Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
200M
400M
600M
Q3 '16: 7.3M
Q4 '16: 4.6M
Q1 '17: 4.7M
Q2 '17: 8.8M
Q3 '17: 10M
Q4 '17: 10.4M
Q1 '18: 142.3M
Q2 '18: 175.8M
Q3 '18: 179.8M
Q4 '18: 218.5M
Q1 '19: 87M
Q2 '19: 54.8M
Q3 '19: 64.2M
Q4 '19: 35.2M
Q1 '20: 52M
Q2 '20: 60.7M
Q3 '20: 144.9M
Q4 '20: 154.6M
Q1 '21: 155.8M
Q2 '21: 161.3M
Q3 '21: 93.1M
Q4 '21: 470.3M
Q1 '22: 473.7M
Q2 '22: 484.3M
Q3 '22: 480M
Q4 '22: 112.7M
Q1 '23: 109.6M
Q2 '23: 97M
Q3 '23: 99.4M
Q4 '23: 90.2M
Q1 '24: 86.7M
Q2 '24: 89M
Q3 '24: 84.3M
Q4 '24: 83.3M
Q1 '25: 156.7M
Q2 '25: 155.8M
Q3 '25: 161.3M
Q4 '25: 170.4M
Q1 '26: 87.8M
Q2 '26: 174.5M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
0
150M
300M
450M
Q4 '18: 208.9M
Q1 '19: 79.7M
Q2 '19: 49.5M
Q3 '19: 56.9M
Q4 '19: 27M
Q1 '20: 40.4M
Q2 '20: 46.3M
Q3 '20: 115.6M
Q4 '20: 118.9M
Q1 '21: 118.7M
Q2 '21: 119M
Q3 '21: 54.1M
Q4 '21: 418.5M
Q1 '22: 411M
Q2 '22: 418.5M
Q3 '22: 415.2M
Q4 '22: 58.2M
Q1 '23: 66.7M
Q2 '23: 57.5M
Q3 '23: 60.6M
Q4 '23: 53M
Q1 '24: 49.3M
Q2 '24: 50.6M
Q3 '24: 45.8M
Q4 '24: 49.8M
Q4 '18
Q4 '19
Q4 '20
Q4 '21
Q4 '22
Q4 '23
Q4 '24
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-300M
-200M
-100M
0
100M
200M
300M
Q3 '16: -50.4M
Q4 '16: -65.3M
Q1 '17: -77M
Q2 '17: -77.1M
Q3 '17: -79.8M
Q4 '17: -75.9M
Q1 '18: 49.1M
Q2 '18: 70.5M
Q3 '18: 69.1M
Q4 '18: 88.1M
Q1 '19: -49.8M
Q2 '19: -93.1M
Q3 '19: -106.2M
Q4 '19: -149M
Q1 '20: -150.8M
Q2 '20: -155.8M
Q3 '20: -105.9M
Q4 '20: -119.2M
Q1 '21: -125.6M
Q2 '21: -136M
Q3 '21: -207.3M
Q4 '21: 160M
Q1 '22: 132.5M
Q2 '22: 122.2M
Q3 '22: 108.5M
Q4 '22: -262.9M
Q1 '23: -257.5M
Q2 '23: -268.1M
Q3 '23: -262M
Q4 '23: -268.1M
Q1 '24: -265.8M
Q2 '24: -248.8M
Q3 '24: -245.9M
Q4 '24: -233.3M
Q1 '25: -157.4M
Q2 '25: -164.6M
Q3 '25: -154.9M
Q4 '25: -161.2M
Q1 '26: -256.7M
Q2 '26: -164.1M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-300M
-200M
-100M
0
100M
200M
300M
Q3 '15: -20M
Q4 '15: -22.8M
Q1 '16: -29.6M
Q2 '16: -37.7M
Q3 '16: -48.5M
Q4 '16: -63M
Q1 '17: -74.2M
Q2 '17: -74.2M
Q3 '17: -76.8M
Q4 '17: -73.2M
Q1 '18: 53.1M
Q2 '18: 78.1M
Q3 '18: 79.6M
Q4 '18: 99.9M
Q1 '19: -36.5M
Q2 '19: -48.6M
Q3 '19: -64M
Q4 '19: -94.7M
Q1 '20: -102.5M
Q2 '20: -134.8M
Q3 '20: -91.5M
Q4 '20: -111.2M
Q1 '21: -121.4M
Q2 '21: -145.2M
Q3 '21: -212.4M
Q4 '22: -280.3M
Q1 '23: -270.3M
Q2 '23: -274.2M
Q3 '23: -260.5M
Q4 '23: -263.5M
Q1 '24: -260.1M
Q2 '24: -241.1M
Q3 '24: -238.8M
Q4 '24: -227.1M
Q1 '25: -157.7M
Q2 '25: -175.6M
Q3 '25: -177.9M
Q4 '25: -193.9M
Q1 '26: -290M
Q2 '26: -196.4M
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
0
25M
50M
75M
Q4 '18: 9.6M
Q1 '19: 7.3M
Q2 '19: 5.3M
Q3 '19: 7.3M
Q4 '19: 8.2M
Q1 '20: 11.6M
Q2 '20: 14.4M
Q3 '20: 29.2M
Q4 '20: 35.7M
Q1 '21: 37.2M
