Stock Scorer

Rexford Industrial Realty, Inc. (REXR)

Every figure this model derived for REXR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
cash 32,226,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 7,541,567,000 StockholdersEquity 2026-06-30
interest expense 93,990,000 InterestPaidNet 2026-06-30
ocf 509,329,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 991,923,000 Revenues 2026-06-30
sbc 85,531,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up REXR on one particular measure came for.

RatioValue
cash operating margin78.58
dilution pct6.45
ebit cagr17.81
ebit yoy1.54
ev ebit29.76
ev owner earnings27.36
ev sales11.69
fcf margin51.35
growth cv0.48
interest cover4.14
net debt ebitda4.66
operating margin39.27
owner earnings margin42.72
revenue growth0.55
revenue growth per share-5.55
roic2.86
rule of 4039.82
sbc pct revenue8.62

Everything else this filing tags

400 more elements from REXR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RealEstateGrossAtCarryingValue13,016,641,0002025-12-31 9USD
RealEstateInvestmentPropertyAtCost12,176,516,0002026-06-30 123USD
Assets11,634,676,0002026-06-30 104USD
LiabilitiesAndStockholdersEquity11,634,676,0002026-06-30 104USD
RealEstateInvestmentPropertyNet11,013,290,0002026-06-30 104USD
AdditionalPaidInCapitalCommonStock8,631,341,0002026-06-30 94USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest7,893,128,0002026-06-30 227USD
RealEstateAndAccumulatedDepreciationInitialCostOfLand7,772,975,0002025-12-31 12USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand7,689,921,0002025-12-31 12USD
Land7,104,413,0002026-06-30 104USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements5,326,720,0002025-12-31 12USD
InvestmentBuildingAndBuildingImprovements4,541,066,0002026-06-30 104USD
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements3,879,275,0002025-12-31 12USD
Liabilities3,741,548,0002026-06-30 104USD
LessorOperatingLeasePaymentsToBeReceived3,347,689,0002026-06-30 30USD
DebtInstrumentCarryingAmount3,285,503,0002026-06-30 92USD
LongTermDebt3,263,724,0002026-06-30 104USD
UnsecuredDebt3,189,000,0002026-06-30 52USD
RealEstateFederalIncomeTaxBasis2,100,000,0002017-12-31 4USD
AssetAcquisitionConsiderationTransferred1,518,026,0002024-12-31 19USD
SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionBuildingsAndImprovements1,364,391,0002025-12-31 12USD
AccumulatedDistributionsInExcessOfNetIncome1,255,153,0002026-06-30 96USD
RealEstateAccumulatedDepreciation1,165,792,0002025-12-31 36USD
RealEstateInvestmentPropertyAccumulatedDepreciation1,163,226,0002026-06-30 104USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,019,078,0002026-06-30 27USD
PaymentsToAcquireRealEstate943,382,0002019-12-31 55USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive800,448,0002025-12-31 27USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour800,448,0002026-06-30 44USD
OtherCostAndExpenseOperating800,014,0002025-12-31 154USD
OperatingLeasesFutureMinimumPaymentsReceivable791,248,0002018-12-31 23USD
LessorOperatingLeasePaymentsToBeReceivedNextRollingTwelveMonths728,326,0002026-06-30 30USD
LessorOperatingLeasePaymentsToBeReceivedAfterRollingYearFive691,397,0002026-06-30 30USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets680,513,0002017-12-31 26USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet664,361,0002017-12-31 26USD
LessorOperatingLeasePaymentsToBeReceivedRollingYearTwo662,593,0002026-06-30 30USD
OtherNonoperatingIncomeExpense-631,826,0002026-06-30 6USD
ImpairmentOfRealEstate631,578,0002026-06-30 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree614,427,0002026-06-30 44USD
LessorOperatingLeasePaymentsToBeReceivedRollingYearThree554,916,0002026-06-30 30USD
LineOfCreditFacilityMaximumBorrowingCapacity550,000,0002017-02-14 16USD
AdditionalPaidInCapital538,248,0002014-09-30 8USD
