3M FY24: 59.7M FY25: 40.9M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

0 25M 50M 75M FY16: 59.9M FY17: 61.1M FY18: 68.3M FY19: 65.7M FY20: 63.9M FY21: 27.2M FY22: 61.2M FY23: 21.8M FY24: 53M FY25: 33.5M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 7M 14M 21M FY13: 12.2M FY14: 12.2M FY15: 12.8M FY16: 17.7M FY17: 17.7M FY18: 17.8M FY13 FY14 FY15 FY16 FY17 FY18

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 0.60 1.20 1.80 Q3 '14: 1.03 Q4 '14: 1.10 Q1 '15: 1.12 Q2 '15: 1.16 Q3 '15: 1.20 Q4 '15: 1.29 Q1 '16: 1.35 Q2 '16: 1.34 Q3 '16: 1.34 Q4 '16: 1.28 Q1 '17: 1.26 Q2 '17: 1.29 Q3 '17: 1.11 Q4 '17: 0.58 Q1 '18: 0.60 Q2 '18: 0.61 Q3 '18: 0.86 Q4 '18: 1.52 Q1 '19: 1.49 Q2 '19: 1.54 Q3 '19: 1.59 Q4 '19: 1.41 Q1 '20: 1.31 Q2 '20: 1.02 Q3 '20: 0.70 Q4 '20: 0.61 Q4 '14 Q4 '15 Q4 '16 Q4 '17 Q4 '18 Q4 '19 Q4 '20

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.