Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
250M
500M
750M
FY17: 269.7K
FY18: 7.8M
FY19: 6.8M
FY20: 12.1M
FY21: 213.2M
FY22: 259.2M
FY23: 280.7M
FY24: 376.7M
FY25: 647.4M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
-450K
-300K
-150K
0
150K
300K
450K
FY09: -419.3K
FY10: 12.1K
FY11: 203.1K
FY12: 41K
FY13: 34.9K
FY14: 95.5K
FY15: 70.8K
FY16: 6.4K
FY09
FY10
FY11
FY12
FY13
FY14
FY15
FY16
Operating Income Annual
-750M
-500M
-250M
0
250M
500M
750M
FY09: -15.5M
FY10: -13.4M
FY11: -11M
FY12: -9M
FY13: -12.1M
FY14: -10.4M
FY15: -8.7M
FY16: -5.2M
FY17: -13.2M
FY18: -59.4M
FY19: -9.4M
FY20: -15.5M
FY21: -29.9M
FY22: -512.7M
FY23: -63M
FY24: 153.6M
FY25: -622.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-750M
-500M
-250M
0
250M
500M
750M
FY09: -15.5M
FY10: -13.3M
FY11: -10.2M
FY12: -9.2M
FY13: -12.1M
FY14: -10.4M
FY15: -8.8M
FY16: -4.3M
FY17: -19.8M
FY18: -58M
FY19: -20M
FY20: -14.1M
FY21: -15.4M
FY22: -509.6M
FY23: -49.5M
FY24: 109.4M
FY25: -663.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
2.5M
5M
7.5M
FY17: 25.2K
FY18: 5.8M
FY19: 6.1M
FY20: 6.3M
FY17
FY18
FY19
FY20
Operating Cash Flow Annual
-600M
-400M
-200M
0
200M
400M
600M
FY09: -11.4M
FY10: -10.7M
FY11: -8.3M
FY12: -5.5M
FY13: -9.7M
FY14: -9.2M
FY15: -6.9M
FY16: -5.5M
FY17: -4.4M
FY18: -19.1M
FY19: -15.4M
FY20: -2.8M
FY21: -86.1M
FY22: 530K
FY23: 33.1M
FY24: -255.1M
FY25: -572.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-900M
-600M
-300M
0
300M
600M
900M
FY09: -11.6M
FY10: -10.9M
FY11: -8.4M
FY12: -5.5M
FY13: -9.8M
FY14: -9.2M
FY16: -5.6M
FY18: -39.2M
FY19: -20.4M
FY20: -11M
FY21: -233.2M
FY22: -147.9M
FY23: -160.6M
FY24: -495.4M
FY25: -774.3M
FY09
FY11
FY13
FY16
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY19: 19.6M
FY20: 42M
FY21: 93.5M
FY22: 139.4M
FY23: 175M
FY24: 318.9M
FY25: 340.7M
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
Q4 '10: -10.17
Q1 '11: -10.01
Q2 '11: -11.65
Q3 '11: -13.56
Q4 '11: -5.68
Q1 '12: -6.54
Q2 '12: -5.65
Q3 '12: -3.68
Q4 '12: -3.59
Q1 '13: -2.66
Q2 '13: -1.68
Q3 '13: -1.50
Q4 '13: -0.78
Q1 '14: -0.64
Q2 '14: -0.51
Q3 '14: -0.45
Q4 '14: -0.36
Q1 '15: -0.78
Q2 '15: -1.22
Q3 '15: -1.55
Q4 '15: -1.58
Q1 '16: -0.88
Q2 '16: -0.58
Q3 '16: -0.60
Q4 '16: -1.05
Q1 '17: -2.14
Q2 '17: -2.18
Q3 '17: -2.73
Q4 '17: -3.31
Q1 '18: -3.71
Q2 '18: -5.26
Q3 '18: -4.74
Q4 '18: -4.39
Q1 '19: -3.98
Q2 '19: -2.25
Q3 '19: -1.87
Q4 '19: -1.19
Q1 '20: -0.40
Q2 '20: -0.63
Q3 '20: -0.59
Q4 '20: -0.33
Q1 '21: -0.09
Q2 '21: 0.44
Q3 '21: 0.32
Q4 '21: -0.17
Q1 '22: 0.05
Q2 '22: -2.88
Q3 '22: -2.93
Q4 '22: -3.65
Q1 '23: -3.85
Q2 '23: -1.30
Q3 '23: -1.53
Q4 '23: -0.28
Q1 '24: 0.12
Q2 '24: -0.04
Q3 '24: -0.14
Q4 '24: 0.34
Q1 '25: -1.07
Q2 '25: -0.17
Q3 '25: 0.63
Q4 '25: -2.09
Q1 '26: -2.63
Q2 '26: -3.89
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.