Stock Scorer

RLJ Lodging Trust (RLJ)

Every figure this model derived for RLJ, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 0 PaymentsToAcquirePropertyPlantAndEquipment 2019-06-30
cash 937,599,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 2,151,929,000 StockholdersEquity 2026-06-30
interest expense 112,663,000 InterestExpense 2026-06-30
ocf 266,990,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,381,603,000 Revenues 2026-06-30
sbc 15,802,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up RLJ on one particular measure came for.

RatioValue
cash operating margin24.34
dilution pct-2.32
ebit cagr2.34
ebit yoy-10.87
ev ebit26.79
ev owner earnings14.04
ev sales2.55
fcf margin19.32
growth cv1.05
interest cover1.17
net debt ebitda5.48
operating margin9.53
owner earnings margin18.18
revenue growth1.07
revenue growth per share3.48
roic2.66
rule of 4010.6
sbc pct revenue1.14

Everything else this filing tags

400 more elements from RLJ's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RealEstateInvestmentPropertyAtCost6,213,981,0002026-06-30 113USD
RealEstateFederalIncomeTaxBasis5,800,000,0002017-12-31 3USD
RealEstateGrossAtCarryingValue5,322,594,0002025-12-31 56USD
Assets5,233,686,0002026-06-30 122USD
LiabilitiesAndStockholdersEquity5,233,686,0002026-06-30 122USD
InvestmentBuildingAndBuildingImprovements4,212,614,0002026-06-30 114USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements4,199,471,0002025-12-31 14USD
RealEstateInvestmentPropertyNet4,047,317,0002026-06-30 122USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLandAndBuildingsAndImprovements3,461,251,0002013-12-31 2USD
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements3,405,794,0002025-12-31 14USD
Liabilities3,068,759,0002026-06-30 122USD
AdditionalPaidInCapitalCommonStock2,982,795,0002026-06-30 119USD
SecuredDebt2,880,488,0002017-12-31 48USD
LongTermDebt2,695,154,0002026-06-30 94USD
RealEstateInvestmentPropertyAccumulatedDepreciation2,166,664,0002026-06-30 114USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest2,164,927,0002026-06-30 263USD
BusinessAcquisitionsProFormaRevenue1,893,899,0002017-12-31 59USD
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest1,850,766,0002011-09-30 15USD
BusinessCombinationConsiderationTransferred11,429,426,0002017-08-31 7USD
RealEstateAccumulatedDepreciation1,336,914,0002025-12-31 56USD
RetainedEarningsAccumulatedDeficit-1,206,064,0002026-06-30 84USD
LineOfCredit1,175,000,0002015-12-31 11USD
UnsecuredDebt1,170,954,0002017-12-31 41USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand1,123,123,0002025-12-31 14USD
LandAndLandImprovements1,117,792,0002026-06-30 114USD
RealEstateAndAccumulatedDepreciationInitialCostOfLand1,092,771,0002025-12-31 14USD
DebtInstrumentCarryingAmount1,062,716,0002017-12-31 10USD
LineOfCreditFacilityAmountOutstanding1,025,000,0002014-12-31 5USD
StockIssuedDuringPeriodValueNewIssues1,016,227,0002017-12-31 33USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents973,367,0002026-06-30 140USD
FixturesAndEquipmentGross883,575,0002026-06-30 114USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths879,750,0002025-12-31 14USD
Cash800,000,0002020-03-31 1USD
OccupancyRevenue760,877,0002018-06-30 95USD
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances647,752,0002017-12-31 6USD
OperatingExpenses639,640,0002026-06-30 199USD
DerivativeLiabilityNotionalAmount625,000,0002026-06-30 110USD
LineOfCreditFacilityCurrentBorrowingCapacity600,000,0002017-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDue591,517,0002020-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDue570,438,0002025-12-31 5USD
DirectCostsOfHotels555,704,0002018-06-30 95USD
