Stock Scorer

Radiant Logistics, Inc. (RLGT)

Every figure this model derived for RLGT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 4,343,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
cash 39,688,000 CashAndCashEquivalentsAtCarryingValue 2026-03-31
current assets 189,262,000 AssetsCurrent 2026-03-31
current liabilities 119,074,000 LiabilitiesCurrent 2026-03-31
equity 234,338,000 StockholdersEquity 2026-03-31
interest expense 2,285,000 InterestExpenseNonoperating 2026-03-31
ocf 32,545,000 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 893,500,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-03-31
sbc 1,870,000 ShareBasedCompensation 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up RLGT on one particular measure came for.

RatioValue
cash operating margin3.39
current ratio1.59
current ratio reported1.59
dilution pct-0.19
ebit cagr-23.65
ebit yoy2.75
ev ebit18.13
ev owner earnings14.67
ev sales0.43
fcf margin3.16
growth cv5.73
interest cover9.33
operating margin2.38
owner earnings margin2.95
revenue growth0.6
revenue growth per share0.79
roic8.6
rule of 402.99
sbc pct revenue0.21

Everything else this filing tags

400 more elements from RLGT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
BusinessAcquisitionsProFormaRevenue872,800,0002015-06-30 2USD
RevenueFromContractWithCustomerExcludingAssessedTax672,920,0002026-03-31 92USD
OperatingExpenses656,809,0002026-03-31 187USD
Assets431,211,0002026-03-31 136USD
LiabilitiesAndStockholdersEquity431,211,0002026-03-31 118USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest234,449,0002026-03-31 229USD
OtherAssetsNoncurrent220,758,0002026-03-31 62USD
ShippingAndHandlingRevenue218,883,0002018-09-30 103USD
Liabilities195,552,0002026-03-31 127USD
FiniteLivedIntangibleAssetsGross172,654,0002026-03-31 113USD
ShippingHandlingAndTransportationCosts164,015,0002018-09-30 95USD
RetainedEarningsAccumulatedDeficit161,838,0002026-03-31 128USD
AccountsReceivableNetCurrent135,317,0002026-03-31 118USD
AssetsNoncurrent133,598,0002018-06-30 56USD
FiniteLivedIntangibleAssetsAccumulatedAmortization126,211,0002026-03-31 112USD
Goodwill120,858,0002026-03-31 160USD
AdditionalPaidInCapital111,949,0002026-03-31 94USD
CommonStockSharesAuthorized100,000,0002026-03-31 118shares
AccountsPayableAndAccruedLiabilitiesCurrent81,559,0002018-03-31 48USD
LiabilitiesNoncurrent76,478,0002026-03-31 118USD
AccountsPayableCurrent73,560,0002026-03-31 73USD
PropertyPlantAndEquipmentGross72,227,0002026-03-31 112USD
LesseeOperatingLeaseLiabilityPaymentsDue68,839,0002026-03-31 27USD
LaborAndRelatedExpense65,629,0002026-03-31 189USD
SalesCommissionsAndFees59,439,0002026-03-31 189USD
OperatingLeaseLiability57,758,0002026-03-31 51USD
GrossProfit55,533,0002019-09-30 115USD
CommonStockSharesIssued52,597,7392026-03-31 116shares
OperatingLeaseRightOfUseAsset51,562,0002026-03-31 56USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment51,036,0002026-03-31 112USD
WeightedAverageNumberOfDilutedSharesOutstanding48,649,4532026-03-31 179shares
WeightedAverageNumberOfSharesOutstandingBasic46,970,4742026-03-31 179shares
CommonStockSharesOutstanding46,831,6662026-03-31 116shares
FiniteLivedIntangibleAssetsNet46,443,0002026-03-31 112USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive45,954,0002020-03-31 19USD
OperatingLeaseLiabilityNoncurrent44,156,0002026-03-31 56USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents39,688,0002026-03-31 102USD
StockIssuedDuringPeriodValueNewIssues38,430,0002016-06-30 5USD
TreasuryStockValue35,457,0002026-03-31 86USD
AdditionalPaidInCapitalCommonStock34,558,7852014-06-30 24USD
LongTermDebt32,179,0002016-09-30 34USD
ProceedsFromRepaymentsOfLinesOfCredit32,164,0002020-03-31 59USD
SellingGeneralAndAdministrativeExpense30,935,0002026-03-31 184USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive30,000,0002020-06-30 23USD
