Every figure this model derived for REAL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 17,628,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 119,132,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 193,318,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 233,480,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | -377,730,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 28,886,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 53,842,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 749,910,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 27,224,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up REAL on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 7.16 |
| current ratio | 0.85 |
| current ratio reported | 0.83 |
| deferred revenue growth | 222.5 |
| dilution pct | 8.01 |
| fcf margin | 4.83 |
| growth cv | 1.08 |
| interest cover | -0.2 |
| net debt ebitda | 4.25 |
| operating margin | -0.78 |
| owner earnings margin | 1.2 |
| revenue growth | 17.73 |
| revenue growth per share | 9.0 |
| rule of 40 | 16.95 |
| sbc pct revenue | 3.63 |
What this model itself distrusts about REAL's figures. Written by the derivation as it ran, not added afterwards.