OperatingLeasesFutureMinimumPaymentsDueThereafter534,621,0002020-12-31 15USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect531,306,0002026-06-30 52USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour525,000,0002025-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive518,573,0002025-12-31 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo500,000,0002025-12-31 14USD
ProceedsFromIssuanceOfUnsecuredDebt494,000,0002026-06-30 61USD
OperatingCostsAndExpenses464,066,0002026-06-30 57USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount452,249,0002025-12-31 10USD
CommonStockSharesAuthorized450,000,0002026-06-30 138shares
NetCashProvidedByUsedInFinancingActivities426,908,0002026-06-30 137USD
ProceedsFromOtherShortTermDebt400,000,0002012-12-31 8USD
RealEstateAndAccumulatedDepreciationAccumulatedDepreciation367,306,0002013-12-31 2USD
PreferredStockValue366,936,0002026-06-30 104USD
StockIssuedDuringPeriodValueAcquisitions366,936,0002017-12-31 9USD
PreferredStockLiquidationPreferenceValue328,266,0002026-06-30 72USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree300,000,0002025-12-31 14USD
CashAndCashEquivalentsPeriodIncreaseDecrease-274,234,0002018-12-31 64USD
StockRepurchaseProgramAuthorizedAmount1250,000,0002020-02-14 36USD
AssetsHeldForSaleLongLived230,300,0002014-12-31 1USD
OtherDirectCostsOfHotels214,679,0002018-06-30 95USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1212,700,0002024-03-31 21USD
OperatingIncomeLoss204,110,0002018-09-30 99USD
AssetsHeldForSalePropertyPlantAndEquipment197,335,0002014-12-31 1USD
RealEstateHeldforsale197,335,0002014-12-31 1USD
PaymentsToAcquireRealEstate187,695,0002013-06-30 10USD
OccupancyCosts184,428,0002018-06-30 95USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet175,900,0002016-12-31 8USD
ProFormaWeightedAverageSharesOutstandingDiluted174,220,1292017-12-31 11shares
WeightedAverageBasicSharesOutstandingProForma174,142,9182017-12-31 11shares
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent169,439,0002019-06-30 6USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent156,580,0002026-06-30 126USD
CommonStockSharesIssued152,375,8722026-06-30 121shares
CommonStockSharesOutstanding152,375,8722026-06-30 120shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles151,706,0002017-08-31 6USD
WeightedAverageNumberOfDilutedSharesOutstanding150,382,2792026-06-30 260shares
WeightedAverageNumberOfSharesOutstandingBasic149,605,0072026-06-30 260shares
OtherShortTermBorrowings140,000,0002011-09-30 2USD
ProceedsFromDivestitureOfBusinesses137,829,0002014-12-31 1USD
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense136,283,0002025-12-31 36USD
ProceedsFromSaleOfRealEstate132,669,0002014-12-31 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings131,960,0002016-12-31 8USD
PartnersCapitalAccountContributions126,721,0002011-12-31 13USD
PaymentsToAcquireLand125,000,0002024-01-29 2USD
OperatingLeaseRightOfUseAsset122,785,0002026-06-30 64USD
OperatingLeaseLiability119,262,0002026-06-30 64USD
FoodAndBeverageRevenue110,639,0002018-06-30 95USD
BusinessAcquisitionsProFormaNetIncomeLoss110,231,0002017-12-31 59USD
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted105,332,8122012-03-31 2shares
RealEstateCostOfRealEstateSold101,114,0002025-12-31 41USD
DepreciationAndAmortization94,691,0002026-06-30 199USD
DepreciationDepletionAndAmortization94,691,0002026-06-30 137USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-87,888,0002020-12-31 165USD
FoodAndBeverageCostOfSales83,669,0002018-06-30 95USD
RealEstateImprovements83,188,0002025-12-31 42USD
PaymentsToAcquireBusinessesGross78,250,0002014-09-11 3USD
DeferredTaxAssetsValuationAllowance76,853,0002025-12-31 28USD
RealEstateAccumulatedDepreciationDepreciationExpense73,556,0002013-12-31 6USD
ProceedsFromSaleOfPropertyHeldForSale72,747,0002010-12-31 4USD
PaymentsForRepurchaseOfEquity65,635,0002019-09-30 23USD
IncomeLossFromContinuingOperations64,034,0002017-06-30 56USD
DeferredTaxAssetsOperatingLossCarryforwards63,951,0002025-12-31 28USD
DeferredRevenueAndCredits57,459,0002019-12-31 70USD
