Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
150M
300M
450M
Q2 '18: 3.9M
Q3 '18: 8M
Q4 '18: 8.4M
Q1 '19: 8.9M
Q2 '19: 9.4M
Q3 '19: 6.8M
Q4 '19: 15M
Q1 '20: 15M
Q2 '20: 15M
Q3 '20: 77.8M
Q4 '20: 77.5M
Q1 '21: 85.2M
Q2 '21: 92.9M
Q3 '21: 37.9M
Q4 '21: 383M
Q1 '22: 391.5M
Q2 '22: 409.1M
Q3 '22: 432.6M
Q4 '22: 112M
Q1 '23: 119M
Q2 '23: 121M
Q3 '23: 120M
Q4 '23: 117M
Q1 '24: 237M
Q2 '24: 247M
Q3 '24: 263M
Q4 '24: 258M
Q1 '25: 141M
Q2 '25: 262M
Q3 '25: 240M
Q4 '25: 247M
Q1 '26: 236M
Q2 '26: 117M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-600M
-400M
-200M
0
200M
400M
600M
Q4 '17: -53.4M
Q1 '18: -59.5M
Q2 '18: -65.7M
Q3 '18: -54.7M
Q4 '18: -54.9M
Q1 '19: -60.3M
Q2 '19: -73.6M
Q3 '19: -84.7M
Q4 '19: -88.7M
Q1 '20: -98.3M
Q2 '20: -114.6M
Q3 '20: -89.8M
Q4 '20: -124M
Q1 '21: -168.3M
Q2 '21: -199.1M
Q3 '21: -278.8M
Q4 '21: 54M
Q1 '22: 59.7M
Q2 '22: 66.9M
Q3 '22: 75M
Q4 '22: -280M
Q1 '23: -299M
Q2 '23: -313M
Q3 '23: -323M
Q4 '23: -340M
Q1 '24: -270M
Q2 '24: -293M
Q3 '24: -318M
Q4 '24: -330M
Q1 '25: -436M
Q2 '25: -338M
Q3 '25: -375M
Q4 '25: -386M
Q1 '26: -398M
Q2 '26: -486M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-600M
-400M
-200M
0
200M
400M
600M
Q4 '17: -53.1M
Q1 '18: -58.8M
Q2 '18: -62.8M
Q3 '18: -50.5M
Q4 '18: -49.6M
Q1 '19: -54.3M
Q2 '19: -68.9M
Q3 '19: -80.4M
Q4 '19: -84.7M
Q1 '20: -94.8M
Q2 '20: -111.8M
Q3 '20: -87.6M
Q4 '20: -122.9M
Q1 '21: -167.7M
Q2 '21: -198.6M
Q3 '21: -278.4M
Q4 '21: 53M
Q1 '22: 57.6M
Q2 '22: 66.6M
Q3 '22: 79.5M
Q4 '22: -267M
Q1 '23: -279M
Q2 '23: -287M
Q3 '23: -293M
Q4 '23: -307M
Q1 '24: -231M
Q2 '24: -249M
Q3 '24: -270M
Q4 '24: -283M
Q1 '25: -391M
Q2 '25: -298M
Q3 '25: -341M
Q4 '25: -353M
Q1 '26: -369M
Q2 '26: -460M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-600M
-400M
-200M
0
200M
400M
600M
Q4 '17: -25.1M
Q1 '18: -28.7M
Q2 '18: -32.8M
Q3 '18: -20.3M
Q4 '18: -43M
Q1 '19: -46.6M
Q2 '19: -55.5M
Q3 '19: -71.1M
Q4 '19: -73.5M
Q1 '20: -87.9M
Q2 '20: -92.1M
Q3 '20: 151.6M
Q4 '20: 111M
Q1 '21: 76M
Q2 '21: 25.9M
Q3 '21: -244.1M
Q4 '21: -256M
Q1 '22: 464.3M
Q2 '22: 473.3M
Q3 '22: 446.1M
Q4 '22: 438M
Q1 '23: -314M
Q2 '23: -306M
Q3 '23: -288M
Q4 '23: -306M
Q1 '24: -210M
Q2 '24: -247M
Q3 '24: -158M
Q4 '24: -170M
Q1 '25: -300M
Q2 '25: -339M
Q3 '25: -462M
Q4 '25: -482M
Q1 '26: -488M
Q2 '26: -474M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-600M
-400M
-200M
0
200M
400M
600M
Q4 '17: -30.6M
Q1 '18: -33.1M
Q2 '18: -36.3M
Q3 '18: -24.1M
Q4 '18: -46.7M
Q1 '19: -49.9M
Q2 '19: -58M
Q3 '19: -73.1M
Q4 '19: -75.4M
Q1 '20: -89.4M
Q2 '20: -93.3M
Q3 '20: 149.8M
Q4 '20: 108M
Q1 '21: 69.5M
Q2 '21: 13.7M
Q3 '21: -263.2M
Q4 '21: -282M
Q1 '22: 439M
Q2 '22: 453M
Q3 '22: 431.6M
Q4 '22: 432M
Q1 '23: -320M
Q2 '23: -316M
Q3 '23: -306M
Q4 '23: -330M
Q1 '24: -235M
Q2 '24: -267M
Q3 '24: -169M
Q4 '24: -176M
Q1 '25: -303M
Q2 '25: -342M
Q3 '25: -464M
Q4 '25: -484M
Q1 '26: -489M
Q2 '26: -475M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
50M
100M
150M
Q1 '17: 3.5M
Q2 '17: 3.9M
Q3 '17: 4M
Q1 '18: 11.6M
Q2 '18: 44.5M
Q3 '18: 44.5M
Q1 '19: 44.5M
Q2 '19: 45.4M
Q3 '19: 43.9M
Q1 '20: 44.3M
Q2 '20: 48.6M
Q3 '20: 65.1M
Q4 '20: 63.5M
Q3 '21: 70.1M
Q1 '22: 71.2M
Q2 '22: 71.8M
Q3 '22: 72.2M
Q1 '23: 73M
Q2 '23: 73.2M
Q3 '23: 74.6M
Q1 '24: 86.2M
Q2 '24: 91.1M
Q3 '24: 91.4M
Q1 '25: 98.4M
Q2 '25: 106.5M
Q3 '25: 106.5M
Q1 '26: 125.4M
Q2 '26: 126.1M
Q1 '18
Q2 '19
Q3 '20
Q2 '22
Q3 '23
Q1 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
Q4 '17: -28.02
Q1 '18: -24.43
Q2 '18: -19.11
Q3 '18: -7.50
Q4 '18: -2.21
Q1 '19: -1.25
Q2 '19: -1.57
Q3 '19: -1.83
Q4 '19: -1.93
Q1 '20: -2.15
Q2 '20: -2.44
Q3 '20: -1.90
Q4 '20: -2.40
Q1 '21: -2.85
Q2 '21: -3.01
Q3 '21: -4.15
Q4 '21: 0.71
Q1 '22: 0.83
Q2 '22: 0.99
Q3 '22: 1.20
Q4 '22: -3.72
Q1 '23: -3.85
Q2 '23: -3.96
Q3 '23: -4.00
Q4 '23: -4.15
Q1 '24: -3.11
Q2 '24: -3.09
Q3 '24: -3.15
Q4 '24: -3.10
Q1 '25: -4.19
Q2 '25: -3.17
Q3 '25: -3.44
Q4 '25: -3.31
Q1 '26: -3.19
Q2 '26: -3.91
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.