Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY16: 20.4M
FY17: 4.5M
FY18: 44.5M
FY19: 59.3M
FY20: 108.6M
FY21: 149.2M
FY22: 120.2M
FY23: 116.9M
FY24: 179.3M
FY25: 294.3M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
100M
200M
300M
FY18: 44.2M
FY19: 58.4M
FY20: 107.7M
FY21: 148.2M
FY22: 118.5M
FY23: 109.8M
FY24: 160.6M
FY25: 274.7M
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-150M
-100M
-50M
0
50M
100M
150M
FY09: -112M
FY10: 35.3M
FY11: -86.4M
FY12: -99.4M
FY13: -89.5M
FY14: -91.2M
FY15: -51.7M
FY16: -69.7M
FY17: -79.6M
FY18: -72.7M
FY19: -69.1M
FY20: -29M
FY21: -12.5M
FY22: -55.5M
FY23: -20.5M
FY24: 24.2M
FY25: 125.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-150M
0
150M
300M
450M
FY09: -111.5M
FY10: 37.9M
FY11: -86M
FY12: -98.8M
FY13: -89M
FY14: -90.9M
FY15: -51.5M
FY16: -69.2M
FY17: -78M
FY18: -70.5M
FY19: -66.9M
FY20: -29.7M
FY21: -17.9M
FY22: -58.6M
FY23: -25.1M
FY24: 17.5M
FY25: 367M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
7M
14M
21M
FY18: 287K
FY19: 906K
FY20: 895K
FY21: 1.1M
FY22: 1.7M
FY23: 7.1M
FY24: 18.6M
FY25: 19.6M
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-105M
-70M
-35M
0
35M
70M
105M
FY09: -102.8M
FY10: 46.7M
FY11: -69.4M
FY12: -85.2M
FY13: -86.1M
FY14: -69.8M
FY15: -23.4M
FY16: -75.9M
FY17: -77.6M
FY18: -58.8M
FY19: -41.5M
FY20: -52.2M
FY21: 5.9M
FY22: -73.8M
FY23: -5.7M
FY24: 31.5M
FY25: 75.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-105M
-70M
-35M
0
35M
70M
105M
FY09: -102.9M
FY10: 43.2M
FY11: -71.7M
FY12: -88.6M
FY13: -87.3M
FY14: -70.2M
FY15: -24M
FY16: -76.7M
FY17: -77.7M
FY18: -59.9M
FY19: -43M
FY20: -53.4M
FY21: 5.3M
FY22: -74.2M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
60M
120M
180M
FY09: 40.9M
FY10: 52.6M
FY11: 63.3M
FY12: 75M
FY13: 87.3M
FY14: 87.7M
FY19: 167.4M
FY20: 168.8M
FY21: 170.5M
FY22: 17M
FY23: 17.4M
FY24: 17.7M
FY25: 18.8M
FY09
FY11
FY13
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.00
0.00
7.00
14.00
21.00
Q4 '11: -1.39
Q1 '12: -1.31
Q2 '12: -1.29
Q3 '12: -1.40
Q4 '12: -1.32
Q1 '13: -1.29
Q2 '13: -1.20
Q3 '13: -1.11
Q4 '13: -1.01
Q1 '14: -0.97
Q2 '14: -1.00
Q3 '14: -0.97
Q4 '14: -1.03
Q1 '15: -0.99
Q2 '15: -0.86
Q3 '15: -0.70
Q4 '15: -0.59
Q1 '16: -0.57
Q2 '16: -0.56
Q3 '16: -0.72
Q4 '16: -0.74
Q1 '17: -0.68
Q2 '17: -0.69
Q3 '17: -0.59
Q4 '17: -0.61
Q1 '18: -0.65
Q2 '18: -0.65
Q3 '18: -0.65
Q4 '18: -0.45
Q1 '19: -0.39
Q2 '19: -0.35
Q3 '19: -0.28
Q4 '19: -0.40
Q1 '20: -0.16
Q2 '20: -0.14
Q3 '20: -0.15
Q4 '20: -0.17
Q1 '21: -0.08
Q2 '21: -0.06
Q3 '21: -0.10
Q4 '21: -0.11
Q1 '22: -0.49
Q2 '22: -0.49
Q3 '22: -0.48
Q4 '22: -3.44
Q1 '23: -3.36
Q2 '23: -3.66
Q3 '23: -3.88
Q4 '23: -0.74
Q1 '24: -1.13
Q2 '24: -0.81
Q3 '24: 0.22
Q4 '24: 0.98
Q1 '25: 2.08
Q2 '25: 5.42
Q3 '25: 6.18
Q4 '25: 19.47
Q1 '26: 19.28
Q2 '26: 16.88
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.