InterestExpenseNonoperating55,793,0002026-06-30 14USD
InterestPaid54,603,0002021-06-30 83USD
PrepaidExpenseAndOtherAssets52,699,0002026-06-30 122USD
InterestPaidNet52,031,0002026-06-30 45USD
DeferredTaxAssetsNet51,447,0002019-12-31 70USD
PreferredStockSharesAuthorized50,000,0002026-06-30 137shares
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent-49,536,0002020-12-31 21USD
PaymentsForCapitalImprovements49,037,0002026-06-30 137USD
DeferredTaxAssetsNetNoncurrent47,517,0002015-12-31 8USD
ContractWithCustomerLiability46,400,0002026-06-30 52USD
DividendsCommonStock46,159,0002026-06-30 161USD
PaymentsOfDividendsCommonStock45,988,0002026-06-30 129USD
StockRedeemedOrCalledDuringPeriodValue45,583,0002019-12-31 9USD
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock45,000,0002020-12-31 10USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance44,430,0002017-12-31 1USD
OtherHotelOperatingRevenue42,769,0002018-06-30 95USD
PaymentsToAcquireBusinessesNetOfCashAcquired41,921,0002017-08-31 7USD
FranchiseCosts41,900,0002018-06-30 52USD
OtherComprehensiveIncomeLossNetOfTax41,279,0002021-12-31 2USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-40,500,0002021-06-30 74USD
DeferredTaxAssetsLiabilitiesNet40,177,0002015-12-31 1USD
PaymentOfFinancingAndStockIssuanceCosts39,379,0002011-12-31 6USD
NetCashProvidedByUsedInInvestingActivities-36,414,0002026-06-30 137USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest35,798,0002026-06-30 175USD
RestrictedCashAndCashEquivalents35,768,0002026-06-30 157USD
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits35,766,0002019-12-31 79USD
InterestRateCashFlowHedgeLiabilityAtFairValue32,294,0002015-09-30 18USD
RestrictedCash31,900,0002025-12-31 12USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand31,692,0002016-12-31 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest31,529,0002026-06-30 117USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments31,392,0002026-06-30 199USD
OwnedPropertyManagementCosts31,000,0002018-06-30 95USD
ProfitLoss30,979,0002026-06-30 199USD
NetIncomeLoss30,895,0002026-06-30 151USD
DividendsPayableCurrentAndNoncurrent30,893,0002026-06-30 139USD
AccountsReceivableNet30,024,0002026-06-30 122USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet29,800,0002023-12-31 56USD
RealEstateAccumulatedDepreciationRealEstateSold29,744,0002025-12-31 41USD
StockRepurchasedDuringPeriodValue28,591,0002025-12-31 95USD
GeneralAndAdministrativeExpense26,403,0002026-06-30 199USD
InterestExpenseDebt26,025,0002015-09-30 26USD
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes23,710,0002010-12-31 4USD
ProceedsFromIssuanceOfSecuredDebt23,400,0002026-06-30 67USD
GainLossOnSaleOfPropertyPlantEquipment22,298,0002015-03-31 9USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax22,095,0002021-06-30 131USD
InterestPayableCurrentAndNoncurrent20,470,0002026-06-30 122USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities19,851,0002026-06-30 137USD
NetIncomeLossAvailableToCommonStockholdersBasic18,338,0002026-06-30 271USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets16,838,0002026-06-30 137USD
ComprehensiveIncomeNetOfTax16,640,0002025-12-31 133USD
OtherRealEstate16,400,0002026-03-31 4USD
PartnersCapitalAccountDistributions16,296,0002011-12-31 13USD
CapitalExpendituresIncurredButNotYetPaid15,979,0002026-06-30 125USD
OperatingLeaseExpense15,706,0002025-12-31 15USD
EscrowDepositDisbursementsRelatedToPropertyAcquisition115,000,0002016-12-31 6USD
OffMarketLeaseUnfavorable14,577,9742017-08-31 5USD
PaymentsOfFinancingCosts14,475,0002026-06-30 133USD
ProceedsFromRepaymentsOfSecuredDebt-13,750,0002026-06-30 32USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedEquipment13,517,0002016-12-31 6USD
AccumulatedDistributionsInExcessOfNetIncome13,448,0002016-03-31 35USD
AccumulatedAmortizationDeferredFinanceCosts13,200,0002017-12-31 12USD
