RHINO BITCOIN INC. (RHNO)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 07-31. Amounts in USD.

Revenue Annual

0 500K 1M 1.5M FY19: 10.2K FY20: 61.5K FY21: 66.3K FY22: 20.8K FY23: 99.8K FY24: 1.2M FY25: 478.2K FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

-75K -50K -25K 0 25K 50K 75K FY19: 10.2K FY20: 22.6K FY21: 12.5K FY22: 3.8K FY23: 15.5K FY24: -52.6K FY25: 66.8K FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-900K -600K -300K 0 300K 600K 900K FY19: -15.4K FY20: -797K FY21: -338.4K FY22: -609.6K FY24: -433K FY25: -448.6K FY19 FY20 FY21 FY22 FY24 FY25

Net Income Annual

-900K -600K -300K 0 300K 600K 900K FY19: -15.4K FY20: -797K FY21: -338.4K FY22: -609.6K FY23: -389.2K FY24: -437.8K FY25: -458.4K FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 500K 1M 1.5M FY20: 38.9K FY21: 53.8K FY22: 17K FY23: 84.3K FY24: 1.3M FY25: 411.4K FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-1.1M -700K -350K 0 350K 700K 1.1M FY19: -7.2K FY20: -967K FY21: -279.2K FY22: -367.8K FY23: -418K FY24: -653.1K FY25: -387.5K FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-1.2M -800K -400K 0 400K 800K 1.2M FY20: -1.1M FY22: -370.9K FY23: -426.1K FY24: -667.1K FY25: -390.6K FY20 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 150M 300M 450M FY21: 332M FY22: 332.7M FY23: 332.7M FY24: 6.7M FY25: 6.7M FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.08 -0.05 -0.03 0.00 0.03 0.05 0.08 Q4 '21: 0.00 Q1 '22: 0.00 Q2 '22: -0.00 Q3 '22: -0.00 Q4 '22: -0.00 Q1 '23: -0.00 Q2 '23: -0.00 Q3 '23: -0.00 Q4 '23: -0.00 Q1 '24: -0.00 Q2 '24: -0.00 Q3 '24: -0.00 Q4 '24: -0.07 Q1 '25: -0.07 Q2 '25: -0.07 Q3 '25: -0.07 Q4 '25: -0.07 Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.