OtherSellingGeneralAndAdministrativeExpense28,463,0002019-06-30 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive27,553,0002018-03-31 17USD
LongTermNotesPayable25,000,0002026-03-31 18USD
UnbilledContractsReceivable22,123,0002026-03-31 24USD
PropertyPlantAndEquipmentNet21,191,0002026-03-31 150USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive21,141,0002025-06-30 11USD
PreferredStockLiquidationPreferenceValue20,980,0002018-09-30 40USD
StockRedeemedOrCalledDuringPeriodValue20,980,0002019-06-30 6USD
OperatingLeasesFutureMinimumPaymentsDue18,329,0002019-06-30 31USD
BusinessCombinationConsiderationTransferred117,763,8322013-12-31 2USD
DeferredTaxAssetsLiabilitiesNetNoncurrent-17,544,4172015-06-30 11USD
LineOfCredit17,246,0002019-12-31 42USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect16,746,0002026-03-31 54USD
OperatingIncomeLoss16,111,0002026-03-31 205USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths15,995,0002026-03-31 24USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest15,003,0002026-03-31 187USD
DeferredTaxLiabilitiesLeasingArrangements14,158,0002025-06-30 12USD
LineOfCreditFacilityAmountOutstanding13,721,8232012-09-30 4USD
OperatingLeaseLiabilityCurrent13,602,0002026-03-31 55USD
RepaymentsOfSubordinatedDebt12,767,0912014-06-30 5USD
IntangibleAssetsNetExcludingGoodwill12,719,8122012-03-31 6USD
OperatingLeaseCost12,691,0002026-03-31 74USD
LineOfCreditFacilityRemainingBorrowingCapacity12,349,0412012-06-30 1USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-12,090,0002019-06-30 59USD
AccruedLiabilitiesCurrent11,916,0002026-03-31 73USD
OtherCommitment11,748,0002014-06-30 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo11,497,0002026-03-31 27USD
NetIncomeLoss11,269,0002026-03-31 205USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount11,081,0002026-03-31 27USD
ProfitLoss11,063,0002026-03-31 241USD
AccruedSalesCommissionCurrent10,878,0002026-03-31 127USD
DepreciationAndAmortization10,706,0002026-03-31 179USD
NetIncomeLossAvailableToCommonStockholdersBasic10,541,0002020-06-30 87USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue10,440,0002014-12-31 4USD
OperatingLeasePayments10,089,0002026-03-31 50USD
IncreaseDecreaseInOperatingLeaseLiability-10,077,0002026-03-31 32USD
ProceedsFromLinesOfCredit10,000,0002026-03-31 49USD
LeaseAndRentalExpense9,799,0002019-06-30 90USD
ProceedsFromIssuanceOfLongTermDebt9,362,5932012-03-31 4USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh8,473,0002021-03-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree8,362,0002026-03-31 27USD
BusinessCombinationContingentConsiderationLiabilityCurrent8,190,0002026-03-31 88USD
NetCashProvidedByUsedInInvestingActivities-8,127,0002026-03-31 84USD
PrepaidExpenseAndOtherAssetsCurrent7,995,0002026-03-31 118USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour7,514,0002026-03-31 27USD
OperatingLeasesFutureMinimumPaymentsDueCurrent7,176,0002019-06-30 16USD
BankOverdrafts6,775,0002017-09-30 40USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths6,695,0002026-03-31 39USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive6,578,0002025-06-30 12USD
DeferredTaxLiabilitiesNoncurrent6,301,0002020-03-31 61USD
ContractWithCustomerAssetNetCurrent6,170,0002026-03-31 68USD
StockIssuedDuringPeriodSharesNewIssues6,133,3342015-07-16 1shares
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-6,048,0002026-03-31 119USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo5,864,0002026-03-31 57USD
TreasuryStockCommonShares5,766,0732026-03-31 24shares
OperatingLeasesFutureMinimumPaymentsDueInTwoYears5,753,0002019-06-30 31USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-5,681,0002018-03-31 35USD
PaymentForContingentConsiderationLiabilityFinancingActivities5,560,0002026-03-31 46USD
AmortizationOfIntangibleAssets5,417,0002026-03-31 175USD
BusinessAcquisitionContingentConsiderationAtFairValueNoncurrent5,387,0002013-03-31 12USD
