Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
150M
300M
450M
Q3 '17: 163K
Q4 '17: 1.2M
Q1 '18: 1.2M
Q2 '18: 1.2M
Q3 '18: 4.3M
Q4 '18: 1.6M
Q1 '19: 1.8M
Q2 '19: 1.8M
Q3 '19: 1.8M
Q4 '19: 9.8M
Q1 '20: 1.8M
Q2 '20: 1.8M
Q3 '20: 64.5M
Q4 '20: 9.5M
Q1 '21: 9.5M
Q2 '21: 9.5M
Q3 '21: 9.5M
Q4 '21: 354.6M
Q1 '22: 18M
Q2 '22: 27M
Q3 '22: 33M
Q4 '22: 34M
Q1 '23: 25M
Q2 '23: 29M
Q3 '23: 32M
Q4 '23: 31M
Q1 '24: 145M
Q2 '24: 39M
Q3 '24: 48M
Q4 '24: 26M
Q1 '25: 28M
Q2 '25: 160M
Q3 '25: 26M
Q4 '25: 33M
Q1 '26: 17M
Q2 '26: 41M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income Quarterly
-200M
-100M
0
100M
200M
300M
Q1 '17: -7.3M
Q2 '17: -9.7M
Q3 '17: -23.1M
Q4 '17: -13.3M
Q1 '18: -13.3M
Q2 '18: -15.9M
Q3 '18: -12.1M
Q4 '18: -13.5M
Q1 '19: -18.8M
Q2 '19: -29.2M
Q3 '19: -23.2M
Q4 '19: -17.5M
Q1 '20: -28.4M
Q2 '20: -45.4M
Q3 '20: 1.6M
Q4 '20: -51.8M
Q1 '21: -72.7M
Q2 '21: -76.1M
Q3 '21: -78.1M
Q4 '21: 281M
Q1 '22: -67M
Q2 '22: -69M
Q3 '22: -70M
Q4 '22: -74M
Q1 '23: -86M
Q2 '23: -83M
Q3 '23: -80M
Q4 '23: -91M
Q1 '24: -16M
Q2 '24: -106M
Q3 '24: -105M
Q4 '24: -103M
Q1 '25: -122M
Q2 '25: -8M
Q3 '25: -142M
Q4 '25: -114M
Q1 '26: -134M
Q2 '26: -96M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income Quarterly
-200M
-100M
0
100M
200M
300M
Q1 '17: -7.2M
Q2 '17: -9.6M
Q3 '17: -23.1M
Q4 '17: -13.2M
Q1 '18: -13M
Q2 '18: -13.5M
Q3 '18: -10.8M
Q4 '18: -12.3M
Q1 '19: -17.7M
Q2 '19: -28.1M
Q3 '19: -22.4M
Q4 '19: -16.6M
Q1 '20: -27.8M
Q2 '20: -45.1M
Q3 '20: 1.8M
Q4 '20: -51.9M
Q1 '21: -72.6M
Q2 '21: -76M
Q3 '21: -78M
Q4 '21: 279.5M
Q1 '22: -68M
Q2 '22: -67M
Q3 '22: -65M
Q4 '22: -67M
Q1 '23: -80M
Q2 '23: -75M
Q3 '23: -71M
Q4 '23: -81M
Q1 '24: -4M
Q2 '24: -93M
Q3 '24: -92M
Q4 '24: -94M
Q1 '25: -112M
Q2 '25: 0
Q3 '25: -135M
Q4 '25: -106M
Q1 '26: -128M
Q2 '26: -91M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow Quarterly
-250M
0
250M
500M
750M
Q1 '17: -9.6M
Q2 '17: -6.8M
Q3 '17: -24.2M
Q4 '17: 15.6M
Q1 '18: -13.2M
Q2 '18: -10.9M
Q3 '18: -11.8M
Q4 '18: -7.1M
Q1 '19: -16.8M
Q2 '19: -19.8M
Q3 '19: -27.4M
Q4 '19: -9.5M
Q1 '20: -31.3M
