Stock Scorer
Stock Board CompareNew Screen
Donate
…
Report Measures Companies
Sign in

Rhino Bitcoin Inc. (RHNO)

Every figure this model derived for RHNO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-07-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 3,030 PaymentsToAcquirePropertyPlantAndEquipment 2025-07-31
cash 25,052 CashAndCashEquivalentsAtCarryingValue 2025-07-31
current assets 1,532,897 AssetsCurrent 2025-07-31
current liabilities 393,261 LiabilitiesCurrent 2025-07-31
equity 1,158,413 StockholdersEquity 2025-07-31
ocf -387,521 NetCashProvidedByUsedInOperatingActivities 2025-07-31
revenue 478,159 RevenueFromContractWithCustomerExcludingAssessedTax 2025-07-31

The ratios

The figures themselves rather than their scores — what somebody looking up RHNO on one particular measure came for.

RatioValue
cash operating margin-92.62
current ratio5.32
current ratio reported3.9
dilution pct0.34
ev owner earnings-1521.54
ev sales1242.76
fcf margin-81.68
growth cv1.65
operating margin-93.81
owner earnings margin-81.68
revenue growth-61.2
revenue growth per share-61.33
roic-31.27
rule of 40-155.01
sbc pct revenue0.0

Everything else this filing tags

135 more elements from RHNO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized1,000,000,0002025-07-31 46shares
WeightedAverageNumberOfShareOutstandingBasicAndDiluted332,699,5002022-01-31 28shares
PreferredStockSharesAuthorized200,000,0002025-07-31 46shares
CommonStockSharesIssued7,133,9852025-07-31 46shares
CommonStockSharesOutstanding7,133,9852025-07-31 46shares
WeightedAverageNumberOfSharesOutstandingBasic6,676,3412025-07-31 42shares
WeightedAverageNumberOfDilutedSharesOutstanding6,676,3412025-07-31 26shares
AdditionalPaidInCapital4,237,7872025-07-31 46USD
RetainedEarningsAccumulatedDeficit-3,045,7952025-07-31 46USD
StockIssuedDuringPeriodSharesRestrictedStockAwardGross2,750,0002019-07-25 23shares
ProceedsFromIssuanceOfCommonStock2,496,5002019-07-31 2USD
ContractWithCustomerAssetGrossCurrent1,859,9152025-07-31 15USD
Assets1,551,6742025-07-31 56USD
LiabilitiesAndStockholdersEquity1,551,6742025-07-31 46USD
OperatingLossCarryforwards1,295,5392025-07-31 23USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross1,100,0002019-07-25 23USD
DeferredTaxAssetsValuationAllowance1,036,4312025-07-31 23USD
AccountsAndOtherReceivablesNetCurrent1,001,7362025-07-31 26USD
PrepaidExpenseCurrent964,4672025-07-31 19USD
StockIssuedDuringPeriodValueNewIssues960,0002025-07-15 13USD
StockIssuedDuringPeriodValueAcquisitions960,0002025-07-31 1USD
NetCashProvidedByUsedInFinancingActivities782,0002021-07-31 11USD
StockIssuedDuringPeriodSharesNewIssues782,0002021-07-09 8shares
GeneralAndAdministrativeExpense572,4952025-07-31 54USD
ComprehensiveIncomeNetOfTax-478,6472025-07-31 22USD
NetIncomeLoss-458,3642025-07-31 98USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-457,8832025-07-31 68USD
OperatingIncomeLoss-448,5662025-07-31 8USD
CostOfRevenue411,3612025-07-31 61USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-409,2992025-07-31 45USD
Liabilities393,2612025-07-31 46USD
OtherGeneralExpense321,5262022-07-31 6USD
SellingGeneralAndAdministrativeExpense242,9772021-04-30 14USD
InvestmentOwnedAtCost232,0402022-04-30 2USD
EquityMethodInvestmentAggregateCost232,0402025-07-31 25USD
EquityMethodInvestments231,7052022-04-30 3USD
ContractWithCustomerAssetNetCurrent213,1872025-07-31 16USD
AccountsReceivableNetCurrent202,4612025-07-31 45USD
AccountsReceivableGrossCurrent202,4612025-07-31 10USD
IncreaseDecreaseInAccountsReceivable191,4972025-07-31 44USD
AccountsPayableCurrent138,3482025-07-31 32USD
AccountsPayableTradeCurrent138,3482025-07-31 30USD
Deposits128,5502025-07-31 1MYR
AllowanceForDoubtfulAccountsReceivableCurrent116,6872025-07-31 9USD
LeaseholdImprovementsGross114,2632022-04-30 16USD
ContractWithCustomerLiabilityCurrent105,1272025-07-31 2USD
IncreaseDecreaseInContractWithCustomerLiability105,1272025-07-31 3USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability86,8172023-07-31 31USD
OtherLiabilitiesCurrent77,8702025-04-30 2USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent77,4892025-07-31 46USD
GrossProfit66,7982025-07-31 62USD
OtherAccruedLiabilitiesCurrent59,4892025-07-31 26USD
AccruedLiabilitiesCurrent58,2002022-04-30 8USD
OtherNonoperatingIncomeExpense57,4912025-07-31 10USD
IncreaseDecreaseInAccountsPayable56,8822025-07-31 36USD
IncreaseDecreaseInContractWithCustomerAsset-56,2472025-07-31 12USD