NetCashProvidedByUsedInFinancingActivities-525,415,0002026-06-30 113USD
CommonStockSharesAuthorized489,950,0002026-06-30 103shares
OperatingLeaseLeaseIncome485,137,0002026-06-30 94USD
StockIssuedDuringPeriodValueNewIssues478,572,0002025-12-31 104USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive476,891,0002026-06-30 29USD
NetIncomeLossAvailableToCommonStockholdersDiluted-435,507,0002026-06-30 62USD
ProfitLoss-429,249,0002026-06-30 224USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-421,046,0002026-06-30 157USD
NetIncomeLossAvailableToCommonStockholdersBasic-419,037,0002026-06-30 190USD
LessorOperatingLeasePaymentsToBeReceivedRollingYearFour417,372,0002026-06-30 30USD
NetIncomeLoss-412,959,0002026-06-30 184USD
ComprehensiveIncomeNetOfTax-405,064,0002026-06-30 157USD
OperatingLeaseLeaseIncomeLeasePayments392,000,0002026-06-30 85USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand354,536,0002017-12-31 26USD
MinorityInterest351,561,0002026-06-30 102USD
DevelopmentInProcess324,365,0002026-06-30 86USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo314,218,0002026-06-30 44USD
RealEstateImprovements304,927,0002025-12-31 33USD
PaymentsForRepurchaseOfCommonStock300,166,0002026-06-30 36USD
StockRepurchasedDuringPeriodValue300,166,0002026-06-30 6USD
LessorOperatingLeasePaymentsToBeReceivedRollingYearFive293,085,0002026-06-30 30USD
CostsAndExpenses288,007,0002026-06-30 74USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings287,473,0002017-12-31 26USD
ProceedsFromIssuanceOfLongTermDebt279,000,0002026-06-30 109USD
RepaymentsOfLongTermDebt272,146,0002026-06-30 113USD
ProceedsFromSaleOfRealEstateHeldforinvestment255,008,0002026-06-30 87USD
RestrictedCashAndCashEquivalents254,440,0002020-06-30 35USD
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense243,095,0002025-12-31 33USD
WeightedAverageNumberOfDilutedSharesOutstanding234,635,6032026-06-30 136shares
CommonStockSharesIssued231,580,1352025-12-31 3shares
WeightedAverageNumberOfSharesOutstandingBasic226,049,9702026-06-30 136shares
CommonStockSharesOutstanding222,989,0572026-06-30 103shares
OperatingLeasesFutureMinimumPaymentsReceivableThereafter210,814,0002018-12-31 23USD
DeferredRentReceivablesNet210,474,0002026-06-30 104USD
ProceedsFromIssuanceInitialPublicOffering207,477,0002013-12-31 2USD
TenantImprovements206,540,0002026-06-30 104USD
PaymentsOfDividendsCommonStock198,014,0002026-06-30 107USD
DividendsCommonStock195,435,0002026-06-30 106USD
BusinessAcquisitionsProFormaRevenue180,232,0002017-12-31 47USD
NonoperatingIncomeExpense-177,514,0002025-12-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect177,034,0002018-09-30 8USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent176,915,0002018-12-31 23USD
OperatingExpenses170,150,0002020-09-30 89USD
PreferredStockLiquidationPreferenceValue161,250,0002026-06-30 44USD
LineOfCreditFacilityRemainingBorrowingCapacity157,500,0002016-03-31 5USD
RealEstateRevenueNet154,518,0002018-09-30 63USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears150,598,0002018-12-31 23USD
DepreciationAndAmortization146,412,0002026-06-30 163USD
NetCashProvidedByUsedInInvestingActivities143,911,0002026-06-30 113USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted139,294,8822021-12-31 41shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-133,552,0002026-06-30 73USD
NotesReceivableGross125,000,0002023-10-26 22USD
LoansAndLeasesReceivableGrossCarryingAmount125,000,0002023-10-26 4USD
NotesReceivableNet123,934,0002026-06-30 54USD
MortgageLoansOnRealEstate123,704,0002025-12-31 9USD
OperatingLeasesIncomeStatementLeaseRevenue123,217,0002019-06-30 72USD
LoansAndLeasesReceivableNetReportedAmount123,000,0002024-06-30 5USD
RealEstateCostOfRealEstateSold119,201,0002025-12-31 33USD
FiniteLivedIntangibleAssetsNet114,489,0002026-06-30 104USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears113,063,0002018-12-31 23USD