DepreciationDepletionAndAmortization5,289,0002026-03-31 173USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree5,281,0002026-03-31 57USD
PaymentsToAcquireBusinessesNetOfCashAcquired5,195,0002026-03-31 75USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants5,125,0442014-06-30 26shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour5,083,0002026-03-31 57USD
PreferredStockSharesAuthorized5,000,0002026-03-31 91shares
RepaymentsOfLinesOfCredit5,000,0002026-03-31 52USD
TreasuryStockSharesRetired4,919,2392012-06-30 1shares
OtherAccruedLiabilitiesCurrent4,901,0002018-03-31 54USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate4,453,0002025-06-30 29USD
NetCashProvidedByUsedInFinancingActivities-4,434,0002026-03-31 84USD
ComprehensiveIncomeNetOfTax-4,267,7052016-03-31 12USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear4,211,0002026-03-31 21USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths4,204,0002023-06-30 18USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-4,026,0002026-03-31 87USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent4,010,0002026-03-31 86USD
IncomeTaxExpenseBenefit3,940,0002026-03-31 197USD
AllowanceForDoubtfulAccountsReceivableCurrent3,904,0002026-03-31 118USD
AllowanceForDoubtfulAccountsReceivable3,904,0002026-03-31 22USD
IncreaseDecreaseInAccountsPayable-3,734,0002026-03-31 60USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,691,0002019-06-30 31USD
RepaymentsOfNotesPayable3,673,0002019-06-30 39USD
OtherCommitmentDueInSecondYear3,606,0002014-06-30 9USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-3,590,0002026-03-31 155USD
GoodwillAcquiredDuringPeriod3,552,0002026-03-31 17USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-3,517,0002024-06-30 16USD
PaymentsToAcquireBusinessesGross3,506,2502015-03-31 6USD
PaymentsForRepurchaseOfCommonStock3,493,0002026-03-31 73USD
OtherCommitmentDueInThirdYear3,402,0002014-06-30 9USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations3,395,0002018-03-31 35USD
TreasuryStockShares3,364,4722023-03-31 60shares
CurrentIncomeTaxExpenseBenefit3,251,0002026-03-31 156USD
PaymentsToAcquireIntangibleAssets3,250,0002023-06-30 21USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares3,237,9492015-06-30 6shares
OtherCommitmentDueInFourthYear3,159,0002014-06-30 6USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased3,000,0002013-12-31 8shares
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable2,667,0002018-12-31 28USD
GoodwillPurchaseAccountingAdjustments2,664,0002022-06-30 11USD
StockRepurchasedDuringPeriodValue2,659,0002025-12-31 59USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates2,655,0002012-03-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive2,556,0002024-06-30 39USD
DeferredIncomeTaxLiabilitiesNet2,519,0002026-03-31 48USD
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees2,484,0002015-07-16 1USD
LiabilitiesFairValueDisclosureRecurring2,480,0002018-09-30 50USD
DebtConversionOriginalDebtAmount12,400,0002011-06-30 1USD
PaymentsToAcquireEquipmentOnLease2,286,0002018-04-30 1USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear2,244,0002019-03-31 17USD
IncreaseDecreaseInIncomeTaxesReceivable-2,241,0002026-03-31 55USD
InterestPaid2,192,0002018-03-31 55USD
IncomeTaxesPaid2,183,0002026-03-31 119USD
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear2,171,0002023-03-31 1USD
DueToOfficersOrStockholdersCurrent2,142,2562011-09-30 2USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired1,989,5112013-03-31 1USD
DeferredTaxAssetsNetCurrent1,976,4632016-03-31 38USD
CurrentFederalTaxExpenseBenefit1,930,0002025-06-30 29USD
DepositsAssetsNoncurrent1,895,0002026-03-31 112USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear1,827,0002026-03-31 38USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations1,791,0002018-03-31 35USD
DeferredTaxLiabilities1,782,0002025-06-30 12USD