MinorityInterest12,998,0002026-06-30 119USD
PaymentsToAcquireMortgageNotesReceivable12,917,0002009-12-31 1USD
ProceedsFromSaleOfRealEstateHeldforinvestment12,623,0002026-06-30 72USD
DividendsPreferredStock12,557,0002026-06-30 105USD
PaymentsOfDividendsPreferredStockAndPreferenceStock12,557,0002026-06-30 79USD
PreferredStockDividendsIncomeStatementImpact12,557,0002026-06-30 117USD
InterestExpenseDebtExcludingAmortization12,500,0002015-09-30 8USD
OperatingLeasesRentExpenseNet12,400,0002020-12-31 23USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment12,030,0002015-09-30 2USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent-11,869,0002025-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears11,516,0002020-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears11,465,0002020-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears11,405,0002020-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears11,309,0002020-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueCurrent11,201,0002020-12-31 8USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear11,141,0002019-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree11,075,0002025-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo11,023,0002025-12-31 5USD
IncreaseDecreaseInContractWithCustomerAsset-10,837,0002025-12-31 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour10,638,0002025-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths10,247,0002025-12-31 5USD
InvestmentOwnedBalancePrincipalAmount10,100,0002017-09-30 4USD
StockIssuedDuringPeriodSharesNewIssues9,200,0002014-06-30 13shares
AdvertisingExpense9,100,0002018-12-31 21USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive8,882,0002025-12-31 5USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect8,736,0002025-12-31 21USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized8,731,4172026-06-30 57shares
OperatingLeasesRentExpenseMinimumRentals8,700,0002019-09-30 5USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue8,694,0002026-06-30 161USD
LossContingencyDamagesSoughtValue8,300,0002017-03-31 13USD
MortgageLoansOnRealEstateCommercialAndConsumerNet8,208,0002013-12-31 22USD
SeveranceCosts18,200,0002020-09-30 4USD
DeferredFinanceCostsNet8,096,0002015-12-31 38USD
DeferredTaxLiabilitiesNoncurrent7,660,0002015-12-31 8USD
PartnersCapitalAttributableToNoncontrollingInterest7,623,0002010-12-31 3USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures7,494,0002026-06-30 72USD
MinorityInterestInJointVentures7,428,0002026-06-30 122USD
EarnestMoneyDeposits7,000,0002015-06-30 2USD
OperatingLeasePayments6,995,0002026-06-30 61USD
InterestRateCashFlowHedgeDerivativeAtFairValueNet6,832,0002026-06-30 100USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax6,738,0002026-06-30 120USD
DeferredTaxAssetsPropertyPlantAndEquipment6,663,0002025-12-31 28USD
EquityMethodInvestments6,522,0002021-12-31 33USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate6,237,0002025-12-31 42USD
InvestmentIncomeInterest6,203,0002026-06-30 199USD
IncreaseDecreaseInRestrictedCash-5,901,0002017-09-30 58USD
DeferredTaxAssetsDeferredIncome5,682,0002025-12-31 27USD
MinorityInterestInOperatingPartnerships5,570,0002026-06-30 119USD
NoncontrollingInterestIncreaseFromBusinessCombination5,493,0002017-12-31 7USD
RepaymentsOfSecuredDebt5,400,0002026-03-31 122USD
DebtInstrumentIncreaseDecreaseOtherNet-4,731,0002013-09-30 1USD
IncreaseDecreaseInDeferredRevenue-4,610,0002026-06-30 40USD
LossContingencyAccrualAtCarryingValue4,600,0002018-09-30 5USD
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet4,400,0002026-06-30 44USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths4,357,0002018-12-31 2USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable4,342,0002017-08-31 4USD
ProceedsFromIssuanceOfCommonLimitedPartnersUnits4,342,0002017-12-31 1USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-4,284,0002025-12-31 42USD