DirectCostsOfLeasedAndRentedPropertyOrEquipment112,977,0002026-06-30 163USD
PaymentsForCapitalImprovements111,097,0002026-06-30 113USD
PartnersCapitalAttributableToNoncontrollingInterest109,019,0002013-06-30 2USD
OffMarketLeaseUnfavorable105,856,0002026-06-30 105USD
DividendsPayableCurrentAndNoncurrent100,960,0002026-06-30 146USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent99,101,0002026-06-30 104USD
SecuredDebt96,503,0002026-06-30 52USD
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest93,395,0002013-06-30 2USD
SecurityDepositLiability92,386,0002026-06-30 104USD
DeferredCostsLeasingNet90,864,0002026-06-30 100USD
StockRedeemedOrCalledDuringPeriodValue90,000,0002021-12-31 7USD
PreferredStockValue86,651,0002017-09-30 10USD
OperatingLeaseVariableLeaseIncome86,400,0002026-06-30 88USD
OtherCommitment81,600,0002026-06-30 51USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears80,776,0002018-12-31 23USD
AdvanceRent79,518,0002026-06-30 104USD
InterestExpense79,452,0002025-09-30 154USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear60,441,0002026-06-30 34USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears59,082,0002018-12-31 23USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance56,167,0002022-12-31 26USD
InterestExpenseNonoperating55,171,0002026-06-30 9USD
AreaOfRealEstateProperty49,900,0002026-06-30 51sqft
AssetsOfDisposalGroupIncludingDiscontinuedOperation48,761,0002026-03-31 38USD
GainsLossesOnSalesOfInvestmentRealEstate48,174,0002026-06-30 132USD
Dividends42,310,0002018-09-30 29USD
ProceedsFromSaleOfPropertyHeldForSale38,505,0002016-12-31 15USD
OperatingIncomeLoss33,615,0002017-12-31 24USD
BusinessAcquisitionsProFormaNetIncomeLoss33,057,0002017-12-31 47USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents32,226,0002026-06-30 144USD
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid31,728,0002013-07-23 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill31,266,0002017-12-31 13USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized31,100,0002025-12-31 7USD
CapitalExpendituresIncurredButNotYetPaid31,077,0002026-06-30 96USD
RealEstateAccumulatedDepreciationOtherDeductions30,915,0002025-12-31 33USD
GeneralAndAdministrativeExpense28,618,0002026-06-30 163USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest25,876,0002016-12-31 46USD
StraightLineRent25,103,0002026-06-30 113USD
PrepaidRent23,900,0002023-12-31 4USD
TenantReimbursements23,733,0002018-09-30 63USD
InterestPaidCapitalized23,611,0002023-12-31 61USD
LesseeOperatingLeaseLiabilityPaymentsDue22,980,0002026-06-30 30USD
IncomeLossFromContinuingOperations22,841,0002016-12-31 25USD
PaymentsForCommissions22,387,0002026-06-30 113USD
StockIssuedDuringPeriodSharesNewIssues21,885,4462022-09-30 23shares
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet21,779,0002026-06-30 78USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation21,477,0002026-06-30 129USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation21,477,0002026-06-30 75USD
SalesTypeLeaseLeaseReceivable20,300,0002020-09-09 4USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive19,560,0002025-12-31 13USD
FiniteLivedIntangibleAssetAcquiredInPlaceLeases19,300,0002018-09-30 3USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual19,177,0002017-12-31 24USD
RealEstateAccumulatedDepreciationRealEstateSold18,132,0002025-12-31 33USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax-17,212,0002020-12-31 9USD
OtherAssets16,987,0002026-06-30 104USD
NetIncomeLossAttributableToNoncontrollingInterest-16,290,0002026-06-30 162USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities16,152,0002017-12-31 24USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-15,982,0002026-06-30 157USD
PartnersCapital-15,624,0002013-06-30 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount15,396,0002026-06-30 30USD