PaymentsToAcquireProductiveAssets1,697,0002019-09-30 29USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,678,9792026-03-31 163shares
OtherNoncashIncomeExpense-1,673,0002026-03-31 46USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts1,659,3412014-06-30 2USD
InterestIncomeExpenseNet-1,658,0002026-03-31 12USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet1,646,9822013-03-31 1USD
BusinessCombinationConsiderationTransferred1,646,9822013-03-31 2USD
DefinedContributionPlanCostRecognized1,637,0002026-03-31 169USD
ProvisionForDoubtfulAccounts1,601,0002026-03-31 12USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements1,600,0002015-09-30 4USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,581,0002025-06-30 28USD
OtherCommitmentDueInNextTwelveMonths1,581,0002014-06-30 9USD
CashAndCashEquivalentsPeriodIncreaseDecrease-1,572,0002019-06-30 65USD
BusinessCombinationIntegrationRelatedCosts1,544,4542013-06-30 17USD
IncreaseDecreaseInAccountsReceivable-1,521,0002026-03-31 119USD
InterestPaidNet1,503,0002026-03-31 64USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment1,500,0002013-03-31 2USD
GainContingencyUnrecordedAmount1,500,0002014-04-30 8USD
LossContingencyDamagesAwardedValue1,500,0002014-04-25 7USD
CurrentForeignTaxExpenseBenefit1,460,0002025-06-30 22USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases1,400,0002014-12-31 2USD
AccountsPayableOtherCurrent1,369,6132013-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities1,283,0002025-06-30 28USD
RepaymentsOfLongTermLinesOfCredit-1,222,4132012-03-31 6USD
RedeemableNoncontrollingInterestEquityCarryingAmount1,210,0002026-03-31 4USD
DeferredTaxAssetsGoodwillAndIntangibleAssets-1,197,6782015-06-30 8USD
FinanceLeaseLiabilityPaymentsDue1,169,0002026-03-31 27USD
NonoperatingIncomeExpense-1,108,0002026-03-31 187USD
IncomeTaxReconciliationEquityInEarningsLossesOfUnconsolidatedSubsidiary1,100,0002025-06-30 2USD
InterestExpense1,056,0002024-06-30 157USD
FinanceLeaseLiability1,035,0002026-03-31 51USD
IncreaseDecreaseInDeferredLiabilities-1,004,0972015-06-30 22USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,003,0002019-06-30 31USD
LossContingencyDamagesSoughtValue1,000,0002016-06-30 15USD
LossContingencyReceivable1,000,0002011-04-10 6USD
FinanceLeaseRightOfUseAsset982,0002026-03-31 49USD
AllowanceForDoubtfulAccountsReceivableWriteOffs981,0002025-03-31 7USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount972,9212013-03-31 1USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability950,0002013-03-31 12USD
CurrentStateAndLocalTaxExpenseBenefit944,0002025-06-30 29USD
IncreaseDecreaseInContractWithCustomerAsset-920,0002026-03-31 66USD
DeferredTaxAssetsOther-905,0002025-06-30 25USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost905,0002025-06-30 28USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill822,9672013-03-31 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-815,0002026-03-31 127USD
CapitalLeaseObligationsIncurred812,0002020-03-31 9USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability796,0002024-09-30 35USD
FinanceLeaseLiabilityNoncurrent783,0002026-03-31 55USD
LossOnContractTermination769,5412015-06-30 11USD
DebtInstrumentAnnualPrincipalPayment767,0922012-06-30 2USD
ProceedsFromRepaymentsOfNotesPayable-767,0922013-06-30 7USD
OtherLongTermDebtCurrent767,0912014-03-31 17USD
OtherComprehensiveIncomeLossNetOfTax-722,0002026-03-31 121USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease-720,7962014-12-31 2USD
DeferredIncomeTaxExpenseBenefit689,0002026-03-31 175USD
IncreaseDecreaseInPrepaidTaxes688,1632012-03-31 6USD
PrepaidTaxes688,1632012-03-31 6USD
OtherLiabilitiesCurrent676,0002026-03-31 103USD
DebtInstrumentCarryingAmount657,0002024-03-31 32USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear657,0002024-03-31 27USD
BusinessAcquisitionContingentConsiderationAtFairValue650,0002012-12-31 1USD
