Stock Scorer

BRC Group Holdings, Inc. (RILY)

Every figure this model derived for RILY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 4,410,000 PaymentsToAcquireOtherPropertyPlantAndEquipment 2026-06-30
cash 154,112,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 142,169,000 StockholdersEquity 2026-06-30
interest expense 76,630,000 InterestExpenseDebt 2026-06-30
ocf -14,453,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,147,411,000 Revenues 2026-06-30
sbc 11,034,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up RILY on one particular measure came for.

RatioValue
cash operating margin31.37
deferred revenue growth0.75
dilution pct0.72
ebit cagr96.6
ev ebit4.6
ev owner earnings-48.83
ev sales1.27
fcf margin-1.64
growth cv3.18
interest cover4.14
net debt ebitda3.65
operating margin27.66
owner earnings margin-2.61
revenue growth49.93
revenue growth per share48.85
roic17.71
rule of 4077.59
sbc pct revenue0.96

Everything else this filing tags

400 more elements from RILY's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,967,538,0002026-06-30 129USD
LiabilitiesAndStockholdersEquity1,967,538,0002026-06-30 128USD
Liabilities1,766,303,0002026-06-30 128USD
DebtInstrumentCarryingAmount1,739,891,0002022-12-31 32USD
LongTermNotesPayable1,606,560,0002021-12-31 45USD
SeniorNotes1,530,561,0002024-12-31 39USD
RevenueNotFromContractWithCustomer1,465,777,0002023-12-31 1USD
LongTermDebt1,427,733,0002025-12-31 30USD
SeniorLongTermNotes1,129,966,0002026-06-30 56USD
OperatingExpenses1,040,170,0002021-12-31 82USD
OtherCommitment925,000,0002025-12-31 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree900,732,0002025-12-31 5USD
ShorttermDebtAverageOutstandingAmount870,783,0002020-12-31 5USD
EquitySecuritiesFvNiAndWithoutReadilyDeterminableFairValue723,715,0002026-06-30 14USD
AssetsFairValueDisclosure696,613,0002026-06-30 37USD
AdditionalPaidInCapital680,097,0002026-06-30 128USD
SecurityOwnedAndSoldNotYetPurchasedFairValueSecurityOwned660,185,0002026-06-30 88USD
Investments657,811,0002026-06-30 36USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments614,762,0002021-12-31 95USD
RetainedEarningsAccumulatedDeficit-529,464,0002026-06-30 128USD
BusinessAcquisitionsProFormaRevenue489,556,0002018-12-31 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths473,200,0002025-12-31 5USD
SecurityOwnedNotReadilyMarketableFairValue459,480,0002020-09-30 48USD
ProceedsFromCollectionOfFinanceReceivables408,654,0002022-09-30 2USD
CostsAndExpenses400,054,0002026-06-30 159USD
DebtInstrumentPeriodicPaymentPrincipal400,000,0002021-01-23 10USD
Cash400,000,0002021-12-20 2USD
LoansAndLeasesReceivableAllowance400,000,0002021-12-20 4USD
Goodwill392,687,0002026-06-30 143USD
RevenueFromContractWithCustomerExcludingAssessedTax367,906,0002026-06-30 94USD
AssetsHeldInTrustCurrent345,000,0002021-12-31 11USD
NotesAndLoansReceivableNetCurrent343,699,0002025-12-31 28USD
FairValueOptionAggregateDifferencesLoansAndLongTermReceivables322,946,0002025-09-30 16USD
IntangibleAssetsGrossExcludingGoodwill300,852,0002026-06-30 38USD
SecuredDebt300,000,0002021-01-23 1USD
NotesReceivableNet295,898,0002019-09-30 6USD
NotesReceivableRelatedPartiesCurrent295,809,0002020-12-31 41USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent291,701,0002024-09-30 2USD
FiniteLivedIntangibleAssetsGross290,252,0002026-06-30 86USD
EquityMethodInvestmentsFairValueDisclosure287,987,0002024-06-30 14USD
EquitySecuritiesFvNiUnrealizedLoss287,043,0002024-12-31 12USD
DeferredTaxAssetsGross273,941,0002025-12-31 44USD
SellingGeneralAndAdministrativeExpense267,725,0002026-06-30 218USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest266,597,0002026-06-30 125USD
IncomeLossFromContinuingOperations243,756,0002026-06-30 154USD