MortgageLoansOnRealEstateCollectionsOfPrincipal13,800,0002015-08-21 8USD
InterestCostsCapitalized13,378,0002026-06-30 110USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet12,364,0002024-12-31 58USD
AccountsReceivableNet12,132,0002026-06-30 94USD
OtherSignificantNoncashTransactionValueOfConsiderationGiven112,000,0002022-03-31 16USD
PaymentsOfStockIssuanceCosts11,344,0002016-09-30 9USD
RetainedEarningsAccumulatedDeficit-10,784,0002014-06-30 8USD
DerivativeFairValueOfDerivativeLiability10,727,0002019-09-30 14USD
DerivativeLiabilities10,727,0002019-09-30 16USD
DerivativeLiabilityFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection10,727,0002019-09-30 14USD
CashAndCashEquivalentsPeriodIncreaseDecrease10,324,0002016-12-31 28USD
RepaymentsOfSecuredDebt10,100,0002015-04-01 9USD
PreferredStockSharesAuthorized10,050,0002026-06-30 78shares
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax9,770,0002026-06-30 82USD
PaymentsForDepositsOnRealEstateAcquisitions9,700,0002019-12-31 1USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-9,597,0002026-06-30 113USD
InterestRateDerivativeAssetsAtFairValue9,247,0002026-06-30 71USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialAssets8,939,0002013-07-23 1USD
AmortizationOfAboveAndBelowMarketLeases-8,452,0002026-06-30 113USD
StockRepurchasedDuringPeriodShares8,335,6642026-06-30 4shares
OtherComprehensiveIncomeLossNetOfTax8,203,0002026-06-30 155USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders7,943,0002026-06-30 133USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent7,895,0002026-06-30 87USD
PaymentsOfDividendsMinorityInterest7,803,0002026-06-30 107USD
IncreaseDecreaseInOtherOperatingAssets-7,647,0002026-06-30 113USD
AssetsHeldForSaleAtCarryingValue7,616,0002013-12-31 6USD
OperatingLeaseLiability7,584,0002026-06-30 61USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax7,473,0002026-06-30 100USD
IncreaseDecreaseInPrepaidRent7,430,0002026-06-30 113USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax7,382,0002018-09-30 16USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment7,004,0002021-12-31 17USD
PartnersCapitalAccountDistributions6,825,0002013-07-23 5USD
AccountsReceivableGross6,772,0002018-12-31 18USD
RealEstateHeldforsale6,692,0002013-12-31 5USD
PreferredStockSharesOutstanding6,450,0002026-06-30 50shares
OperatingLeaseRightOfUseAsset6,300,0002026-06-30 61USD
StockIssuedDuringPeriodValueShareBasedCompensation5,985,0002026-06-30 132USD
DerivativeNetLiabilityPositionAggregateFairValue5,900,0002016-09-30 9USD
DeferredFinanceCostsNet5,877,0002026-06-30 104USD
InterestPaid5,835,0002014-12-31 3USD
InterestIncomeOperating5,447,0002026-06-30 163USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets5,271,0002013-07-23 1USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill5,271,0002015-09-30 6USD
OtherIndefiniteLivedIntangibleAssets5,156,0002026-06-30 95USD
RepaymentsOfDebt5,000,0002014-10-01 7USD
OtherNonoperatingIncome4,850,0002026-06-30 6USD
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet4,700,0002026-06-30 48USD
DividendsPreferredStock4,629,0002026-06-30 112USD
PaymentsOfDividendsPreferredStockAndPreferenceStock4,629,0002026-06-30 88USD
PreferredStockDividendsIncomeStatementImpact4,629,0002026-06-30 130USD
NetRentableArea4,594,0312024-12-31 48sqft
RealEstateOwnedValuationAllowanceComponent4,500,0002024-12-31 33USD
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures4,018,0002014-12-31 2USD
AssetAcquisitionConsiderationTransferredTransactionCost3,700,0002024-12-31 16USD
EquityMethodInvestmentRealizedGainLossOnDisposal3,396,0002016-09-30 4USD
AmortizationOfDebtDiscountPremium3,303,0002026-06-30 85USD
AmortizationOfFinancingCosts2,667,0002026-06-30 113USD
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances2,629,0002017-12-31 4USD