DeferredIncomeTaxLiabilities4,166,0002025-12-31 82USD
DeferredTaxAssetsGross4,166,0002025-12-31 14USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual3,905,0002015-09-30 2USD
AmortizationOfFinancingCosts3,812,0002026-06-30 179USD
GainLossOnSaleOfProperties-3,800,0002026-06-30 4USD
GainLossOnDispositionOfAssets-3,763,0002026-06-30 168USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant3,757,2052026-06-30 33shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour3,659,0002018-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree3,659,0002018-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo3,659,0002018-12-31 2USD
ImpairmentOfLongLivedAssetsHeldForUse-3,600,0002026-03-31 1USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation3,556,0002025-12-31 34USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition-3,502,0002026-06-30 154USD
PaymentsForRepurchaseOfCommonStock3,502,0002026-06-30 129USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive3,303,0002018-12-31 2USD
StockRepurchasedDuringPeriodShares3,300,0002025-12-31 49shares
OperatingLeasesRentExpenseContingentRentals3,100,0002019-09-30 5USD
IntangibleAssetsGrossExcludingGoodwill3,002,0002019-12-31 6USD
DisposalGroupIncludingDiscontinuedOperationRevenue2,950,0002013-12-31 9USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense2,930,0002013-12-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized2,500,0002015-05-01 5shares
DeferredTaxAssetsNetCurrent2,461,0002015-12-31 8USD
ProceedsFromContributionsFromAffiliates2,436,0002019-06-30 4USD
DeferredTaxLiabilitiesCurrent2,141,0002015-12-31 8USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax2,081,0002013-12-31 6USD
PaymentsToAcquireNotesReceivable2,000,0002025-12-31 3USD
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss1,900,0002025-12-31 10USD
DebtInstrumentFeeAmount1,900,0002025-04-03 3USD
OtherNonoperatingIncomeExpense1,819,0002026-06-30 128USD
CashFlowHedgeGainLossReclassifiedToInterestExpenseNet1,800,0002012-12-31 1USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual-1,674,0002015-09-30 2USD
AmortizationOfDebtDiscountPremium1,647,0002026-06-30 81USD
InterestAndFeeIncomeLoansCommercialAndResidentialRealEstate1,600,0002013-12-31 6USD
StockIssuedDuringPeriodValueShareBasedCompensationForfeited1,600,0002025-06-30 1USD
GainsLossesOnSalesOfOtherRealEstate-1,526,0002025-12-31 39USD
CommonStockValue1,524,0002026-06-30 119USD
DeferredTaxLiabilitiesPrepaidExpenses1,517,0002025-12-31 28USD
PropertyPlantAndEquipmentNet1,147,0002011-09-30 4USD
AmortizationOfIntangibleAssets1,100,0002019-12-31 9USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,100,0002019-12-31 6USD
OtherFiniteLivedIntangibleAssetsGross1,100,0002019-12-31 10USD
CurrentStateAndLocalTaxExpenseBenefit1,071,0002025-12-31 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumNumberOfSharesPerEmployee1,000,0002012-12-31 3shares
IncomeTaxPaidStateAndLocalAfterRefundReceived940,0002025-12-31 3USD
DeferredTaxAssetsOther913,0002025-12-31 28USD
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable907,0002016-12-31 9USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes846,0002025-12-31 42USD
StockIssuedDuringPeriodSharesRestrictedStockAwardGross838,9342015-07-28 1shares
IncomeTaxesPaidNet739,0002026-06-30 128USD
BusinessCombinationAcquisitionRelatedCosts724,0002026-06-30 199USD
MinorityInterestInNetIncomeLossOperatingPartnerships718,0002013-12-31 29USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal600,0002017-12-31 9USD
IncomeTaxExpenseBenefit550,0002026-06-30 199USD
MinorityInterestInNetIncomeLossJointVenturePartners540,0002013-12-31 32USD
PartnersCapitalAccountRedemptions500,0002011-12-31 7USD
UnrealizedGainLossOnDerivatives-456,0002012-12-31 6USD
GainsLossesOnExtinguishmentOfDebt-399,0002026-06-30 112USD