Q2 '21: 42.3M
Q3 '21: 39M
Q4 '21: 51.8M
Q1 '22: 62.7M
Q2 '22: 65.8M
Q3 '22: 64.8M
Q4 '22: 54.5M
Q1 '23: 42.9M
Q2 '23: 39.5M
Q3 '23: 38.8M
Q4 '23: 37.2M
Q1 '24: 37.4M
Q2 '24: 38.5M
Q3 '24: 38.5M
Q4 '24: 33.6M
Q4 '18
Q4 '19
Q4 '20
Q4 '21
Q4 '22
Q4 '23
Q4 '24
Operating Cash Flow TTM
-270M
-180M
-90M
0
90M
180M
270M
Q3 '16: -32.6M
Q4 '16: -48.6M
Q1 '17: -58.2M
Q2 '17: -59.3M
Q3 '17: -64.6M
Q4 '17: -58M
Q1 '18: 17.6M
Q2 '18: 97.4M
Q3 '18: 95M
Q4 '18: 104.6M
Q1 '19: 17.2M
Q2 '19: -76.7M
Q3 '19: -86.3M
Q4 '19: -107.7M
Q1 '20: -114M
Q2 '20: -111.7M
Q3 '20: -119M
Q4 '20: -54.1M
Q1 '21: -62.5M
Q2 '21: -77.1M
Q3 '21: -83.2M
Q4 '21: 218.9M
Q1 '22: 207M
Q2 '22: 181.3M
Q3 '22: 173.4M
Q4 '22: -207.5M
Q1 '23: -232.5M
Q2 '23: -218.1M
Q3 '23: -217M
Q4 '23: -218.4M
Q1 '24: -192.9M
Q2 '24: -191.1M
Q3 '24: -182.3M
Q4 '24: -173.1M
Q1 '25: -84M
Q2 '25: -87.9M
Q3 '25: -103.3M
Q4 '25: -124M
Q1 '26: -233.8M
Q2 '26: -246.7M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-270M
-180M
-90M
0
90M
180M
270M
Q3 '16: -36.4M
Q4 '16: -56.7M
Q1 '17: -68.8M
Q2 '17: -70.5M
Q3 '17: -74.1M
Q4 '17: -65.2M
Q1 '18: 11M
Q2 '18: 89.8M
Q3 '18: 84.5M
Q4 '18: 91.4M
Q1 '19: 3.8M
Q2 '19: -93M
Q3 '19: -101.9M
Q4 '19: -119.4M
Q1 '20: -127.9M
Q2 '20: -123.3M
Q3 '20: -134M
Q4 '20: -80.9M
Q1 '21: -115.8M
Q2 '21: -146.9M
Q3 '21: -165.6M
Q4 '21: 134.7M
Q1 '22: 142.9M
Q2 '22: 127.8M
Q3 '22: 133.5M
Q4 '22: -238.2M
Q1 '23: -257.1M
Q2 '23: -236M
Q3 '23: -231.3M
Q4 '23: -228.4M
Q1 '24: -198.6M
Q2 '24: -194.7M
Q3 '24: -184.7M
Q4 '24: -175.6M
Q1 '25: -86.9M
Q2 '25: -90.7M
Q3 '25: -106.3M
Q4 '25: -126.4M
Q1 '26: -236.4M
Q2 '26: -249.7M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
20M
40M
60M
Q1 '17: 26.7M
Q2 '17: 30.7M
Q3 '17: 30.9M
Q1 '18: 34.3M
Q2 '18: 35.3M
Q3 '18: 34M
Q1 '19: 36.4M
Q2 '19: 36.7M
Q3 '19: 36.8M
Q3 '20: 38.9M
Q2 '21: 42.5K
Q3 '21: 42.6K
Q1 '22: 42.9K
Q2 '22: 43.1K
Q3 '22: 43.3K
Q1 '23: 43.5M
Q2 '23: 43.5M
Q3 '23: 43.9M
Q1 '24: 45.7M
Q2 '24: 50.6M
Q3 '24: 50.8M
Q1 '25: 51.4M
Q2 '25: 51.5M
Q3 '25: 51.7M
Q1 '26: 52.4M
Q2 '26: 53M
Q2 '17
Q3 '18
Q3 '20
Q2 '22
Q3 '23
Q1 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q4 '14: -1.96
Q1 '15: -2.98
Q2 '15: -5.88
Q3 '15: -6.67
Q4 '15: -5.90
Q1 '16: -5.37
Q2 '16: -2.68
Q3 '16: -1.85
Q4 '16: -2.39
Q1 '17: -2.80
Q2 '17: -2.72
Q3 '17: -2.70
Q4 '17: -2.47
Q1 '18: 1.39
Q2 '18: 2.16
Q3 '18: 2.27
Q4 '18: 2.89
Q1 '19: -1.04
Q2 '19: -1.38
Q3 '19: -1.76
Q4 '19: -2.59
Q1 '20: -2.78
Q2 '20: -3.65
Q3 '20: -2.48
Q4 '20: -3.00
Q1 '21: -3.12
Q3 '23: -5.99
Q4 '23: -6.02
Q1 '24: -5.87
Q2 '24: -5.26
Q3 '24: -5.02
Q4 '24: -4.60
Q1 '25: -3.10
Q2 '25: -3.43
Q3 '25: -3.46
Q4 '25: -3.76
Q1 '26: -5.60
Q2 '26: -3.79
Q2 '15
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.