CommonStockValue2,230,0002026-06-30 103USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual2,158,0002017-12-31 24USD
SharesIssued2,085,6632018-03-31 2shares
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet2,084,0002017-12-31 19USD
AcquisitionCosts2,000,0002017-12-31 30USD
AllowanceForDoubtfulAccountsReceivable1,828,0002018-12-31 41USD
AllocatedShareBasedCompensationExpenseNetOfTax1,800,0002015-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths1,798,0002026-06-30 24USD
AccruedFeesAndOtherRevenueReceivable1,738,0002014-09-30 10USD
IncreaseDecreaseInAccountsReceivable-1,571,0002026-06-30 113USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax1,567,0002026-06-30 92USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic1,449,0002026-06-30 151USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets1,444,0002014-12-31 11USD
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion1,402,0002014-12-31 6USD
EscrowDeposit1,400,0002014-02-25 11USD
BusinessCombinationContingentConsiderationAsset1,200,0002014-02-25 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedContingentLiability1,200,0002014-02-25 2USD
ProceedsFromSaleOfRealEstate1,200,0002020-12-31 2USD
RestrictedCashCurrent1,200,0002020-12-31 6USD
PartnersCapitalAccountContributions1,156,0002013-07-23 1USD
AccrualForEnvironmentalLossContingencies1,100,0002018-09-30 24USD
DebtInstrumentUnamortizedDiscountPremiumNet1,100,0002020-03-05 2USD
RecordedThirdPartyEnvironmentalRecoveriesReceivable1,100,0002018-09-30 24USD
DisposalGroupIncludingDiscontinuedOperationOtherAssets1,091,0002013-12-31 2USD
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation1,000,0002013-07-23 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther-991,0002013-07-23 1USD
OtherAssetsHeldForSale924,0002013-12-31 3USD
DefinedContributionPlanCostRecognized900,0002025-12-31 6USD
OtherOperatingIncome880,0002018-12-31 3USD
OperatingLeasePayments872,0002026-06-30 88USD
ProvisionForDoubtfulAccounts849,0002019-09-30 53USD
LimitedPartnersCapitalAccountUnitsIssued791,0292013-12-31 3shares
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax-782,0002025-12-31 15USD
LeaseCost768,0002026-06-30 88USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear752,0002026-06-30 23USD
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity750,0002016-12-31 25USD
OperatingLeaseCost745,0002026-06-30 88USD
DebtIssuanceCosts700,0002015-03-31 3USD
BelowMarketLeaseGross680,0002013-09-30 4USD
OtherRealEstateRevenue646,0002018-09-30 63USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities596,0002013-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo542,0002026-06-30 30USD
BelowMarketLeaseNet535,0002013-09-30 4USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue521,0002014-06-30 4USD
InterestRateDerivativesAtFairValueNet489,0002014-06-30 1USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation482,0002026-03-31 38USD
RevenueFromContractWithCustomerIncludingAssessedTax473,0002018-12-31 3USD
IncreaseDecreaseInSecurityDeposits400,0002026-06-30 113USD
DerivativeAssetFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection374,0002019-09-30 14USD
DerivativeAssets374,0002019-09-30 14USD
DerivativeFairValueOfDerivativeAsset374,0002019-09-30 14USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNoncurrent371,0002018-03-31 6USD
ManagementFeesRevenue359,0002018-09-30 63USD
BusinessCombinationAcquisitionRelatedCosts318,0002018-12-31 56USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest308,0002026-06-30 100USD
IncrementalCommonSharesAttributableToContingentlyIssuableShares265,1092019-03-31 41shares
LiabilitiesOfAssetsHeldForSale260,0002013-12-31 6USD
CashFDICInsuredAmount250,0002026-06-30 44USD
ConcentrationRiskCreditRiskFinancialInstrumentMaximumExposure250,0002014-12-31 1USD
AmortizationOfDeferredLoanOriginationFeesNet230,0002026-06-30 51USD