DepreciationDepletionAndAmortization48,9702021-04-30 2USD
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment148,9702021-04-30 2USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-47,6592023-10-31 46USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities43,1032025-07-31 45USD
LesseeOperatingLeaseLiabilityPaymentsDue41,6592025-04-30 22USD
OperatingLeaseLiability41,6592025-04-30 42USD
SellingAndMarketingExpense40,4572021-07-31 7USD
OperatingLeaseRightOfUseAsset40,4452025-04-30 52USD
AccountsPayableTradeCurrentAndNoncurrent38,7382021-07-31 2USD
OtherIncome37,4572022-04-30 19USD
OtherNonoperatingIncome35,6522024-10-31 44USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-34,2922025-07-31 25USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear33,0402025-04-30 9USD
OperatingLeaseLiabilityCurrent33,0402025-04-30 51USD
DepositsAssetsCurrent32,3452025-07-31 40USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo31,4772024-10-31 13USD
Deposits30,2472025-07-31 1USD
IncreaseDecreaseInOperatingLeaseLiability-29,1152025-07-31 36USD
OperatingLeasePayments29,1152025-07-31 41USD
IncreaseDecreaseInOtherReceivables28,9352025-07-31 2USD
PropertyPlantAndEquipmentGross27,0412025-07-31 26USD
OperatingLeaseRightOfUseAssetAmortizationExpense25,3932025-07-31 36USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree25,0592024-10-31 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations25,0522025-07-31 82USD
ProvisionForOtherCreditLosses24,8272024-07-31 2USD
OperatingLeaseExpense22,6522025-04-30 37USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent-20,2832025-07-31 37USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-20,2832025-07-31 32USD
FinanceLeaseRightOfUseAssetAmortization19,2232024-04-30 4USD
AssetsNoncurrent18,7772025-07-31 43USD
PropertyPlantAndEquipmentNet18,7772025-07-31 35USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-18,7482025-07-31 22USD
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable18,0972020-07-31 2USD
AccruedProfessionalFeesCurrent18,0002025-07-31 43USD
StockIssuedDuringPeriodSharesOther18,0002021-04-30 3shares
OperatingLeaseCost14,1512020-07-31 3USD
LeaseAndRentalExpense10,8012020-04-30 2USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment9,6832025-07-31 42USD
DeferredRevenueCurrent9,3642022-10-31 1USD
IncreaseDecreaseInDeferredRevenue9,3642022-10-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths8,6192025-04-30 14USD
LiabilitiesNoncurrent8,6192025-04-30 18USD
OperatingLeaseLiabilityNoncurrent8,6192025-04-30 26USD
DueToRelatedPartiesCurrent6,4642019-07-31 3USD
IncreaseDecreaseInDueToRelatedParties-6,4642020-07-31 8USD
Depreciation5,6772025-07-31 37USD
OtherReceivablesNetCurrent4,9242025-07-31 13USD
DepreciationAndAmortization4,1842025-04-30 6USD
NetCashProvidedByUsedInInvestingActivities-3,0302025-07-31 29USD
LeaseCost2,9052025-07-31 6USD
DeferredCostsCurrent2,3562025-04-30 24USD
CommonStockValue7132025-07-31 46USD
TaxesPayableCurrent7022024-10-31 1USD
IncreaseDecreaseInAccountsPayableTrade-5772021-04-30 2USD
IncomeTaxExpenseBenefit4812025-07-31 6USD
AccruedIncomeTaxesCurrent4812025-07-31 3USD
CurrentStateAndLocalTaxExpenseBenefit4812025-07-31 2USD
IncreaseDecreaseInAccruedIncomeTaxesPayable4812025-07-31 2USD
IncreaseDecreaseInDeferredCharges-4402023-07-31 7USD
CurrentForeignTaxExpenseBenefit4402025-01-31 2USD
OtherCostAndExpenseOperating3602025-07-31 19USD
GainLossOnInvestments-3352022-04-30 10USD
InterestIncomeOther152020-07-31 1USD
IncreaseDecreaseDueFromAffiliates-102019-04-30 1USD
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures52025-06-27 1shares
SharesIssuedPricePerShare22025-07-15 37USD/shares
SaleOfStockPricePerShare22025-07-31 1USD/shares
ConcentrationRiskPercentage112021-07-31 6pure
EquityMethodInvestmentOwnershipPercentage02022-04-30 12pure
EarningsPerShareBasic-02025-07-31 42USD/shares
EarningsPerShareDiluted-02025-07-31 26USD/shares
OperatingLeaseWeightedAverageDiscountRatePercent02023-06-03 63pure
LesseeOperatingLeaseDiscountRate02021-07-02 8pure
CommonStockParOrStatedValuePerShare02025-07-31 46USD/shares
PreferredStockParOrStatedValuePerShare02025-07-31 46USD/shares
EarningsPerShareBasicAndDiluted02021-10-31 16USD/shares
PreferredStockSharesIssued02025-07-31 32shares
PreferredStockSharesOutstanding02025-07-31 32shares
IncomeLossFromEquityMethodInvestments02023-10-31 14USD

What to be careful about

What this model itself distrusts about RHNO's figures. Written by the derivation as it ran, not added afterwards.