VIVOS INC (RDGL)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 25K 50K 75K FY14: 24.1K FY15: 24.1K FY16: 8.1K FY17: 4.1K FY19: 9.5K FY20: 7K FY21: 14.9K FY22: 36.5K FY23: 19.5K FY24: 28K FY25: 68.4K FY14 FY15 FY16 FY17 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

-75K -50K -25K 0 25K 50K 75K FY19: 3.5K FY20: 1.4K FY21: 2.9K FY22: 7.7K FY23: -6K FY24: -3K FY25: -59.8K FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-6M -4M -2M 0 2M 4M 6M FY10: -3.7M FY11: -2.6M FY12: -5.9M FY13: -3.6M FY14: -2M FY15: -2M FY16: -4.4M FY17: -2.6M FY18: -2.5M FY19: -1.3M FY20: -672.5K FY21: -2.5M FY22: -2.5M FY23: -2.8M FY24: -2.6M FY25: -3.2M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-21M -14M -7M 0 7M 14M 21M FY10: -4.1M FY11: -2.7M FY12: -8.6M FY13: -3.5M FY14: -18.1M FY15: 6.2M FY16: -9.9M FY17: -6.4M FY18: -7.7M FY19: -1.6M FY20: -957K FY21: -2.5M FY22: -2.5M FY23: -2.9M FY24: -2.9M FY25: -3.1M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 50K 100K 150K FY19: 6K FY20: 5.6K FY21: 12K FY22: 28.8K FY23: 25.5K FY24: 31K FY25: 128.1K FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-2.7M -1.8M -900K 0 900K 1.8M 2.7M FY10: -2.4M FY11: -858.8K FY12: -1.8M FY13: -2M FY14: -1.1M FY15: -1.2M FY16: -1.9M FY17: -1.3M FY18: -700.5K FY19: -837.1K FY20: -875.8K FY21: -963.8K FY22: -1.1M FY23: -1.3M FY24: -1.7M FY25: -2.1M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-2.4M -1.6M -800K 0 800K 1.6M 2.4M FY11: -858.8K FY12: -1.8M FY13: -2M FY25: -2.2M FY11 FY12 FY13 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 5B 10B 15B FY10: 56.2M FY11: 17.1M FY12: 62M FY13: 106.7M FY14: 13.9B FY18: 55.5M FY19: 175.2M FY20: 222.8M FY21: 325.9M FY22: 351.4M FY23: 368.8M FY24: 409.7M FY25: 452.7M FY10 FY12 FY14 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.20 -0.80 -0.40 0.00 0.40 0.80 1.20 Q4 '10: -0.07 Q1 '11: -0.05 Q2 '11: -0.05 Q3 '11: -0.04 Q4 '11: -0.04 Q1 '12: -0.04 Q2 '12: -0.06 Q3 '12: -0.08 Q4 '12: -0.12 Q1 '13: -0.12 Q2 '13: -0.09 Q3 '13: -0.07 Q4 '13: -0.03 Q1 '14: -0.03 Q2 '14: -0.04 Q3 '14: -0.03 Q4 '14: -0.06 Q1 '15: -0.05 Q2 '15: -0.03 Q3 '16: 0.04 Q4 '17: -0.13 Q1 '18: -0.13 Q2 '18: -0.64 Q3 '18: -1.16 Q4 '18: -0.14 Q1 '19: -0.13 Q2 '19: 0.41 Q3 '19: 0.97 Q4 '19: 0.00 Q1 '20: 0.00 Q2 '20: 0.00 Q3 '20: 0.00 Q4 '20: 0.00 Q1 '21: 0.00 Q2 '21: -0.01 Q3 '21: -0.01 Q4 '21: -0.01 Q1 '22: -0.01 Q2 '22: 0.00 Q3 '22: 0.00 Q4 '22: 0.00 Q1 '23: 0.00 Q2 '23: 0.00 Q3 '23: 0.00 Q4 '23: -0.01 Q1 '24: -0.01 Q2 '24: -0.01 Q3 '24: -0.01 Q4 '24: -0.01 Q1 '25: -0.01 Q2 '25: -0.01 Q3 '25: -0.01 Q4 '25: -0.01 Q1 '26: -0.01 Q2 '26: -0.01 Q1 '12 Q4 '13 Q3 '16 Q2 '19 Q1 '21 Q4 '22 Q3 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.