Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
150M
300M
450M
Q3 '21: 30.8M
Q4 '21: 398.7M
Q1 '22: 22.2M
Q2 '22: 32.6M
Q3 '22: 26.5M
Q4 '22: 31.3M
Q1 '23: 19.1M
Q2 '23: 20M
Q3 '23: 28.9M
Q4 '23: 22.2M
Q1 '24: 15.6M
Q2 '24: 22.3M
Q3 '24: 24.2M
Q4 '24: 21.2M
Q1 '25: 89M
Q2 '25: 21.4M
Q3 '25: 29.7M
Q4 '25: 30.3M
Q1 '26: 6.4M
Q2 '26: 108M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit Quarterly
0
150M
300M
450M
Q1 '20: 14.2M
Q2 '20: 11.9M
Q3 '20: 81.5M
Q4 '20: 11.2M
Q1 '21: 14M
Q2 '21: 12.2M
Q3 '21: 16.7M
Q4 '21: 375.6M
Q1 '22: 6.5M
Q2 '22: 19.7M
Q3 '22: 13.4M
Q4 '22: 18.6M
Q1 '23: 15M
Q2 '23: 10.5M
Q3 '23: 16.5M
Q4 '23: 11M
Q1 '24: 11.3M
Q2 '24: 11.7M
Q3 '24: 11.8M
Q4 '24: 14.9M
Q2 '20
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Quarterly
-150M
0
150M
300M
450M
Q3 '21: -57.3M
Q4 '21: 313.6M
Q1 '22: -71.5M
Q2 '22: -62.5M
Q3 '22: -71M
Q4 '22: -57.8M
Q1 '23: -66.2M
Q2 '23: -73.1M
Q3 '23: -65M
Q4 '23: -63.9M
Q1 '24: -63.9M
Q2 '24: -56M
Q3 '24: -62.1M
Q4 '24: -51.4M
Q1 '25: 12.1M
Q2 '25: -63.3M
Q3 '25: -52.4M
Q4 '25: -57.6M
Q1 '26: -83.4M
Q2 '26: 29.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q2 '21: -57.6M
Q3 '21: -58.4M
Q1 '22: -76.7M
Q2 '22: -68.2M
Q3 '22: -75.5M
Q4 '22: -59.9M
Q1 '23: -66.7M
Q2 '23: -72.1M
Q3 '23: -61.9M
Q4 '23: -62.9M
Q1 '24: -63.3M
Q2 '24: -53M
Q3 '24: -59.6M
Q4 '24: -51.2M
Q1 '25: 6.1M
Q2 '25: -70.9M
Q3 '25: -61.9M
Q4 '25: -67.1M
Q1 '26: -90.1M
Q2 '26: 22.7M
Q3 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue Quarterly
0
8M
16M
24M
Q1 '20: 3.4M
Q2 '20: 4.7M
Q3 '20: 17.4M
Q4 '20: 10.3M
Q1 '21: 4.9M
Q2 '21: 9.8M
Q3 '21: 14.1M
Q4 '21: 23.1M
Q1 '22: 15.7M
Q2 '22: 13M
Q3 '22: 13.1M
Q4 '22: 12.8M
Q1 '23: 4.1M
Q2 '23: 9.5M
Q3 '23: 12.4M
Q4 '23: 11.2M
Q1 '24: 4.3M
Q2 '24: 10.6M
Q3 '24: 12.4M
Q4 '24: 6.3M
Q2 '20
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Operating Cash Flow Quarterly
-150M
0
150M
300M
450M
Q3 '21: -42.5M
Q4 '21: 341.5M
Q1 '22: -55.9M
Q2 '22: -61.7M
Q3 '22: -50.5M
Q4 '22: -39.4M
Q1 '23: -80.9M
Q2 '23: -47.3M
Q3 '23: -49.4M
Q4 '23: -40.8M
Q1 '24: -55.5M
Q2 '24: -45.5M
Q3 '24: -40.5M
Q4 '24: -31.6M
Q1 '25: 33.6M
Q2 '25: -49.3M
Q3 '25: -56M
Q4 '25: -52.3M
Q1 '26: -76.2M
Q2 '26: -62.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow Quarterly
-150M
0
150M
300M
450M
Q3 '21: -61.2M
Q4 '21: 326.9M
Q1 '22: -66.9M
Q2 '22: -71M
Q3 '22: -55.5M
Q4 '22: -44.8M
Q1 '23: -85.7M
Q2 '23: -49.9M
Q3 '23: -50.8M
Q4 '23: -41.9M
Q1 '24: -56M
Q2 '24: -46M
Q3 '24: -40.9M
Q4 '24: -32.7M
Q1 '25: 32.6M
Q2 '25: -49.7M
Q3 '25: -56.5M
Q4 '25: -52.8M
Q1 '26: -77.4M
Q2 '26: -63M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
20M
40M
60M
Q1 '19: 36.4M
Q2 '19: 36.7M
Q3 '19: 36.8M
Q3 '20: 38.9M
Q2 '21: 42.5K
Q3 '21: 42.6K
Q1 '22: 42.9K
Q2 '22: 43.1K
Q3 '22: 43.3K
Q1 '23: 43.5M
Q2 '23: 43.5M
Q3 '23: 43.9M
Q1 '24: 45.7M
Q2 '24: 50.6M
Q3 '24: 50.8M
Q1 '25: 51.4M
Q2 '25: 51.5M
Q3 '25: 51.7M
Q1 '26: 52.4M
Q2 '26: 53M
Q2 '19
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q2 '19: -1.38
Q3 '19: -1.76
Q4 '19: -2.59
Q1 '20: -2.78
Q2 '20: -3.65
Q3 '20: -2.48
Q4 '20: -3.00
Q1 '21: -3.12
Q3 '23: -5.99
Q4 '23: -6.02
Q1 '24: -5.87
Q2 '24: -5.26
Q3 '24: -5.02
Q4 '24: -4.60
Q1 '25: -3.10
Q2 '25: -3.43
Q3 '25: -3.46
Q4 '25: -3.76
Q1 '26: -5.60
Q2 '26: -3.79
Q3 '19
Q2 '20
Q1 '21
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.