BusinessAcquisitionCostOfAcquiredEntityLiabilitiesIncurred650,0002013-03-31 1USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred650,0002013-06-30 1USD
DeferredRentCreditCurrent630,4682011-09-30 2USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets618,0002023-06-30 24USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes616,0002025-06-30 29USD
RestrictedCashNoncurrent606,0002023-06-30 19USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid596,7222013-03-31 2USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue577,0002026-03-31 142USD
ProceedsFromSaleOfPropertyPlantAndEquipment518,0002026-03-31 52USD
BusinessAcquisitionContingentConsiderationAtFairValueCurrent513,0002013-03-31 7USD
BusinessAcquisitionsProFormaNetIncomeLoss500,0002015-06-30 2USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable500,0002013-12-31 1USD
PaymentsToAcquireBusinessTwoNetOfCashAcquired500,0002014-06-30 2USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation480,0002026-03-31 69USD
IncomeTaxReconciliationNondeductibleExpense474,0002025-06-30 29USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts449,0002025-06-30 28USD
BusinessAcquisitionCostOfAcquiredEntityOtherNoncashConsideration400,2602013-03-31 2USD
BusinessCombinationConsiderationTransferredOther1400,2602013-06-30 1USD
OtherDepreciationAndAmortization396,3332014-03-31 16USD
ProceedsFromSaleOfFurnitureAndFixtures395,5842016-03-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears392,0002019-06-30 31USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue389,0002026-03-31 109USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1389,0002026-03-31 56USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1375,0002019-06-30 7USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities370,0002026-03-31 54USD
GainLossRelatedToLitigationSettlement368,1622013-06-30 23USD
IncomeTaxRateReconciliationDeductionsEmployeeStockOwnershipPlanDividends358,0002025-06-30 10USD
OtherNonoperatingIncomeExpense347,0002026-03-31 129USD
DeferredTaxLiabilitiesCurrent343,1512011-09-30 2USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed342,5292013-03-31 1USD
IncreaseDecreaseInAccruedLiabilities337,0002026-03-31 113USD
ProceedsFromStockOptionsExercised332,0002026-03-31 59USD
GoodwillForeignCurrencyTranslationGainLoss-331,0002026-03-31 25USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease-315,0002018-03-31 49USD
OperatingLeasesFutureMinimumPaymentsDueThereafter314,0002019-06-30 31USD
DeferredTaxAssetsOperatingLossCarryforwards305,0002020-06-30 11USD
AmortizationOfFinancingCosts300,0002026-03-31 85USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths296,0002026-03-31 24USD
StockIssued1295,0002012-06-30 6USD
MarketingExpense282,6362011-09-30 2USD
FinanceLeaseLiabilityPaymentsDueYearTwo282,0002026-03-31 27USD
FinanceLeaseLiabilityPaymentsDueYearThree271,0002026-03-31 27USD
LiabilitiesSubjectToCompromiseEarlyContractTerminationFees262,0002019-06-30 46USD
TreasuryStockValueAcquiredCostMethod253,0002017-06-30 6USD
FinanceLeaseLiabilityCurrent252,0002026-03-31 55USD
DeferredFederalIncomeTaxExpenseBenefit-244,0002025-06-30 29USD
StockIssuedDuringPeriodValueAcquisitions244,0002022-06-30 32USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost238,0002022-03-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross230,0002017-06-30 26shares
FinanceLeaseRightOfUseAssetAmortization229,0002026-03-31 74USD
IncreaseDecreaseInOtherAccruedLiabilities-222,0002018-03-31 55USD
OtherIncome217,1822012-03-31 10USD
FinanceLeasePrincipalPayments215,0002026-03-31 50USD
NontradeReceivablesCurrent215,0002017-12-31 46USD
RestructuringReserveCurrent215,0002019-06-30 52USD
NetIncomeLossAttributableToNoncontrollingInterest-206,0002026-03-31 187USD
ForeignCurrencyTransactionGainLossRealized203,0002026-03-31 133USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber200,0002026-03-31 118shares