ProfitLoss243,756,0002026-06-30 269USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest241,560,0002026-06-30 193USD
VariableInterestEntityEntityMaximumLossExposureAmount237,666,0002021-12-31 10USD
NetIncomeLoss233,822,0002026-06-30 282USD
ComprehensiveIncomeNetOfTax231,626,0002026-06-30 198USD
NetIncomeLossAvailableToCommonStockholdersBasic229,792,0002026-06-30 88USD
NetIncomeLossAvailableToCommonStockholdersDiluted228,461,0002026-06-30 79USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic219,246,0002025-12-31 17USD
IndefiniteLivedTradeNames207,651,0002021-12-31 26USD
DeferredTaxAssetsValuationAllowance207,372,0002025-12-31 29USD
SecuritiesBorrowed206,717,0002026-06-30 78USD
SecuritiesBorrowedGross206,717,0002026-06-30 77USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest201,235,0002026-06-30 268USD
FiniteLivedIntangibleAssetsAccumulatedAmortization198,985,0002026-06-30 86USD
OperatingIncomeLoss191,123,0002026-06-30 298USD
SecuritiesLoaned189,192,0002026-06-30 78USD
SecuritiesLoanedGross189,192,0002026-06-30 77USD
CashEquivalentsAtCarryingValue184,225,0002025-09-30 26USD
AccruedLiabilitiesAndOtherLiabilities183,395,0002025-09-30 26USD
ProceedsFromDecommissioningFund175,763,0002023-12-31 8USD
EmployeeBenefitsAndShareBasedCompensation175,754,0002026-06-30 11USD
DeferredTaxAssetsOperatingLossCarryforwards166,864,0002025-12-31 44USD
OtherAccruedLiabilitiesCurrent156,333,0002026-06-30 92USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents155,642,0002026-06-30 142USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations155,642,0002026-06-30 34USD
BusinessCombinationConsiderationTransferred1143,115,0002018-11-14 2USD
ProceedsFromLongTermLinesOfCredit140,439,0002019-12-31 16USD
ProceedsFromConvertibleDebt140,439,0002019-12-31 2USD
ProceedsFromCollectionOfLoansReceivable137,744,0002025-09-30 8USD
FiniteLivedTradeNamesGross136,176,0002019-10-11 4USD
NotesReduction133,453,0002021-12-31 3USD
NotesPayableFairValueDisclosure132,091,0002025-09-30 16USD
LoansAndLeasesReceivableRelatedParties130,024,0002023-06-30 8USD
PreferredStockLiquidationPreferenceValue126,172,0002026-06-30 59USD
IncomeLossFromDiscontinuedOperationsNetOfTax-123,827,0002024-09-30 5USD
GainLossOnInvestments117,192,0002026-06-30 72USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet116,500,0002019-10-11 5USD
OtherLongTermDebtNoncurrent115,770,0002026-06-30 56USD
PrepaidExpenseAndOtherAssets110,862,0002026-06-30 34USD
PrepaidExpenseAndOtherAssetsCurrent110,862,0002026-06-30 128USD
ProceedsFromLinesOfCredit108,077,0002026-06-30 66USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-104,384,0002025-12-31 8USD
IntangibleAssetsNetExcludingGoodwill101,867,0002026-06-30 128USD
CommonStockSharesAuthorized100,000,0002026-06-30 128shares
UnsecuredDebt100,000,0002021-01-23 1USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights98,444,0002025-07-11 20shares
EquitySecuritiesFvNiUnrealizedGainLoss98,394,0002026-06-30 31USD
SalesRevenueNet95,778,0002018-03-31 26USD
ProceedsFromSaleOfOtherAssetsInvestingActivities94,938,0002025-12-31 10USD
OtherLongTermInvestments92,427,0002025-09-30 36USD
IncreaseDecreaseInSecuritiesLoanedTransactions91,871,0002026-06-30 84USD
IncreaseDecreaseInSecuritiesBorrowed91,780,0002026-06-30 100USD
FiniteLivedIntangibleAssetsNet91,267,0002026-06-30 86USD
ProceedsFromRepaymentsOfOtherLongTermDebt-90,594,0002026-06-30 59USD
NetCashProvidedByUsedInFinancingActivities-90,510,0002026-06-30 121USD
LineOfCredit89,138,0002019-03-31 10USD
SalesRevenueServicesNet88,187,0002018-03-31 91USD
OtherCostAndExpenseOperating87,943,0002023-06-30 51USD
NetInvestmentIncome85,233,0002025-09-30 4USD
EquityMethodInvestments84,817,0002026-06-30 47USD
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings84,553,0002009-12-31 1USD