CumulativeEffectOnRetainedEarningsNetOfTax1-222,0002019-12-31 6USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification-222,0002019-03-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber209,2142018-09-30 23shares
AccretionExpense-209,0002014-12-31 7USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets209,0002021-12-31 17USD
ProfessionalFees200,0002013-12-31 1USD
DebtInstrumentUnamortizedDiscount194,0002014-06-30 3USD
DistributionMadeToLimitedPartnerCashDistributionsPaid180,0002026-06-30 65USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive164,0002025-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour164,0002026-06-30 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree164,0002026-06-30 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod152,1032015-09-30 8shares
GainsLossesOnSalesOfOtherRealEstate150,0002014-08-29 1USD
BelowMarketLeaseAccumulatedAmortization145,0002013-09-30 4USD
PartnersCapitalAccountRedemptions136,0002015-12-31 3USD
FixturesAndEquipmentGross132,0002026-06-30 104USD
NoncontrollingInterestIncreaseFromBusinessCombination125,0002016-12-31 7USD
MinorityInterestDecreaseFromRedemptions122,0002024-12-31 1USD
OtherExpenses102,0002026-03-31 123USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount100,0002015-12-31 3USD
FiniteLivedIntangibleAssetOffMarketLeaseFavorableGross100,0002018-09-30 3USD
IncreaseDecreaseInConstructionPayables81,0002018-12-31 9USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment73,2142025-12-31 89shares
EquityMethodInvestmentSummarizedFinancialInformationAssets72,0002016-12-31 23USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod69,1012015-09-30 5shares
PreferredStockDividendsAndOtherAdjustments-64,0002014-09-30 3USD
DebtInstrumentUnamortizedPremium62,0002013-09-30 1USD
StockIssuedDuringPeriodSharesConversionOfUnits59,6462016-12-31 8shares
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities54,0002021-12-31 17USD
ProceedsFromInterestReceived43,0002015-08-21 8USD
EquityMethodInvestmentSummarizedFinancialInformationEquity41,0002016-12-31 23USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable40,0002013-07-23 3USD
DebtInstrumentPeriodicPayment33,4882020-03-31 1USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilities31,0002016-12-31 23USD
RestrictedStockAwardForfeitures29,0002014-03-31 1USD
VariableLeaseCost23,0002026-06-30 88USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod13,8962015-09-30 8shares
ParticipatingSecuritiesDistributedAndUndistributedEarnings9,0002013-09-30 1USD
InterestRateDerivativeLiabilitiesAtFairValue3,0002026-06-30 81USD
NumberOfRealEstateProperties4092026-06-30 43property
NetRentableArea1502023-10-26 14acre
NumberOfRealEstateProperties1132015-09-30 8Property
SaleOfStockPricePerShare492024-03-26 4USD/shares
SharesIssuedPricePerShare372020-03-31 23USD/shares
TreasuryStockAcquiredAverageCostPerShare362026-06-30 4USD/shares
PreferredStockLiquidationPreference252017-09-30 10USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue142014-12-31 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue142014-12-31 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue142014-12-31 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue142014-12-31 1USD/shares
AreaOfLand62014-02-12 1acre
DerivativeNumberOfInstrumentsHeld22015-03-31 5Swap
EarningsPerShareDiluted-22026-06-30 170USD/shares
EarningsPerShareBasic-22026-06-30 170USD/shares
MortgageLoansOnRealEstateNumberOfLoans12015-06-30 3NoteReceivable
NumberOfReportableSegments12026-06-30 7segement
CommonStockDividendsPerShareDeclared12026-06-30 143USD/shares
PartnersCapitalAccountUnits12020-03-05 3shares
EarningsPerShareBasicAndDiluted02017-12-31 60USD/shares
BusinessAcquisitionProFormaEarningsPerShareBasic02017-12-31 20USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted02017-12-31 20USD/shares