IncomeTaxReconciliationOtherReconcilingItems-198,0002025-06-30 29USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue198,0002026-03-31 37USD
PaymentsForRestructuring192,2462014-03-31 8USD
FinanceLeaseLiabilityPaymentsDueYearFive184,0002025-06-30 11USD
FinanceLeaseLiabilityPaymentsDueYearFour184,0002026-03-31 27USD
BusinessAcquisitionPurchasePriceAllocationDeferredTaxLiabilitiesNoncurrent182,6282013-03-31 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssets181,6232013-03-31 1USD
StockIssuedDuringPeriodValueIssuedForCash180,5002011-06-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber180,0002026-03-31 60shares
AllowanceForDoubtfulAccountsReceivableRecoveries175,0002025-03-31 7USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-165,0002025-06-30 29USD
DeferredForeignIncomeTaxExpenseBenefit-160,0002025-06-30 22USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest160,0002026-03-31 10USD
LossContingencySettlementAgreementConsideration1150,0002010-12-31 1USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential143,0002025-06-30 22USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation138,0002016-06-30 20USD
MinorityInterestPeriodIncreaseDecrease137,4122012-03-31 6USD
InvestmentIncomeInterest136,0002026-03-31 179USD
OtherPostretirementBenefitsPayments-134,0912012-03-31 6USD
VariableInterestEntityActivityBetweenVIEAndEntityOperatingIncomeOrLoss134,0392015-06-30 14USD
FinanceLeaseLiabilityUndiscountedExcessAmount134,0002026-03-31 27USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-125,0002026-03-31 54USD
OtherNonoperatingIncome118,5022015-12-31 40USD
StockIssuedDuringPeriodValueStockOptionsExercised113,0002025-12-31 101USD
MinorityInterest111,0002026-03-31 118USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities109,9012013-03-31 1USD
VariableInterestEntityConsolidatedCarryingAmountAssets108,7722015-06-30 8USD
GainLossOnDispositionOfAssets103,0002020-06-30 47USD
EffectOfExchangeRateOnCashAndCashEquivalents-101,0002019-06-30 31USD
AmortizationOfFinancingCostsAndDiscounts100,9912015-09-30 32USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount100,0002026-03-31 163shares
LossContingencyAccrualAtCarryingValue100,0002017-01-04 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod100,0002021-06-30 6shares
AccruedIncomeTaxesCurrent97,9362014-09-30 24USD
IncomeTaxesReceivable92,0002026-03-31 30USD
PaymentsOfLoanCosts89,0002018-03-31 14USD
IncreaseDecreaseInOperatingLiabilities-87,6482012-03-31 6USD
DueFromEmployeesNoncurrent87,5202012-03-31 6USD
StockIssuedDuringPeriodSharesStockOptionsExercised85,0002026-03-31 56shares
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear82,0002026-03-31 21USD
LitigationSettlementExpense75,0002012-06-30 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent65,0002020-06-30 15USD
IncreaseDecreaseInOtherOperatingLiabilities-62,0002019-06-30 57USD
IncomeTaxReconciliationPriorYearIncomeTaxes59,0132012-06-30 3USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive55,0002025-06-30 10USD
FinanceLeaseInterestExpense52,0002026-03-31 74USD
FinanceLeaseInterestPaymentOnLiability52,0002026-03-31 50USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesOtherLiabilities50,0002013-03-31 1USD
RestructuringReserveNoncurrent47,0002019-06-30 46USD
RealEstateInvestmentPropertyNet40,0002012-03-31 6USD
StockIssuedDuringPeriodSharesAcquisitions40,0002021-12-31 2shares
IncreaseDecreaseInAccountsAndOtherReceivables-35,0002017-12-31 47USD
SegmentReportingOtherItemAmount35,0002026-03-31 12USD
CommonStockValue34,0002026-03-31 118USD
IncreaseDecreaseInDueFromRelatedPartiesCurrent32,3802012-03-31 6USD
IncomeTaxReconciliationMinorityInterestIncomeExpense31,0002025-06-30 4USD
DueFromEmployeesCurrent30,7552012-03-31 6USD
DeferredTaxLiabilitiesOther-27,3812014-06-30 4USD
StockIssuedDuringPeriodSharesRestrictedStockAwardGross24,6062022-12-31 1shares