GoodwillImpairmentLoss84,345,0002024-12-31 21USD
RepaymentsOfLongTermLinesOfCredit83,399,0002026-06-30 64USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-82,820,0002017-06-30 34USD
OperatingLeasesFutureMinimumPaymentsDue73,688,0002020-12-31 13USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-73,635,0002026-06-30 63USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-71,447,0002026-06-30 35USD
DeferredIncomeTaxLiabilities69,915,0002025-12-31 21USD
StockRepurchasedAndRetiredDuringPeriodValue69,479,0002023-12-31 62USD
ProceedsFromPaymentsForOtherFinancingActivities69,258,0002009-12-31 1USD
OperatingLeaseLiabilityCurrent69,072,0002021-12-31 4USD
ContractWithCustomerLiabilityCurrent68,097,0002019-06-30 6USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability67,785,0002026-06-30 14USD
StockIssuedDuringPeriodValueOther67,785,0002026-06-30 2USD
AccountsReceivableGross67,591,0002026-06-30 116USD
GainsLossesOnExtinguishmentOfDebt67,208,0002025-09-30 34USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal66,795,0002025-12-31 5USD
ProceedsFromRepaymentsOfLinesOfCredit-65,987,0002017-09-30 3USD
RepaymentsOfLinesOfCredit65,987,0002017-12-31 45USD
AccruedSalariesCurrent65,814,0002026-06-30 20USD
CostOfGoodsAndServicesSold63,726,0002026-06-30 105USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount63,530,0002026-06-30 24USD
EmployeeRelatedLiabilitiesCurrent62,799,0002025-09-30 30USD
NotesAndLoansPayable61,932,0002020-03-31 8USD
NotesReceivableGross61,687,0002020-12-31 1USD
AccountsReceivableNet61,597,0002025-03-31 14USD
AccountsReceivableNetCurrent61,382,0002026-06-30 130USD
NotesPayableCurrent60,822,0002016-09-30 36USD
MinorityInterest59,066,0002026-06-30 120USD
DeferredIncome58,153,0002024-12-31 24USD
GoodwillAcquiredDuringPeriod57,459,0002024-09-30 5USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign55,349,0002023-09-30 11USD
AccountsReceivableGrossCurrent52,180,0002026-06-30 120USD
ProceedsFromIssuanceOfLongTermDebt51,321,0002022-09-30 4USD
OtherLiabilitiesNoncurrent51,228,0002021-12-31 8USD
ProceedsFromSaleOfEquitySecuritiesFvNi51,000,0002021-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized50,000,0002022-10-31 3shares
StockRepurchaseProgramAuthorizedAmount150,000,0002021-10-25 2USD
RevenueRemainingPerformanceObligation49,907,0002025-12-31 2USD
PropertyPlantAndEquipmentGross48,296,0002025-12-31 34USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate48,208,0002025-12-31 2USD
InventoryNet47,203,0002026-06-30 54USD
DeferredRevenue46,985,0002026-06-30 67USD
ContractWithCustomerLiability46,985,0002026-06-30 24USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal46,981,0002023-09-30 17USD
AccruedLiabilitiesCurrent46,889,0002025-09-30 26USD
OperatingLeaseLiability46,307,0002026-06-30 68USD
LesseeOperatingLeaseLiabilityPaymentsDue45,967,0002025-12-31 5USD
PaymentsToAcquireLoansReceivable44,192,0002026-06-30 73USD
SecuritiesBorrowedOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection43,022,0002024-12-31 63USD
NotesPayable42,838,0002025-07-11 51USD
PaymentsForProceedsFromLoansReceivable-42,128,0002020-03-31 6USD
DeferredFederalIncomeTaxExpenseBenefit41,979,0002020-12-31 44USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance41,751,0002023-12-31 20USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent41,505,0002024-12-31 2USD
NetCashProvidedByUsedInContinuingOperations-40,247,0002023-12-31 57USD
CommonStockSharesIssued40,199,7552026-06-30 128shares
CommonStockSharesOutstanding40,199,7552026-06-30 130shares
RevenueFromContractWithCustomerIncludingAssessedTax40,059,0002021-12-31 22USD
OperatingLossCarryforwards39,319,0002025-12-31 9USD
LoansReceivableFairValueDisclosure38,802,0002026-06-30 50USD