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare02016-12-31 21USD/shares
MortgageLoansOnRealEstateInterestRate02015-09-30 2pure
FairValueInputsCapRate02018-03-31 2pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 56pure
PreferredStockDividendRatePercentage02026-06-30 13pure
CommonStockParOrStatedValuePerShare02026-06-30 104USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 80USD/shares
AccretionAmortizationOfDiscountsAndPremiumsInvestments02017-12-31 26USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue02016-12-31 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt02016-12-31 7USD
CashAcquiredFromAcquisition02015-12-31 3USD
CertainLoansAcquiredInTransferAccretableYield02015-12-31 17USD
CommonStockDividendsPerShareCashPaid02013-09-30 1USD/shares
DepositsAssets02024-12-31 89USD
DerivativeAssetFairValueGrossLiability02019-09-30 14USD
DerivativeAssetNotOffsetPolicyElectionDeduction02019-09-30 14USD
DerivativeCollateralObligationToReturnCash02019-09-30 14USD
DerivativeCollateralRightToReclaimCash02019-09-30 14USD
DerivativeCollateralRightToReclaimSecurities02019-09-30 14USD
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet02017-12-31 32USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGain02015-12-31 8USD
DerivativeLiabilityFairValueGrossAsset02019-09-30 14USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax02016-12-31 20USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare02016-12-31 17USD/shares
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization02016-12-31 22USD
DisposalGroupIncludingDiscontinuedOperationInterestExpense02015-12-31 9USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense02015-12-31 20USD
DisposalGroupIncludingDiscontinuedOperationRevenue02015-12-31 20USD
DueToRelatedPartiesCurrentAndNoncurrent02013-06-30 2USD
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales02018-12-31 47USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss02018-12-31 47USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue02018-12-31 47USD
EquityMethodInvestments02016-12-31 29USD
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease02022-12-31 13USD
GainLossOnDispositionOfRealEstateDiscontinuedOperations02016-12-31 19USD
GainsLossesOnExtinguishmentOfDebt02026-06-30 95USD
ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleAmountOfImpairmentLoss02025-09-30 40USD
ImpairmentOfLongLivedAssetsHeldForUse02015-12-31 8USD
IncomeLossFromDiscontinuedOperationsNetOfTax02016-12-31 31USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest02016-12-31 16USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity02016-12-31 13USD
IncomeLossFromEquityMethodInvestments02019-12-31 69USD
IncomeTaxExpenseBenefit02026-06-30 107USD
IncreaseDecreaseInLeasingReceivables02022-12-31 13USD
IncreaseDecreaseInRestrictedCash02016-12-31 21USD
IncreaseDecreaseInRestrictedCashForOperatingActivities02015-12-31 6USD
LongTermDebtFairValue02022-12-31 53USD
NoncashOrPartNoncashAcquisitionDebtAssumed102023-12-31 52USD
PaidInKindInterest02015-12-31 6USD
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions02025-12-31 109USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest02025-12-31 15USD
PaymentsForRepurchaseOfRedeemablePreferredStock02023-12-31 13USD
PaymentsOfDebtExtinguishmentCosts02019-12-31 30USD
PaymentsOfDistributionsToAffiliates02015-12-31 6USD
PaymentsOfFinancingCosts02026-06-30 109USD
PaymentsToAcquireCommercialRealEstate02025-12-31 54USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates02016-12-31 15USD
PaymentsToAcquireNotesReceivable02018-12-31 13USD
PaymentsToMinorityShareholders02019-12-31 9USD
PreferredStockRedemptionPremium02023-12-31 17USD
ProceedsFromCollectionOfNotesReceivable02019-12-31 45USD

What to be careful about

What this model itself distrusts about REXR's figures. Written by the derivation as it ran, not added afterwards.