Q2 '20: -23.9M
Q3 '20: 216.3M
Q4 '20: -50M
Q1 '21: -66.3M
Q2 '21: -74M
Q3 '21: -53.8M
Q4 '21: -61.9M
Q1 '22: 654M
Q2 '22: -65M
Q3 '22: -81M
Q4 '22: -70M
Q1 '23: -98M
Q2 '23: -57M
Q3 '23: -63M
Q4 '23: -88M
Q1 '24: -2M
Q2 '24: -94M
Q3 '24: 26M
Q4 '24: -100M
Q1 '25: -132M
Q2 '25: -133M
Q3 '25: -97M
Q4 '25: -120M
Q1 '26: -138M
Q2 '26: -119M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow Quarterly
-250M
0
250M
500M
750M
Q1 '17: -11.7M
Q2 '17: -9.1M
Q3 '17: -25.1M
Q4 '17: 15.3M
Q1 '18: -14.3M
Q2 '18: -12.2M
Q3 '18: -12.9M
Q4 '18: -7.4M
Q1 '19: -17.5M
Q2 '19: -20.3M
Q3 '19: -27.9M
Q4 '19: -9.7M
Q1 '20: -31.5M
Q2 '20: -24.2M
Q3 '20: 215.2M
Q4 '20: -51.5M
Q1 '21: -70M
Q2 '21: -80.1M
Q3 '21: -61.6M
Q4 '21: -70.4M
Q1 '22: 651M
Q2 '22: -66M
Q3 '22: -83M
Q4 '22: -70M
Q1 '23: -101M
Q2 '23: -62M
Q3 '23: -73M
Q4 '23: -94M
Q1 '24: -6M
Q2 '24: -94M
Q3 '24: 25M
Q4 '24: -101M
Q1 '25: -133M
Q2 '25: -133M
Q3 '25: -97M
Q4 '25: -121M
Q1 '26: -138M
Q2 '26: -119M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
50M
100M
150M
Q1 '17: 3.5M
Q2 '17: 3.9M
Q3 '17: 4M
Q1 '18: 11.6M
Q2 '18: 44.5M
Q3 '18: 44.5M
Q1 '19: 44.5M
Q2 '19: 45.4M
Q3 '19: 43.9M
Q1 '20: 44.3M
Q2 '20: 48.6M
Q3 '20: 65.1M
Q4 '20: 63.5M
Q3 '21: 70.1M
Q1 '22: 71.2M
Q2 '22: 71.8M
Q3 '22: 72.2M
Q1 '23: 73M
Q2 '23: 73.2M
Q3 '23: 74.6M
Q1 '24: 86.2M
Q2 '24: 91.1M
Q3 '24: 91.4M
Q1 '25: 98.4M
Q2 '25: 106.5M
Q3 '25: 106.5M
Q1 '26: 125.4M
Q2 '26: 126.1M
Q1 '18
Q2 '19
Q3 '20
Q2 '22
Q3 '23
Q1 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
Q4 '17: -28.02
Q1 '18: -24.43
Q2 '18: -19.11
Q3 '18: -7.50
Q4 '18: -2.21
Q1 '19: -1.25
Q2 '19: -1.57
Q3 '19: -1.83
Q4 '19: -1.93
Q1 '20: -2.15
Q2 '20: -2.44
Q3 '20: -1.90
Q4 '20: -2.40
Q1 '21: -2.85
Q2 '21: -3.01
Q3 '21: -4.15
Q4 '21: 0.71
Q1 '22: 0.83
Q2 '22: 0.99
Q3 '22: 1.20
Q4 '22: -3.72
Q1 '23: -3.85
Q2 '23: -3.96
Q3 '23: -4.00
Q4 '23: -4.15
Q1 '24: -3.11
Q2 '24: -3.09
Q3 '24: -3.15
Q4 '24: -3.10
Q1 '25: -4.19
Q2 '25: -3.17
Q3 '25: -3.44
Q4 '25: -3.31
Q1 '26: -3.19
Q2 '26: -3.91
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.