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLoss38,802,0002026-06-30 34USD
ContractReceivableDueAfterOneYear38,563,0002019-12-31 1USD
OperatingLeaseRightOfUseAsset38,476,0002026-06-30 64USD
InterestPaidNet38,418,0002026-06-30 89USD
StockRepurchasedDuringPeriodValue38,348,0002020-09-30 7USD
ProceedsFromSaleOfEquityMethodInvestments37,713,0002021-09-30 1USD
LossContingencyDamagesSoughtValue37,500,0002025-07-11 13USD
LoansAndLeasesReceivableGrossCarryingAmount37,253,0002020-12-31 2USD
DebtSecurities36,000,0002021-06-30 1USD
NotesIssued136,000,0002021-06-30 1USD
DeferredTaxAssetsNetCurrent35,786,0002020-03-31 68USD
AccountsPayableCurrent35,475,0002026-06-30 92USD
WeightedAverageNumberOfDilutedSharesOutstanding35,311,0012026-06-30 298shares
WeightedAverageNumberOfSharesOutstandingBasic34,879,7282026-06-30 298shares
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount134,206,0002023-12-31 1USD
PaymentsOfCapitalDistribution33,853,0002009-12-31 1USD
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities-32,010,0002014-09-30 2USD
OtherReceivablesNetCurrent31,963,0002025-03-31 2USD
AllowanceForLoanAndLeaseLossesLoansSold31,806,0002019-09-30 1USD
RepaymentsOfLongTermDebt31,724,0002014-12-31 18USD
DueFromCorrespondentBrokers31,706,0002026-06-30 76USD
ReceivablesFromBrokersDealersAndClearingOrganizations31,479,0002017-12-31 1USD
LinesOfCreditCurrent31,316,0002026-06-30 81USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment30,690,0002025-12-31 38USD
ProceedsFromIssuanceOfPrivatePlacement30,180,0002014-06-05 5USD
LoansPayable30,000,0002020-05-14 6USD
OtherLiabilities29,587,0002026-06-30 36USD
ShorttermDebtFairValue29,539,0002025-07-11 19USD
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue29,373,0002019-10-11 6USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted28,726,4922021-09-30 16shares
OtherSellingGeneralAndAdministrativeExpense28,647,0002026-06-30 12USD
ProfessionalAndContractServicesExpense28,423,0002026-06-30 10USD
SecuritiesLoanedOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection27,942,0002024-12-31 63USD
InterestExpenseMediumTermNotes27,909,0002026-06-30 35USD
OperatingLeaseCost26,563,0002024-12-31 6USD
FeesAndCommissions26,551,0002018-03-31 1USD
OtherPaymentsToAcquireBusinesses26,240,0002023-12-31 28USD
PaymentsOfDividends25,049,0002019-09-30 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths24,554,0002025-12-31 13USD
LoansAndLeasesReceivableLoansInProcess24,434,0002020-12-31 2USD
FinancingReceivableLoanInProcess24,434,0002020-12-31 1USD
ProceedsFromSaleAndCollectionOfFinanceReceivables23,668,0002023-12-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths23,272,0002026-06-30 29USD
IncomeTaxExpenseBenefit22,841,0002026-06-30 301USD
ContractWithCustomerLiabilityRevenueRecognized22,581,0002026-06-30 65USD
FinancingReceivableRecordedInvestment90DaysPastDueAndStillAccruing21,276,0002026-06-30 22USD
OperatingLeasesFutureMinimumPaymentsDueThereafter21,081,0002020-12-31 12USD
IncreaseDecreaseInPayablesToBrokerDealers-20,288,0002025-12-31 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo20,096,0002026-06-30 46USD
CashAndCashEquivalentsPeriodIncreaseDecrease19,963,0002020-03-31 78USD
DirectOperatingCosts19,952,0002020-03-31 52USD
OccupancyNet19,764,0002026-06-30 10USD
IncreaseDecreaseInBrokerageReceivables-19,294,0002026-06-30 27USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets19,250,0002025-12-31 12USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent19,210,0002024-09-30 2USD
DeferredTaxAssetsNetNoncurrent18,841,0002016-03-31 40USD
DeferredStateAndLocalIncomeTaxExpenseBenefit18,518,0002020-12-31 44USD
ProceedsFromSaleAndMaturityOfMarketableSecurities18,195,0002019-12-31 2USD
NoncurrentAssets17,850,0002026-06-30 78USD