IncreaseDecreaseInAccountsReceivable382,0002026-06-30 137USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount380,3622026-03-31 6shares
DeferredTaxLiabilities377,0002014-12-31 7USD
InterestCostsCapitalized376,0002019-12-31 22USD
OtherAmortizationOfDeferredCharges375,0002017-06-30 56USD
DisposalGroupIncludingDiscontinuedOperationInterestExpense373,0002013-12-31 9USD
ProceedsFromRelatedPartyDebt350,0002011-03-31 5USD
IncomeTaxReconciliationChangeInEnactedTaxRate-349,0002020-12-31 25USD
IncomeTaxReconciliationOtherAdjustments318,0002025-12-31 42USD
RepaymentsOfRelatedPartyDebt286,0002011-03-31 3USD
OtherNonoperatingIncome269,0002017-12-31 71USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders259,0002016-12-31 31USD
SharesPaidForTaxWithholdingForShareBasedCompensation202,7342015-07-28 1shares
PartnersCapitalAccountExchangesAndConversions158,0002011-09-30 1USD
IncomeLossFromEquityMethodInvestments137,0002026-06-30 120USD
IncomeTaxPaidFederalAfterRefundReceived-110,0002025-12-31 3USD
AllowanceForDoubtfulAccountsReceivableCurrent96,0002026-06-30 122USD
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsNonredeemable94,0002026-06-30 153USD
DistributionsPayableToRealEstatePartnerships86,0002011-03-31 1USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements81,8842025-12-31 13shares
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet-78,0002026-06-30 9USD
CurrentFederalTaxExpenseBenefit64,0002025-12-31 41USD
IncreaseDecreaseInInterestPayableNet-62,0002026-06-30 137USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-58,0002010-12-31 1USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax58,0002010-12-31 4USD
NoncontrollingInterestInNetIncomeLossJointVenturePartnersRedeemable55,0002016-12-31 9USD
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures53,0002011-09-30 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts44,0002025-12-31 28USD
PaymentsForProceedsFromProductiveAssets30,0002017-06-30 2USD
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments23,0002026-06-30 88USD
NumberOfUnitsInRealEstateProperty20,6002026-06-30 57room
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss20,0002013-12-31 9USD
PaymentsForProceedsFromOtherInvestingActivities-20,0002009-12-31 1USD
StockIssuedDuringPeriodSharesConversionOfUnits-14,0002018-12-31 1shares
DeferredFederalIncomeTaxExpenseBenefit11,0002025-12-31 41USD
NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable-10,0002026-06-30 153USD
StockIssuedDuringPeriodValueConversionOfUnits7,0002026-06-30 38USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod2,5542016-12-31 25shares
DeferredStateAndLocalIncomeTaxExpenseBenefit2,0002025-12-31 41USD
NumberOfRealEstateProperties922026-06-30 52property
NumberOfBusinessesAcquired372017-08-31 7pure
NumberOfRealEstateProperties362025-12-31 7pure
SharePrice262014-05-22 12USD/shares
SharesIssuedPricePerShare262014-05-22 3USD/shares
NumberOfStatesInWhichEntityOperates232026-06-30 57state
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue222016-12-31 25USD/shares
NumberOfPropertiesSubjectToGroundLeases122025-12-31 11hotel
NumberOfRealEstateProperties122019-09-30 23hotel
MortgageLoansOnRealEstateNumberOfLoans22013-06-30 3item
IncomeLossFromContinuingOperationsPerBasicShare22015-12-31 62USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare22015-12-31 62USD/shares
MortgageLoansOnRealEstateNumberOfLoans12017-06-30 18loan
NumberOfReportableSegments12026-06-30 4segment
BusinessAcquisitionProFormaEarningsPerShareBasic12017-12-31 59USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted12017-12-31 59USD/shares
EquityMethodInvestmentOwnershipPercentage02022-06-30 18pure
PreferredStockConvertibleConversionRatio02025-12-31 4Rate
PreferredStockConvertibleConversionRatio02026-06-30 11pure
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare02011-12-31 3USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 11pure