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions24,0002017-06-30 3USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate24,0002016-06-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod20,6522013-03-31 1shares
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset20,0002012-03-31 4USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders18,0002025-09-30 123USD
PaymentsToMinorityShareholders18,0002026-03-31 107USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross16,0002026-03-31 78USD
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures15,5652012-09-30 1shares
ProceedsFromSaleOfProductiveAssets15,0002019-09-30 29USD
BusinessAcquisitionPurchasePriceAllocationEquipment12,0002013-03-31 1USD
TaxBenefitFromStockOptionsExercised111,9542012-06-30 2USD
OtherLongTermDebtNoncurrent10,0002026-03-31 14USD
IncreaseDecreaseInOtherDeferredLiability9,1842014-12-31 22USD
GainLossOnContractTermination9,0002019-09-30 36USD
VariableInterestEntityConsolidatedCarryingAmountLiabilities7,1282013-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod6,0502022-06-30 41shares
NontradeReceivablesNoncurrent5,0002015-06-30 26USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions3,8452016-06-30 4USD
OtherAmortizationOfDeferredCharges3,7832014-03-31 6USD
CashAcquiredFromAcquisition3,2782013-06-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod3,1132016-03-31 14shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber1,4642016-03-31 23shares
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition1,0002017-06-30 19USD
PreferredStockValue1,0002018-09-30 52USD
AllocatedShareBasedCompensationExpense322021-06-30 47USD
PreferredStockLiquidationPreference252014-06-30 1USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice72021-06-30 27USD/shares
NumberOfBusinessesAcquired72013-06-30 3Acquisition
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice62022-06-30 41USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice52026-03-31 117USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice52026-03-31 58USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice42026-03-31 60USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue32015-06-30 6USD/shares
NumberOfOperatingSegments22025-03-31 34Segment
NumberOfReportableSegments22026-03-31 24Segment
NumberOfReportingUnits22026-03-31 12Unit
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice22012-09-30 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue22013-06-30 5USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue22016-03-31 23USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue22016-03-31 14USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice22013-03-31 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02016-12-31 5pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum02017-06-30 17pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum02017-06-30 17pure
MinorityInterestOwnershipPercentageByNoncontrollingOwners02012-06-30 1pure
EffectiveIncomeTaxRateContinuingOperations02026-03-31 36pure
EarningsPerShareBasic02026-03-31 127USD/shares
EarningsPerShareDiluted02026-03-31 127USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-06-30 32pure
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage02021-06-30 1pure
EarningsPerShareBasicAndDiluted02021-09-30 77USD/shares
PreferredStockDividendRatePercentage02014-06-30 1pure
FinanceLeaseWeightedAverageDiscountRatePercent02026-03-31 50pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-03-31 50pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum02017-06-30 18pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum02017-06-30 18pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02021-06-30 6pure
CommonStockParOrStatedValuePerShare02026-03-31 118USD/shares
PreferredStockParOrStatedValuePerShare02026-03-31 91USD/shares

What to be careful about

What this model itself distrusts about RLGT's figures. Written by the derivation as it ran, not added afterwards.