PropertyPlantAndEquipmentNet17,850,0002026-06-30 128USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet17,792,0002025-12-31 16USD
AccountsPayableAndAccruedLiabilitiesCurrent17,551,0002015-09-30 36USD
OperatingLeaseExpense17,518,0002022-12-31 23USD
DividendsCommonStockCash17,377,0002024-12-31 74USD
BusinessAcquisitionsProFormaNetIncomeLoss17,129,0002019-12-31 13USD
DerivativeFairValueOfDerivativeNet16,870,0002015-12-31 6USD
DebtConversionConvertedInstrumentAmount116,867,0002018-12-31 4USD
DeferredRevenueRevenueRecognized116,560,0002026-03-31 42USD
StockIssuedDuringPeriodValueAcquisitions16,433,0002023-12-31 43USD
IncentiveFeePayable16,306,0002025-12-31 9USD
ImpairmentOfIntangibleAssetsFinitelived16,028,0002024-12-31 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo16,000,0002025-12-31 5USD
CommonStockOtherSharesOutstanding15,977,4822014-12-31 5shares
IncreaseDecreaseInRestrictedCash15,786,0002017-12-31 59USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree15,470,0002026-06-30 46USD
UnamortizedDebtIssuanceExpense15,436,0002021-03-31 35USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths15,404,0002025-12-31 7USD
PrepaidExpenseCurrentAndNoncurrent15,350,0002026-06-30 44USD
DeferredTaxLiabilitiesCurrent15,260,0002017-03-31 4USD
DepreciationDepletionAndAmortization15,137,0002026-06-30 121USD
EmbeddedDerivativeFairValueOfEmbeddedDerivativeNet14,593,0002025-03-31 1USD
AccrualForTaxesOtherThanIncomeTaxesCurrent14,470,0002026-06-30 16USD
ContractReceivableDueOneToTwoYears14,446,0002019-12-31 1USD
OtherReceivables14,157,0002026-06-30 42USD
EscrowDeposit14,000,0002018-03-31 1USD
OperatingLeasesFutureMinimumPaymentsDueCurrent13,496,0002017-12-31 6USD
AssetsHeldForSalePropertyPlantAndEquipment13,464,0002013-12-31 14USD
CurrentIncomeTaxExpenseBenefit13,371,0002020-12-31 44USD
ProceedsFromRepaymentsOfNotesPayable-13,122,0002026-06-30 8USD
MinorityInterestDecreaseFromRedemptions13,042,0002021-06-30 6USD
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets12,948,0002018-12-31 70USD
OperatingLeasePayments12,901,0002020-12-31 5USD
NoncontrollingInterestIncreaseFromBusinessCombination12,494,0002025-06-30 38USD
VariableInterestEntityInitialConsolidationGainOrLoss-12,494,0002025-12-31 6USD
AdjustmentForAmortization12,424,0002026-06-30 137USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear12,134,0002026-06-30 31USD
EquitySecuritiesFvNi12,101,0002025-03-31 20USD
AlternativeInvestment12,101,0002025-09-30 2USD
InterestExpenseBorrowings12,051,0002017-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour12,000,0002025-12-31 5USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear11,775,0002020-12-31 6USD
OperatingLeasesRentExpenseNet11,752,0002018-12-31 21USD
ProFormaWeightedAverageSharesOutstandingDiluted11,533,1782014-12-31 5shares
WeightedAverageBasicSharesOutstandingProForma11,533,1782014-12-31 5shares
DeferredTaxLiabilitiesOther11,381,0002025-12-31 38USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo11,221,0002025-12-31 7USD
IncreaseDecreaseInDeferredIncomeTaxes11,200,0002014-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour11,167,0002026-06-30 46USD
DebtInstrumentAnnualPrincipalPayment11,123,0002009-07-31 2USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-11,080,0002026-06-30 144USD
DerivativeLiabilities11,080,0002026-03-31 15USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears11,066,0002020-12-31 13USD
IncomeTaxReconciliationTaxContingencies-10,842,0002025-12-31 2USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill10,600,0002026-06-30 28USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan10,539,0002021-09-30 24USD
GainsLossesOnRestructuringOfDebt10,532,0002025-03-31 2USD