CommonStockDividendsPerShareDeclared02026-06-30 131USD/shares
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02025-12-31 9pure
EarningsPerShareBasic02026-06-30 256USD/shares
EarningsPerShareDiluted02026-06-30 256USD/shares
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare-02011-12-31 5USD/shares
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 10pure
EarningsPerShareBasicAndDiluted-02012-03-31 6USD/shares
EffectiveIncomeTaxRateContinuingOperations02025-12-31 9pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 9pure
MinorityInterestOwnershipPercentageByNoncontrollingOwners02015-03-31 4pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02025-12-31 9pure
CommonStockParOrStatedValuePerShare02026-06-30 132USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 119USD/shares
AccretionAmortizationOfDiscountsAndPremiumsInvestments02019-12-31 51USD
AllocatedShareBasedCompensationExpense02018-12-31 58USD
AmountOfIneffectivenessOnNetInvestmentHedges02024-09-30 134USD
AssetImpairmentCharges02022-09-30 18USD
BelowMarketLeaseAccumulatedAmortization02019-12-31 6USD
BelowMarketLeaseGross02019-12-31 10USD
BelowMarketLeaseNet02019-12-31 6USD
CertainLoansAcquiredInTransferAccountedForAsDebtSecuritiesAccretableYieldDisposalsOfLoans02012-12-31 1USD
ConversionOfStockAmountIssued102018-12-31 21USD
DebtInstrumentDecreaseForgiveness02014-09-30 12USD
DeferredIncomeTaxAssetsNet02020-12-31 8USD
DeferredIncomeTaxExpenseBenefit02022-12-31 89USD
DeferredTaxAssetsTaxCreditCarryforwardsOther02019-12-31 16USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsContingencies02019-12-31 6USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets02019-12-31 6USD
DeferredTaxLiabilitiesOther02017-12-31 10USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment02017-12-31 12USD
DepositsAssets02014-12-31 17USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet02023-09-30 16USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment02015-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent02015-09-30 3USD
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02018-12-31 6pure
EquityMethodInvestmentDividendsOrDistributions02025-12-31 49USD
EscrowDepositsRelatedToPropertySales02020-12-31 9USD
FiniteLivedIntangibleAssetsNet02019-12-31 6USD
GainLossOnDispositionOfProperty02013-12-31 9USD
GainLossOnInvestments02019-12-31 20USD
ImpairmentOfRealEstate02023-12-31 100USD
IncomeLossFromDiscontinuedOperationsNetOfTax02015-12-31 59USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity02015-12-31 27USD
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare02015-12-31 44USD/shares
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare02015-12-31 44USD/shares
IncomeTaxReconciliationTaxCreditsOther02021-12-31 9USD
IncreaseDecreaseInDeferredIncomeTaxes02013-12-31 5USD
IncreaseDecreaseInEarnestMoneyDepositsOutstanding02022-09-30 8USD
IntangibleAssetsNetExcludingGoodwill02019-12-31 24USD
LimitedLiabilityCompanyLLCPreferredUnitIssuanceValue02019-12-31 20USD
LimitedPartnersCapitalAccountDistributionAmount02013-12-31 19USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive02025-12-31 13USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive02025-12-31 14USD
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired102017-12-31 31USD
NoncashOrPartNoncashAcquisitionDebtAssumed102017-12-31 16USD
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed102017-12-31 31USD
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired102017-12-31 31USD
NoncashOrPartNoncashAcquisitionPayablesAssumed102017-12-31 31USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired102025-12-31 29USD
OtherPreferredStockDividendsAndAdjustments02020-12-31 24USD
PaymentsForDepositsOnRealEstateAcquisitions02025-12-31 28USD

What to be careful about

What this model itself distrusts about RLJ's figures. Written by the derivation as it ran, not added afterwards.