PaymentsToAcquireBusinessesGross10,381,0002017-06-30 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign10,313,0002025-12-31 17USD
LiabilitiesFairValueDisclosure10,284,0002026-06-30 68USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears10,274,0002020-12-31 13USD
DepreciationAndAmortization10,219,0002024-12-31 126USD
OtherIncome10,202,0002023-03-31 12USD
OtherAssets10,150,0002026-06-30 44USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition10,121,0002018-12-31 3USD
DividendsCommonStock10,048,0002020-03-31 28USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest9,934,0002026-06-30 193USD
NetIncomeLossAttributableToNoncontrollingInterest9,934,0002026-06-30 205USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears9,934,0002020-12-31 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive9,861,0002021-12-31 27USD
ConversionOfStockAmountConverted19,778,0002020-09-30 1USD
IncomeTaxReceivable9,759,0002026-06-30 8USD
AccruedIncomeTaxesCurrent9,634,0002026-06-30 28USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears9,558,0002020-12-31 12USD
SecurityOwnedAndSoldNotYetPurchasedFairValueSecuritySoldNotYetPurchased9,487,0002026-06-30 104USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree9,431,0002025-12-31 7USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense9,415,0002025-12-31 2USD
StockIssuedDuringPeriodValueNewIssues9,400,0002026-06-30 45USD
SubscriptionRevenue9,141,0002018-03-31 1USD
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear8,930,0002013-09-30 1USD
ProceedsFromOtherDebt8,746,0002010-06-30 1USD
ImpairmentChargeOnReclassifiedAssets8,500,0002020-06-30 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive8,486,0002020-03-31 18USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-8,468,0002026-06-30 128USD
MinimumLeasePaymentsSaleLeasebackTransactions8,450,0002014-09-30 4USD
TradingGainsLosses8,292,0002023-03-31 12USD
ContractsRevenue8,175,0002018-03-31 1USD
DividendsStock8,134,0002017-06-30 2USD
LeasesReceivableCommercialLeaseFinancing8,099,0002013-12-31 1USD
DividendsPreferredStock8,060,0002024-12-31 65USD
DeferredTaxAssetsOther7,999,0002025-12-31 20USD
LoansAndLeasesReceivableNetReportedAmount7,992,0002014-09-30 9USD
DeferredTaxAssetsLiabilitiesNet7,931,0002024-12-31 11USD
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty7,900,0002021-06-30 1USD
WarrantsAndRightsOutstanding7,860,0002025-12-31 23USD
DepreciationAndAmortizationDiscontinuedOperations7,589,0002026-03-31 6USD
OtherInvestmentsAndSecuritiesAtCost7,574,0002019-09-30 5USD
UnrecognizedTaxBenefits7,515,0002025-12-31 28USD
IncreaseDecreaseInInventories7,420,0002024-12-31 37USD
ContractReceivableDueTwoToThreeYears7,050,0002019-12-31 1USD
Depreciation6,974,0002025-12-31 47USD
AdvertisingExpense6,909,0002025-12-31 129USD
IncreaseDecreaseInAccountsReceivable6,784,0002026-06-30 74USD
CostOfServices6,683,0002016-03-31 65USD
LineOfCreditFacilityAmountOutstanding6,667,0002012-12-31 2USD
IncreaseDecreaseInContractWithCustomerLiability6,589,0002020-03-31 14USD
PrincipalAmountOutstandingOnLoansSecuritized6,570,0002014-12-31 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions6,461,0002025-12-31 15USD
RepaymentsOfBankDebt6,250,0002026-06-30 65USD
AllowanceForDoubtfulAccountsReceivable6,209,0002026-06-30 258USD
AllowanceForDoubtfulAccountsReceivableCurrent6,209,0002026-06-30 120USD
ProceedsFromContributionsFromAffiliates6,055,0002023-12-31 10USD
EquitySecuritiesFvNiUnrealizedGain5,899,0002023-12-31 2USD
DeferredIncomeTaxesAndTaxCredits5,729,0002017-12-31 7USD
InterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAtFairValueNet5,643,0002022-12-31 2USD
AccruedIncomeTaxes5,567,0002025-09-30 26USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour5,522,0002025-12-31 7USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities5,478,0002025-12-31 44USD
FinancingReceivableExcludingAccruedInterestRevolving5,441,0002022-12-31 3USD
ProceedsFromIssuanceOfSeniorLongTermDebt5,397,0002026-03-31 73USD
CurrentForeignTaxExpenseBenefit5,344,0002020-12-31 42USD
Dividends-5,334,0002016-12-31 10USD
ContractWithCustomerAssetNet5,322,0002019-06-30 3USD
RedeemableNoncontrollingInterestEquityFairValue5,304,0002024-06-30 50USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding5,202,0002021-12-31 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount5,065,0002025-12-31 5USD
FinancialServicesRevenue5,030,0002012-12-31 13USD
PaymentsForLegalSettlements5,000,0002020-06-30 1USD
AssetsHeldForSaleCurrent4,906,0002014-03-31 16USD
OtherIntangibleAssetsNet4,880,0002015-09-30 6USD
FairValueAdjustmentOfWarrants4,879,0002022-03-31 1USD
PaymentsToAcquireEquityMethodInvestments4,871,0002023-12-31 71USD
CurrentFederalTaxExpenseBenefit4,730,0002020-12-31 41USD
CapitalizedContractCostNet4,645,0002026-06-30 40USD
DeferredIncomeTaxLiabilitiesNet4,642,0002026-06-30 32USD
EquityMethodInvestmentAggregateCost4,633,0002020-09-30 5USD
FinanceLeaseLiability4,559,0002025-12-31 6USD
NotesPayableRelatedPartiesClassifiedCurrent4,500,0002015-03-31 3USD
ProceedsFromRelatedPartyDebt4,500,0002015-12-31 6USD
RepaymentsOfRelatedPartyDebt4,500,0002015-12-31 5USD
OtherSalesRevenueNet4,488,0002018-03-31 1USD
CapitalizedContractCostAmortization4,367,0002025-12-31 13USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders4,283,0002025-12-31 80USD
StockIssuedDuringPeriodValueIssuedForServices4,272,0002019-12-31 2USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization4,254,0002025-12-31 6USD
PaymentsOfMergerRelatedCostsFinancingActivities4,250,0002019-12-31 21USD
IncomeTaxReconciliationOtherAdjustments-4,222,0002025-12-31 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions4,177,0002025-12-31 14USD
ImpairmentOfLongLivedAssetsHeldForUse4,174,0002022-12-31 12USD
IncomeLossFromEquityMethodInvestments-4,133,0002026-06-30 169USD
InvestmentIncomeAmortizationOfDiscount4,077,0002012-12-31 13USD
DividendsPreferredStockCash4,030,0002026-06-30 67USD
DividendsPreferredStockStock4,030,0002024-06-30 70USD
AssetImpairmentCharges4,000,0002026-06-30 53USD
ImpairmentOfIntangibleAssetsExcludingGoodwill4,000,0002026-06-30 8USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill4,000,0002026-06-30 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive4,000,0002025-12-31 5USD
DeferredIncomeTaxesAndOtherAssetsCurrent3,978,0002022-12-31 20USD
OtherLoansPayable3,963,0002024-09-30 17USD
LineOfCreditFacilityMaximumBorrowingCapacity3,932,0002015-03-31 11USD
TradeReceivablesHeldForSaleAmount3,922,0002015-12-31 7USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued3,820,0002025-12-31 4USD
IncomeLossFromAffordableHousingProjectsEquityMethodInvestments-3,762,0002019-03-31 15USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory3,752,0002013-03-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory3,752,0002013-06-30 2USD
RetailRelatedInventory3,752,0002012-12-31 1USD
DeferredTaxAssetsDeferredIncome3,696,0002023-12-31 20USD
ImpairmentOfLeasehold3,602,0002017-12-31 2USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-3,561,0002016-09-30 16USD
OtherNoncashIncomeExpense-3,516,0002026-06-30 128USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes3,486,0002025-12-31 2USD
PaymentsToAcquirePropertyPlantAndEquipment3,461,0002019-12-31 79USD
DebtInstrumentRepurchasedFaceAmount3,443,0002020-03-31 5USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations3,363,0002025-12-31 17USD
DeferredTaxLiabilities3,346,0002025-12-31 7USD

What to be careful about

What this model itself distrusts about RILY's figures. Written by the derivation as it ran, not added afterwards.